…
FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands. The FirstService Residential segment operates as a full-service property manager and provides a range of ancillary services, including on-site staffing for building engineering and maintenance, full-service amenity management, security, concierge and front desk personnel; proprietary banking and insurance products; and energy conservation and management solutions. This segment serves condominiums, co-operatives, homeowner associations, master-planned communities, active adult and lifestyle communities, and other residential developments governed by common interest or multi-unit residential community associations. Its FirstService Brands segment offers property services to residential and commercial customers in North America through company-owned operations and franchise systems under the First Onsite Property Restoration, Paul Davis Restoration, Roofing Corp of America, Century Fire Protection, California Closets, CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors brands. This segment also provides light restoration services, including full-service water, fire and mold cleanup, construction rebuild, and restoration services; painting services; custom-designed and installed closet and home storage solutions; home inspection services; and floor covering design and installation services. FirstService Corporation was incorporated in 1988 and is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
FirstService Corporation operates residential property management and a franchised network of home-service brands in North America, serving community associations and homeowner needs. Long-term growth may be supported by outsourcing of property management, demographic trends, recurring fee-based revenue and consolidation opportunities that could enable acquisitions, and investors may find the diversified, recurring-fee model attractive for predictable cash flows.
Investors should monitor exposure to housing-market and interest-rate cycles, execution risk from acquisition and franchise integration, and regulatory or legal risks in property-management operations.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 271.18M | 257.90M | 203.34M | 193.98M | 209.00M |
| Minority interest | -45.70M | -53.40M | -46.63M | -23.93M | -20.92M |
| Net income | 147.59M | 134.38M | 100.39M | 121.07M | 135.21M |
| Selling general administrative | 1310.78M | 1229.54M | 993.20M | 846.43M | 733.60M |
| Gross profit | 1501.60M | 1717.92M | 1387.54M | 1180.12M | 1046.23M |
| Reconciled depreciation | 185.21M | 165.27M | 127.93M | 110.14M | 98.97M |
| Ebit | 356.33M | 340.75M | 250.70M | 219.03M | 201.64M |
| Ebitda | 544.78M | 506.02M | 378.64M | 333.83M | 336.03M |
| Depreciation and amortization | 188.45M | 165.27M | 127.93M | 114.81M | 134.39M |
| Operating income | 356.33M | 337.51M | 244.89M | 219.03M | 201.64M |
| Other operating expenses | 5237.41M | 4879.38M | 4089.66M | 3522.29M | 3035.41M |
| Interest expense | 74.99M | 82.85M | 47.36M | 25.19M | 16.04M |
| Tax provision | 75.77M | 70.12M | 56.32M | 48.97M | 52.88M |
| Interest income | 73.70M | 82.85M | 47.36M | 25.19M | 16.04M |
| Net interest income | -73.70M | -82.85M | -47.36M | -25.19M | -16.04M |
| Income tax expense | 77.09M | 70.12M | 56.32M | 48.97M | 52.88M |
| Total revenue | 5593.74M | 5216.89M | 4334.55M | 3745.84M | 3249.07M |
| Total operating expenses | 1145.27M | 1380.41M | 1142.65M | 956.57M | 832.57M |
| Cost of revenue | 4092.13M | 3498.97M | 2947.01M | 2565.72M | 2202.84M |
