RY 169.51 -1.1719% SHOP 175.85 -3.2036% TD 85.4 -0.187% ENB 59.6 -1.715% BN 84.78 -1.4873% TRI 250.65 2.1186% CNQ 43.69 0.9007% CP 110.72 -0.5926% CNR 146.88 0.7891% BMO 142.84 -0.6054% BNS 72.34 -0.0829% CSU 4896.4902 0.1981% CM 87.07 -0.9668% MFC 45.08 6.5217% ATD 71.13 -0.6425% NGT 68.13 0.9932% TRP 64.42 -1.2872% SU 56.73 -0.0176% WCN 266.69 -0.146% L 176.74 -1.5157%
Last update at 2025-02-20T19:44:00Z
Colliers makes 19th consecutive appearance on IAOP’s Global Outsourcing 100
Thu 20 Feb 25, 12:30 PMColliers to partner with leading Australian planning and advisory firm
Mon 17 Feb 25, 09:00 AMColliers International Group Full Year 2024 Earnings: Beats Expectations
Sat 15 Feb 25, 01:37 PMA Look At The Intrinsic Value Of Colliers International Group Inc. (TSE:CIGI)
Fri 14 Feb 25, 01:30 PMColliers International (CIGI) Lags Q4 Earnings Estimates
Thu 06 Feb 25, 01:15 PMZillow (Z) Reports Next Week: Wall Street Expects Earnings Growth
Tue 04 Feb 25, 03:00 PMTSX Growth Companies With High Insider Ownership For January 2025
Fri 31 Jan 25, 01:01 PMColliers International (CIGI) Reports Next Week: Wall Street Expects Earnings Growth
Thu 30 Jan 25, 03:01 PMTSX Growth Companies With High Insider Ownership January 2025
Tue 28 Jan 25, 01:01 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 289.55M | -152.04700M | 136.53M | 190.60M | 181.83M |
| Minority interest | -148.29100M | -152.78100M | 446.08M | 363.57M | 347.78M |
| Net income | 194.54M | -237.55700M | 94.49M | 137.59M | 97.66M |
| Selling general administrative | 1096.11M | 1022.73M | 709.66M | 744.87M | 705.80M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1710.00M | 1569.26M | 1046.00M | 1086.27M | 1007.90M |
| Reconciled depreciation | 177.42M | 145.09M | 125.91M | 94.66M | 78.73M |
| Ebit | 332.50M | -59.22000M | 164.58M | 218.20M | 201.40M |
| Ebitda | 619.54M | 85.87M | 339.24M | 343.25M | 303.22M |
| Depreciation and amortization | 287.04M | 145.09M | 174.66M | 125.05M | 101.82M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 332.50M | -59.22000M | 164.58M | 218.20M | 201.40M |
| Other operating expenses | 4023.01M | 3687.69M | 2576.43M | 2799.08M | 2602.05M |
| Interest expense | 48.59M | 31.82M | 30.95M | 29.45M | 20.84M |
| Tax provision | 95.01M | 85.51M | 42.05M | 53.01M | 53.26M |
| Interest income | 41.91M | 25.63M | 28.03M | 27.28M | 19.36M |
| Net interest income | -48.58700M | -31.81900M | -30.94900M | -29.45200M | -20.84500M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 95.01M | 85.51M | 42.05M | 53.01M | 53.26M |
| Total revenue | 4459.49M | 4089.13M | 2786.86M | 3045.81M | 2825.43M |
| Total operating expenses | 1273.53M | 1167.83M | 835.57M | 839.54M | 784.53M |
| Cost of revenue | 2749.49M | 2519.87M | 1740.86M | 1959.54M | 1817.53M |
| Total other income expense net | -42.94200M | -92.82700M | -28.04300M | -27.59900M | -19.56400M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 194.54M | -237.55700M | 94.49M | 137.59M | 128.57M |
| Net income applicable to common shares | 46.25M | -390.33800M | 49.07M | 102.90M | 97.66M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 5482.13M | 5098.18M | 3873.73M | 3292.17M | 2892.71M |
| Intangible assets | 1080.47M | 1159.91M | 561.83M | 610.33M | 477.45M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3.75M | 269.61M | 353.22M | 192.82M | 155.61M |
| Total liab | 3559.57M | 4604.80M | 3288.46M | 2706.06M | 2016.27M |
| Total stockholder equity | 847.99M | 493.37M | 585.27M | 586.11M | 517.30M |
| Deferred long term liab | - | 4.04M | 2.46M | 3.75M | 4.47M |
| Other current liab | 599.64M | 702.14M | 847.30M | 32.59M | 68.76M |
