…
Colabor Group Inc., together with its subsidiaries, markets, distributes, and wholesales food and food-related products in Canada. The company offers groceries; proteins, including individual vacuum-packed frozen portions; fruits and vegetables; fish and seafoods; dairy and egg products; ready to eat meals; bakery products consist of butter and margarine, cheese, milk and cream, and yogurt; beverages comprising fruit juices, soft drinks, ground and bean coffee, tea, water, etc.; and non-food products, such as cardboard containers, hot cups, cutlery, cleaning products, food papers, all-purpose plastic film, aluminum containers and products, corrugated pizza boxes, etc. It serves restaurants, hotels, institutional, and retail markets. Colabor Group Inc. was founded in 1962 and is headquartered in Québec, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 2.35M | 8.35M | 6.38M | 9.69M | 4.97M |
| Net income | 1.56M | 5.59M | 4.07M | 7.84M | 3.80M |
| Selling general administrative | 63.24M | 63.11M | 58.12M | 46.06M | 39.13M |
| Selling and marketing expenses | - | 18.63M | - | - | - |
| Gross profit | 121.84M | 42.12M | 103.51M | 80.07M | 76.82M |
| Reconciled depreciation | 20.35M | 21.36M | 16.08M | 14.09M | 15.11M |
| Ebit | 13.59M | 14.63M | 11.16M | 14.80M | 11.68M |
| Ebitda | 33.94M | 35.98M | 26.70M | 28.53M | 26.69M |
| Depreciation and amortization | 20.35M | 21.36M | 15.55M | 13.73M | 15.01M |
| Operating income | 14.13M | 15.91M | 11.16M | 14.80M | 11.68M |
| Other operating expenses | 642.97M | 643.22M | 561.56M | 460.90M | 449.64M |
| Interest expense | 11.77M | 6.62M | 4.25M | 4.69M | 6.61M |
| Tax provision | 0.74M | 2.30M | 1.83M | 1.44M | 1.17M |
| Interest income | 11.77M | 6.62M | 4.78M | 5.11M | 6.71M |
| Net interest income | -11.77M | -6.62M | -4.78M | -5.11M | -6.71M |
| Extraordinary items | -0.06M | -0.46M | -0.49M | -0.41M | -12.41M |
| Income tax expense | 0.74M | 2.30M | 1.83M | 1.44M | 1.17M |
| Total revenue | 657.09M | 659.13M | 574.07M | 475.76M | 461.32M |
| Total operating expenses | 107.71M | 26.21M | 91.00M | 65.21M | 65.14M |
| Cost of revenue | 535.26M | 617.01M | 470.56M | 395.69M | 384.50M |
| Total other income expense net | -11.77M | -7.56M | -4.78M | -5.11M | -6.71M |
| Discontinued operations | - | - | -0.49M | -0.41M | -12.41M |
| Net income from continuing ops | 1.61M | 6.05M | 4.55M | 8.25M | 3.80M |
| Net income applicable to common shares | 1.56M | 5.59M | 4.07M | 7.84M | -8.61M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 330.44M | 327.83M | 240.69M | 229.43M | 234.00M |
| Intangible assets | 17.01M | 18.50M | 22.08M | 22.86M | 26.57M |
| Other current assets | 2.34M | 2.13M | 1.92M | 1.92M | 1.94M |
| Total liab | 220.60M | 219.35M | 137.80M | 131.84M | 145.43M |
| Total stockholder equity | 109.84M | 108.48M | 102.89M | 97.59M | 88.57M |
| Other current liab | 0.60M | 15.13M | 12.92M | 12.00M | 12.71M |
| Common stock | - | 257.05M | 257.01M | 257.01M | 256.30M |
| Capital stock | 257.08M | 257.05M | 257.01M | 257.01M | 256.30M |
| Retained earnings | -154.09M | -155.63M | -161.17M | -165.56M | -173.49M |
| Other liab | - | - | 4.18M | 2.68M | 2.91M |
| Good will | 73.07M | 73.07M | 73.07M | 70.81M | 70.81M |
| Other assets | - | 0.00M | 6.46M | 8.36M | 11.23M |
| Cash | 3.47M | - | -42.46M | 2.01M | 9.19M |
| Cash and equivalents | - | - | - | 2.01M | 9.19M |
| Total current liabilities | 64.18M | 58.44M | 59.76M | 54.71M | 97.86M |
| Current deferred revenue | - | - | - | - | 12.02M |
| Net debt | 47.66M | 172.46M | 132.56M | 83.28M | 94.11M |
| Short term debt | - | 12.21M | 16.25M | 10.83M | 58.64M |
| Short long term debt | 3.00M | 6.00M | 4.28M | 3.00M | 49.81M |
| Short long term debt total | - | 172.46M | 90.11M | 85.29M | 103.31M |
| Other stockholder equity | - | 6.75M | 6.51M | 6.03M | 5.75M |
| Property plant equipment | - | - | 46.30M | 39.04M | 44.57M |
| Total current assets | 107.08M | 101.41M | 92.78M | 88.36M | 80.82M |
| Net tangible assets | - | - | 7.74M | 3.92M | -8.81M |