| Total other income expense net | -85.15M | -79.61M | -41.55M | -25.05M | 7.36M |
| Net income from continuing ops | 190.75M | 187.77M | 147.02M | 145.01M | 156.13M |
| Net income applicable to common shares | 145.05M | 134.38M | 100.39M | 121.07M | 135.21M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4275.92M | 4194.85M | 3625.74M | 2774.51M | 2509.02M |
| Intangible assets | 684.74M | 715.48M | 628.01M | 368.45M | 382.11M |
| Other current assets | -23.79M | 79.09M | 56.89M | 313.58M | 218.82M |
| Total liab | 2417.12M | 2557.77M | 2268.63M | 1633.62M | 1490.17M |
| Total stockholder equity | 1373.49M | 1187.75M | 1024.15M | 907.47M | 799.72M |
| Other current liab | -158.64M | 15.31M | 353.66M | 304.25M | 290.96M |
| Common stock | 1004.72M | - | 855.82M | 813.03M | 797.43M |
| Capital stock | 1006.55M | 929.91M | 855.82M | 813.03M | 797.43M |
| Retained earnings | 259.92M | 165.47M | 77.48M | 17.35M | -67.92M |
| Other liab | - | - | - | 129.28M | 153.99M |
| Good will | 1501.45M | 1395.38M | 1179.83M | 886.09M | 843.36M |
| Other assets | 4275.92M | - | - | 33.67M | 21.10M |
| Cash | 154.43M | 227.60M | 187.62M | 136.22M | 165.66M |
| Cash and equivalents | 154.43M | - | - | 136.22M | 165.66M |
| Total current liabilities | 72.63M | 850.77M | 770.77M | 636.99M | 618.47M |
| Current deferred revenue | - | - | 185.74M | 131.94M | 121.91M |
| Net debt | 1229.96M | 1071.11M | 1229.31M | 815.95M | 657.52M |
| Short term debt | 72.76M | - | 88.03M | 84.81M | 105.48M |
| Short long term debt | 13.65M | 41.57M | 37.13M | 35.66M | 57.44M |
| Short long term debt total | 1384.38M | - | 1416.93M | 952.16M | 823.19M |
| Other stockholder equity | 117.36M | - | 95.22M | 83.01M | 68.25M |
| Property plant equipment | 559.29M | - | - | 372.56M | 297.80M |
| Total current assets | 1100.19M | 1559.35M | 1361.00M | 1108.87M | 964.66M |
| Net tangible assets | - | - | - | -347.07M | -425.75M |
| Net receivables | 944.22M | 947.52M | 851.04M | 635.94M | 551.56M |
| Long term debt | 1069.03M | 1257.14M | 1144.97M | 688.69M | 595.37M |
| Inventory | 274.24M | 279.63M | 246.19M | 242.34M | 161.39M |
| Accounts payable | 158.51M | 174.07M | 143.35M | 115.99M | 100.12M |
| Accumulated other comprehensive income | -8.52M | - | -4.37M | -5.92M | 1.97M |
| Non currrent assets other | 435.24M | 24.08M | 28.43M | 36.85M | 19.34M |
| Non current assets total | 3175.73M | 2635.50M | 2264.74M | 1665.64M | 1544.36M |
| Capital lease obligations | 301.71M | 267.54M | 234.82M | 217.70M | 170.38M |
| Long term debt total | 1069.03M | - | - | 698.80M | 595.37M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -323.70M | -262.54M | -160.80M | -206.32M |
| Change to liabilities | - | - | - | 15.37M | 7.71M |
| Total cashflows from investing activities | -283.92M | -323.70M | -646.33M | -160.80M | -206.32M |
| Net borrowings | -214.73M | 103.58M | 446.85M | 80.16M | 62.06M |
| Total cash from financing activities | -233.51M | 74.41M | 413.94M | 18.78M | 24.43M |
| Change to operating activities | - | - | - | -35.42M | 8.13M |
| Net income | 147.59M | 187.77M | 102.23M | 145.01M | 156.13M |
| Change in cash | -75.45M | 36.81M | 47.53M | -34.92M | -14.67M |
| Begin period cash flow | 255.21M | 206.88M | 159.35M | 194.27M | 208.94M |
| End period cash flow | 179.76M | 243.69M | 206.88M | 159.35M | 194.27M |
| Total cash from operating activities | 453.75M | 285.67M | 285.50M | 105.89M | 167.27M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 188.45M | 165.27M | 127.93M | 110.14M | 98.97M |
| Other cashflows from investing activities | -10.51M | 1.34M | -6.41M | -83.19M | -0.68M |