| Common stock | 1127.03M | 845.68M | 852.17M | 457.99M | 442.15M |
| Capital stock | 1127.03M | 845.68M | 852.17M | 457.99M | 442.15M |
| Retained earnings | -332.86600M | -384.19900M | -279.72400M | 119.42M | 77.18M |
| Other liab | - | 197.15M | 185.95M | 208.89M | 255.59M |
| Good will | 2038.24M | 1988.54M | 1091.05M | 1088.98M | 949.22M |
| Other assets | - | 82.41M | 189.22M | 119.32M | 361.47M |
| Cash | 181.13M | 173.66M | 396.75M | 156.61M | 114.99M |
| Cash and equivalents | - | 173.66M | 396.75M | 156.61M | 114.99M |
| Total current liabilities | 1441.21M | 1341.58M | 1514.17M | 1108.29M | 924.27M |
| Current deferred revenue | 45.29M | 25.62M | 30.40M | 21.08M | 24.13M |
| Net debt | 1955.68M | 1923.74M | 900.00M | 1095.86M | 795.50M |
| Short term debt | 260.51M | 110.64M | 245.30M | 305.96M | 74.09M |
| Short long term debt | 170.58M | 25.65M | 164.37M | 227.04M | 4.22M |
| Short long term debt total | 2136.81M | 2097.40M | 1296.74M | 1252.47M | 910.49M |
| Other stockholder equity | 123.39M | 108.18M | 83.08M | 70.67M | 65.13M |
| Property plant equipment | - | 506.12M | 461.27M | 417.36M | 370.84M |
| Total current assets | 1474.26M | 1213.43M | 1528.20M | 1035.81M | 718.06M |
| Long term investments | 48.23M | 52.57M | 42.16M | 20.36M | 15.68M |
| Net tangible assets | - | -2658.75200M | -1071.27900M | -1116.90800M | -913.79900M |
| Short term investments | 23.52M | 27.85M | 22.22M | 16.44M | 12.65M |
| Net receivables | 987.87M | 699.43M | 748.43M | 665.46M | 436.72M |
| Long term debt | 1500.84M | 1663.55M | 754.81M | 694.83M | 606.88M |
| Inventory | 277.99M | 45.35M | 29.81M | 20.92M | 10.74M |
| Accounts payable | 535.77M | 503.19M | 391.17M | 748.66M | 757.28M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -69.57100M | -76.28800M | -70.25100M | -61.97900M | -67.16400M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 457.99M | 442.15M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 188.06M | 114.16M | 120.71M | 74.32M | 324.05M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4007.86M | 3884.75M | 2345.53M | 2256.36M | 2174.66M |
| Capital lease obligations | 465.39M | 407.49M | 377.56M | 330.60M | 299.09M |
| Long term debt total | - | 1664.27M | 754.81M | 694.83M | 607.18M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -872.84400M | -49.41400M | -113.45800M | -218.26800M | -628.13400M |
| Change to liabilities | 39.17M | 153.12M | -13.90100M | -15.69200M | 20.66M |
| Total cashflows from investing activities | -872.84400M | -49.41400M | -113.45800M | -218.26800M | -628.13400M |
| Net borrowings | 929.04M | 72.06M | 66.94M | -59.31200M | 430.66M |
| Total cash from financing activities | 612.92M | 18.60M | 1.05M | -100.98800M | 395.23M |
| Change to operating activities | -224.17200M | 191.17M | 114.58M | 16.58M | 30.66M |
| Net income | 194.54M | -237.55700M | 94.49M | 137.59M | 128.57M |
| Change in cash | -226.22900M | 247.74M | 62.54M | -12.03900M | 18.51M |
| Begin period cash flow | 425.27M | 177.53M | 114.99M | 127.03M | 108.52M |
| End period cash flow | 199.04M | 425.27M | 177.53M | 114.99M | 127.03M |
| Total cash from operating activities | 67.03M | 288.98M | 166.48M | 310.76M | 257.49M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 177.42M | 145.09M | 125.91M | 94.66M | 78.73M |
| Other cashflows from investing activities | -805.16300M | 125.93M | 52.98M | 22.18M | 0.08M |
| Dividends paid | 13.10M | 4.21M | 3.99M | 3.94M | 3.91M |
| Change to inventory | - | - | 193.17M | -6.55200M | - |
| Change to account receivables | -469.06200M | -322.33100M | 49.04M | -74.53500M | -54.22900M |
| Sale purchase of stock | -165.72800M | 14.44M | 12.34M | 21.94M | 7.42M |