| Net receivables | 38.68M | 48.54M | 45.78M | 45.74M | 34.42M |
| Long term debt | 48.13M | 55.52M | 43.38M | 46.99M | 11.86M |
| Inventory | 50.42M | 50.73M | 45.08M | 38.69M | 35.27M |
| Accounts payable | 40.01M | 31.10M | 30.59M | 31.88M | 26.50M |
| Accumulated other comprehensive income | - | 0.30M | 0.54M | 0.11M | -27.25M |
| Common stock total equity | - | - | - | - | 256.30M |
| Non currrent assets other | 1.31M | -16.23M | 3.43M | 3.59M | 4.88M |
| Non current assets total | 223.37M | 226.42M | 147.91M | 141.07M | 153.18M |
| Capital lease obligations | 116.94M | 110.94M | 42.46M | 35.30M | 41.63M |
| Long term debt total | - | - | - | 74.46M | 44.66M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -6.80M | -20.27M | -6.06M | -1.84M | -1.45M |
| Change to liabilities | - | - | -4.30M | 5.12M | -11.53M |
| Total cashflows from investing activities | -6.80M | -20.27M | -6.06M | -0.84M | -1.45M |
| Net borrowings | -15.38M | -0.39M | -11.95M | -18.98M | -12.96M |
| Total cash from financing activities | -24.22M | -7.02M | -16.51M | -23.92M | -19.52M |
| Change to operating activities | - | - | 1.23M | -0.69M | -0.64M |
| Net income | 1.61M | 6.05M | 4.55M | 8.25M | 3.80M |
| Change in cash | 6.47M | -1.73M | -3.28M | -7.19M | 14.63M |
| Begin period cash flow | -3.00M | -1.27M | 2.01M | 9.19M | -5.43M |
| End period cash flow | 3.47M | -3.00M | -1.27M | 2.01M | 9.19M |
| Total cash from operating activities | 37.50M | 25.56M | 19.30M | 18.75M | 37.30M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 20.35M | 21.36M | 16.08M | 14.09M | 15.11M |
| Other cashflows from investing activities | -2.94M | -0.67M | -0.15M | 1.39M | 0.36M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | 0.31M | -5.65M | -6.39M | -3.43M | 6.94M |
| Change to account receivables | -2.32M | -2.80M | 1.28M | -11.78M | 15.41M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | -8.85M | -6.63M | -4.56M | 45.56M | -6.56M |
| Change to netincome | - | - | 7.32M | 6.42M | 18.92M |
| Capital expenditures | 5.76M | 18.58M | 5.91M | 2.24M | 2.02M |
| Change in working capital | 4.36M | -6.50M | -8.17M | -10.78M | 10.18M |
| Stock based compensation | - | 0.29M | - | - | -0.15M |
| Other non cash items | 12.26M | 3.53M | 5.21M | 5.70M | 7.01M |
| Free cash flow | 31.42M | 3.73M | 13.39M | 16.51M | 35.28M |
Sector: Consumer Defensive Industry: Food Distribution
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GCL Colabor Group Inc. |
- -% |
0.04 | - | 0.67 | 0.01 | 0.14 | 0.33 | 10.81 |
| CNT Century Global Commodities Corp |
0.01 16.67% |
0.04 | - | - | 0.30 | 0.25 | 0.15 | -2.21 |
Colabor Group Inc., together with its subsidiaries, markets, distributes, and wholesales food and food-related products in Canada. The company offers groceries; proteins, including individual vacuum-packed frozen portions; fruits and vegetables; fish and seafoods; dairy and egg products; ready to eat meals; bakery products consist of butter and margarine, cheese, milk and cream, and yogurt; beverages comprising fruit juices, soft drinks, ground and bean coffee, tea, water, etc.; and non-food products, such as cardboard containers, hot cups, cutlery, cleaning products, food papers, all-purpose plastic film, aluminum containers and products, corrugated pizza boxes, etc. It serves restaurants, hotels, institutional, and retail markets. Colabor Group Inc. was founded in 1962 and is headquartered in Québec, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Louis Frenette | Pres & CEO | NA |
| Mr. Pierre Blanchette C.A., CPA, CFA | Sr. VP & CFO | NA |
| Ms. Elisabeth Tremblay | Vice-Pres of HR & Communications | NA |
| Mr. Mathieu Dumulong | VP of Sales | NA |
| Ms. Marie-France Laberge | Controller | NA |
| Mr. Daniel Valiquette | VP of Centralized negotiations & Private Label | NA |
| Mr. Bernard Carrier | VP of Operations | NA |
| Mr. Louis Frenette | President & CEO | NA |
| Mr. Pierre Blanchette C.A., CPA, CFA | Senior VP & CFO | NA |
| Mr. Bernard Carrier | Vice President of Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.