| Dividends paid | 49.74M | -43.83M | -39.05M | 34.88M | 31.21M |
| Change to inventory | 18.13M | -19.41M | 22.65M | -71.52M | -15.51M |
| Change to account receivables | 60.64M | -42.31M | -95.54M | -69.67M | -86.94M |
| Sale purchase of stock | 62.03M | 58.35M | 33.62M | 12.30M | 21.58M |
| Other cashflows from financing activities | 34.72M | 14.66M | 6.15M | 123.67M | 124.06M |
| Change to netincome | - | - | - | 49.74M | 24.48M |
| Capital expenditures | 129.94M | 112.80M | 92.73M | 77.61M | 58.20M |
| Change in working capital | 55.28M | -37.92M | -5.73M | -175.06M | -78.12M |
| Stock based compensation | 27.39M | 25.31M | 21.39M | 18.96M | - |
| Other non cash items | 62.43M | -40.77M | 58.73M | -0.59M | -7.09M |
| Free cash flow | 323.81M | 172.88M | 187.63M | 28.28M | 109.06M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FSV FirstService Corp |
8.50 4.07% |
217.14 | 46.12 | 24.15 | 1.68 | 4.96 | 1.47 | 15.41 |
| CIGI Colliers International Group Inc Bats |
-6.39 4.42% |
138.25 | 56.74 | 15.15 | 1.45 | 3.84 | 1.43 | 12.33 |
| BPO-PA Brookfield Office Properties Inc Pref A |
- -% |
22.80 | 2.21 | - | 1.84 | - | - | - |
| BPO-PP Brookfield Offi Pro Cl Aaa P Prf |
0.23 1.05% |
22.07 | 1.98 | - | 1.65 | - | - | - |
| BPO-PY Brookfield Office Properties Inc Pref Y |
0.34 2.64% |
13.40 | 1.91 | - | 1.59 | - | - | - |
FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands. The FirstService Residential segment operates as a full-service property manager and provides a range of ancillary services, including on-site staffing for building engineering and maintenance, full-service amenity management, security, concierge and front desk personnel; proprietary banking and insurance products; and energy conservation and management solutions. This segment serves condominiums, co-operatives, homeowner associations, master-planned communities, active adult and lifestyle communities, and other residential developments governed by common interest or multi-unit residential community associations. Its FirstService Brands segment offers property services to residential and commercial customers in North America through company-owned operations and franchise systems under the First Onsite Property Restoration, Paul Davis Restoration, Roofing Corp of America, Century Fire Protection, California Closets, CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors brands. This segment also provides light restoration services, including full-service water, fire and mold cleanup, construction rebuild, and restoration services; painting services; custom-designed and installed closet and home storage solutions; home inspection services; and floor covering design and installation services. FirstService Corporation was incorporated in 1988 and is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jay Stewart Hennick CM | Founder & Chairman | 1957 |
| Mr. D. Scott Patterson | Pres, CEO & Non-Independent Director | 1961 |
| Mr. Jeremy Alan Rakusin | Chief Financial Officer | 1969 |
| Mr. Alex Nguyen | Sr. VP of Strategy & Corp. Devel. | 1983 |
| Mr. Roger M. Thompson | VP of Strategy & Sustainability | 1979 |
| Mr. Douglas G. Cooke | Sr. VP, Corp. Controller & Corp. Sec. | 1960 |
| Mr. Mark D. Hopkins | Pres of FirstService Residential Ontario | NA |
| Ms. Sarah Alberts | Director of Marketing & Communications of FirstService Residential Ontario | NA |
| Mr. Charlie E. Chase | CEO & Pres of FirstService Brands | 1961 |
| Mr. David Diestel | Chief Exec. Officer of FirstService Residential | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.