| Other cashflows from financing activities | 1491.95M | 842.72M | 168.10M | 547.62M | 1199.17M |
| Change to netincome | 497.43M | 512.26M | -158.21600M | 201.54M | 73.38M |
| Capital expenditures | 67.68M | 57.95M | 40.35M | 44.20M | 35.58M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -515.44300M | 21.96M | 149.72M | -88.34700M | 3.36M |
| Stock based compensation | 21.85M | 14.35M | 9.63M | 7.83M | 6.39M |
| Other non cash items | 214.65M | 382.67M | -200.07500M | 165.72M | 34.30M |
| Free cash flow | -0.65000M | 231.03M | 126.12M | 266.56M | 221.91M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CIGI Colliers International Group Inc Bats |
-5.68 3.03% | 181.96 | 47.88 | 21.83 | 2.39 | 6.26 | 2.22 | 16.44 |
| FSV FirstService Corp |
-0.03 0.01% | 247.85 | 78.12 | 33.67 | 2.38 | 7.35 | 1.99 | 21.75 |
| AIF Altus Group Limited |
-0.805 1.41% | 56.19 | 217.73 | 33.44 | 3.34 | 4.21 | 3.73 | 27.93 |
| MEQ Mainstreet Equity Corp. |
1.15 0.57% | 202.16 | 15.13 | 25.00 | 7.98 | 1.36 | 14.72 | 13.34 |
| SVI Storage Vault Canada Inc |
0.01 0.27% | 3.75 | - | - | 5.16 | 9.46 | 11.80 | 25.68 |
Colliers International Group Inc. provides commercial real estate professional and investment management services to corporate and institutional clients in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers outsourcing and advisory services, such as engineering and project management, property management, valuation, and other services, as well as loan servicing for commercial real estate clients. It also provides property management services comprising building operations and maintenance, facilities management, lease administration, property accounting and financial reporting, contract management, and construction management; and project management services, which include bid document review, construction monitoring and delivery management, contract administration and integrated cost control, development management, facility and engineering functionality, milestone and performance monitoring, quality assurance, risk management, and strategic project consulting. In addition, the company offers corporate and workplace solutions; occupier; workplace strategy; property marketing services; transaction brokerage services, including sales and leasing for corporations, financial institutions, pension funds, sovereign wealth funds, insurance companies, governments, and individuals; and capital markets services for property sales, debt finance, mortgage investment banking services, as well as landlord and tenant representation services. Further, the company provides investment management services that consists of asset management and investor advisory services. Colliers International Group Inc. was founded in 1972 and is headquartered in Toronto, Canada.
1140 Bay Street, Toronto, ON, Canada, M5S 2B4
| Name | Title | Year Born |
|---|---|---|
| Mr. Jay Stewart Hennick CM | Global Chairman & CEO | 1957 |
| Mr. Christian Mayer | Chief Financial Officer | 1973 |
| Mr. Elias Mulamoottil | Co-Chief Investment Officer | 1970 |
| Mr. Zachary Michaud | Co-Chief Investment Officer | 1983 |
| Ms. Rebecca Finley | Chief Brand & People Officer | 1976 |
| Mr. Robert D. Hemming CGA, CPA | Sr. VP & Chief Accounting Officer | 1968 |
| Mr. Matthew Hawkins | Head of National Office Agency & Devel. UK, VP, Legal Counsel and Corp. Sec. | 1983 |
| Charlotte Williams | Head of PR | NA |
| Mr. Christopher Ross McLernon BA | Chief Exec. Officer of Real Estate Services Global | 1965 |
| Mr. David Bowden | Chief Exec. Officer of Colliers Real Estate Strategy & Consulting | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...