RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Ceres Global Ag Corp

Consumer Defensive CA CRP

3.14CAD
0.02(0.64%)

Last update at 2024-11-20T21:00:00Z

Day Range

3.093.14
LowHigh

52 Week Range

2.013.60
LowHigh

Fundamentals

  • Previous Close 3.12
  • Market Cap111.05M
  • Volume1797
  • P/E Ratio8.93
  • Dividend Yield-%
  • EBITDA22.75M
  • Revenue TTM920.09M
  • Revenue Per Share TTM29.59
  • Gross Profit TTM 22.77M
  • Diluted EPS TTM0.40

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -7.43800M -2.11500M 2.65M 4.66M -16.45200M
Minority interest - - - - -
Net income -7.91200M -8.02100M 12.04M 4.34M -16.44800M
Selling general administrative 24.54M 31.90M 16.05M 17.10M 13.03M
Selling and marketing expenses - - - - -
Gross profit 22.77M 55.88M 24.92M 27.32M 14.32M
Reconciled depreciation 6.66M 7.22M 6.96M 6.37M 8.54M
Ebit 0.52M 23.97M 6.99M 9.62M -2.98100M
Ebitda - 31.18M 13.94M 15.29M 5.55M
Depreciation and amortization - 7.21M 6.96M 5.67M 8.54M
Non operating income net other - - - - -
Operating income -2.96000M 23.97M 6.99M 9.62M -2.98100M
Other operating expenses - 1037.23M 739.60M 572.34M 441.07M
Interest expense 6.40M 4.08M 4.31M 5.07M 3.87M
Tax provision -0.86500M 5.91M -9.76800M 0.15M -0.00400M
Interest income 5.33M 0.01M 0.03M 5.11M 5.63M
Net interest income -6.23600M -4.77000M -5.23700M -5.85700M -4.55200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.86500M 5.91M -9.76800M 0.15M -0.00400M
Total revenue 1036.70M 1060.94M 748.20M 581.71M 438.40M
Total operating expenses 1039.66M 32.16M 16.32M 17.94M 17.00M
Cost of revenue 1013.94M 1005.07M 723.29M 554.39M 424.08M
Total other income expense net 1.76M -26.08800M -4.34200M -4.96000M -13.47100M
Discontinued operations - - - - -
Net income from continuing ops -7.91200M -8.82300M 12.04M 4.34M -16.87100M
Net income applicable to common shares -7.91200M -8.82300M 12.04M 4.34M -16.87100M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 259.38M 263.63M 333.95M 338.59M 254.99M
Intangible assets 1.41M 1.66M 1.91M 2.27M 2.69M
Earning assets - - - - -
Other current assets 5.47M 26.49M 52.54M 27.73M 10.35M
Total liab 108.42M 120.97M 184.44M 181.67M 110.00M
Total stockholder equity 150.95M 142.66M 149.50M 156.92M 144.99M
Deferred long term liab - - - - -
Other current liab 18.16M 11.37M 24.67M 25.11M 5.75M
Common stock - 173.36M 172.47M 172.37M 172.37M
Capital stock 173.38M 173.36M 172.47M 172.37M 172.37M
Retained earnings -32.64300M -42.00300M -34.09100M -25.26800M -37.31200M
Other liab - 1.50M 1.25M 1.59M 1.72M
Good will 4.70M 4.70M 4.70M 4.70M 4.70M
Other assets - 4.61M 3.11M 9.68M 0.02M
Cash 2.74M 6.04M 17.22M 4.21M 0.70M
Cash and equivalents - - - - -
Total current liabilities 67.52M 77.63M 135.36M 149.35M 76.12M
Current deferred revenue - - - - -
Net debt 52.81M 54.81M 88.11M 109.28M 63.74M
Short term debt - 18.68M 57.50M 82.77M 32.27M
Short long term debt 18.07M 21.02M 57.01M 82.08M 31.70M
Short long term debt total - - 105.32M 113.49M 64.44M
Other stockholder equity - 4.30M 1.76M 8.79M 8.91M
Property plant equipment - 103.54M 108.68M 118.47M 113.78M
Total current assets 129.82M 122.56M 189.42M 188.53M 127.10M
Long term investments 27.70M 26.55M 26.13M 14.93M 6.70M
Net tangible assets - 136.29M 142.89M 149.94M 137.60M
Short term investments 1.85M 0.78M 0.78M 0.81M 0.74M
Net receivables 41.13M 26.86M 52.34M 43.75M 34.26M
Long term debt 37.48M 39.83M 45.17M 27.56M 29.72M
Inventory 38.98M 57.69M 66.54M 112.02M 81.06M
Accounts payable 30.67M 44.22M 53.20M 41.47M 38.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 9.36M 1.02M 1.02M
Additional paid in capital - - - - -
Common stock total equity - - - - 172.37M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.06M 0.06M 0.03M - 0.02M
Deferred long term asset charges - - - - -
Non current assets total 129.56M 141.25M 144.53M 150.06M 127.89M
Capital lease obligations 2.54M 2.51M 3.14M 3.86M 3.01M
Long term debt total - 41.84M 47.83M 30.73M 32.16M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -1.76300M -33.29800M -8.60000M -25.52700M -6.89200M
Change to liabilities -8.05500M 11.18M 1.84M 8.32M 9.46M
Total cashflows from investing activities 0.79M -33.29800M -18.02900M -25.52700M -6.89200M
Net borrowings -42.04600M -7.50000M 48.62M 8.00M 33.00M
Total cash from financing activities -42.58900M -8.16000M 47.48M 16.47M 32.06M
Change to operating activities 14.00M -24.14500M -1.78300M -0.99200M 1.41M
Net income -7.91200M -8.82300M 12.04M 4.34M -16.87100M
Change in cash -11.18000M 13.00M 3.52M -1.19300M 0.93M
Begin period cash flow 17.22M 4.21M 0.70M 1.89M 0.96M
End period cash flow 6.04M 17.22M 4.21M 0.70M 1.89M
Total cash from operating activities 30.62M 54.46M -25.93800M 7.86M -24.25400M
Issuance of capital stock - - - 9.49M -
Depreciation 6.66M 7.22M 6.96M 6.37M 8.54M
Other cashflows from investing activities -0.06000M -24.37900M 0.02M -0.01700M -0.01700M
Dividends paid - - - - -
Change to inventory 8.85M 45.48M -30.96100M -1.89800M -30.60200M
Change to account receivables 17.02M -5.63100M -6.33500M -8.74600M 1.50M
Sale purchase of stock - - 0.00000M 9.49M -
Other cashflows from financing activities -0.54300M 19.34M 77.86M 11.98M 42.06M
Change to netincome 0.77M 28.47M -8.65800M -0.31500M 1.63M
Capital expenditures 1.39M 3.21M 9.62M 1.79M 5.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 26.33M 26.89M -37.24200M -3.31200M -18.23000M
Stock based compensation 0.50M 0.68M 0.59M 0.59M 0.03M
Other non cash items 5.75M 22.59M -8.28800M -0.12600M 2.11M
Free cash flow 29.23M 51.25M -35.55400M 6.07M -29.50200M

Peer Comparison

Sector: Consumer Defensive Industry: Food Distribution

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRP
Ceres Global Ag Corp
0.02 0.64% 3.14 8.93 - 0.12 0.53 0.15 5.85
GCL
Colabor Group Inc.
-0.03 3.00% 0.97 103.00 51.55 0.16 0.96 0.42 7.95
CNT
Century Global Commodities Corp
- -% 0.03 - - 0.28 0.21 0.47 -2.2149

Reports Covered

Stock Research & News

Profile

Ceres Global Ag Corp. provides agricultural commodities and value-added products, industrial products, fertilizers, energy products, and supply chain logistics services. The company operates through three segments: Grain, Supply Chain Services, and Seed Retail and Processing. The Grain segment engages in the procurement, and merchandising of specialty grains and oilseeds, such as oats, barley, rye, hard red spring wheat, durum wheat, canola, and pulses. The Supply Chain Services segment provides logistics, storage, and transloading services for commodities and industrial products. The Seed Retail and Processing segment is involved in the soybean crushing and seed distribution activities. It has operations in the United States, Mexico, Canada, Italy, and internationally. Ceres Global Ag Corp. was incorporated in 2007 and is headquartered in Golden Valley, Minnesota.

Ceres Global Ag Corp

701 Xenia Avenue S.,, Golden Valley, MN, United States, 55416

Key Executives

Name Title Year Born
Mr. Carlos Esteban Paz CEO, Pres & Director NA
Mr. Blake Amundson VP & CFO NA
Mr. Patrick Gathman VP of Operations NA
Mr. Dustin Clevenger VP of Strategy & Bus. Devel. NA
Ms. Holly Dammer VP of HR & Corp. Admin. NA
Mr. Glen M. Goldman VP, Gen. Counsel & Corp. Sec. NA
Mr. Dale Heide Managing Director NA
Mr. Jeffery Wildeman Managing Director NA
Mr. Mark Kucala Treasury, Risk & Process Improvement Mang. NA
Mr. Carlos Esteban Paz CEO, President & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.