0
Signin
countryflagCA

888-969-2592

RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Constellation Software Inc.

Technology CA CSU

4600.2002CAD
97.13(2.16%)

Last update at 2024-11-21T19:44:00Z

Day Range

4506.304640.91
LowHigh

52 Week Range

3045.894475.12
LowHigh

Fundamentals

  • Previous Close 4503.07
  • Market Cap92331.37M
  • Volume12775
  • P/E Ratio102.04
  • Dividend Yield0.13%
  • EBITDA1967.00M
  • Revenue TTM9686.00M
  • Revenue Per Share TTM456.76
  • Gross Profit TTM 2323.00M
  • Diluted EPS TTM42.70

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 725.00M 374.00M 603.00M 456.00M 485.40M
Minority interest -38.00000M 142.00M - - -
Net income 512.00M 168.00M 436.00M 333.00M 379.30M
Selling general administrative 4009.00M 3000.00M 2297.00M 2082.00M 1863.50M
Selling and marketing expenses - - - - -
Gross profit 5862.00M 4575.00M 3542.00M 3088.00M 2699.50M
Reconciled depreciation 819.00M 639.00M 508.00M 423.00M 305.80M
Ebit 764.00M 436.00M 656.00M 460.00M 510.90M
Ebitda 1583.00M 1075.00M 1164.00M 883.00M 816.70M
Depreciation and amortization 819.00M 639.00M 508.00M 423.00M 305.80M
Non operating income net other - - - - -
Operating income 764.00M 436.00M 656.00M 460.00M 530.20M
Other operating expenses 5588.00M 4171.00M 3232.00M 2906.00M 2529.90M
Interest expense 88.00M 53.00M 41.00M 38.00M 25.50M
Tax provision 175.00M 206.00M 167.00M 123.00M 106.10M
Interest income 37.00M 3.00M 5.00M 47.00M 6.30M
Net interest income -94.00000M -63.00000M -43.00000M -36.00000M -9.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 175.00M 206.00M 167.00M 123.00M 106.10M
Total revenue 6622.00M 5107.00M 3969.00M 3489.00M 3060.10M
Total operating expenses 4828.00M 3639.00M 2805.00M 2505.00M 2169.30M
Cost of revenue 760.00M 532.00M 427.00M 401.00M 360.60M
Total other income expense net -39.00000M -62.00000M -53.00000M -4.00000M -44.80000M
Discontinued operations - - - - -
Net income from continuing ops 550.00M 168.00M 436.00M 333.00M 379.30M
Net income applicable to common shares 512.00M 310.00M 436.00M 333.00M 379.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10899.00M 7882.00M 5766.00M 4375.00M 3488.00M
Intangible assets 5436.00M 3871.00M 2819.00M 1892.00M 1637.00M
Earning assets - - - - -
Other current assets 282.00M 223.00M 156.00M 116.00M 95.00M
Total liab 8938.00M 5949.00M 4246.00M 3327.00M 2801.00M
Total stockholder equity 1876.00M 1712.00M 1060.00M 1048.00M 687.00M
Deferred long term liab - - 46.00M 40.00M 37.00M
Other current liab 1108.00M 287.00M 189.00M 310.00M 233.00M
Common stock 99.00M 99.00M 99.00M 99.00M 99.00M
Capital stock 99.00M 99.00M 99.00M 99.00M 99.00M
Retained earnings 1876.00M 1763.00M 1206.00M 980.00M 628.00M
Other liab - 811.00M 680.00M 664.00M 507.00M
Good will 1271.00M 807.00M 610.00M 431.00M 361.00M
Other assets - -1.00000M 163.00M 126.00M 1.00M
Cash 1284.00M 811.00M 763.00M 758.00M 316.00M
Cash and equivalents - - - - -
Total current liabilities 5495.00M 3768.00M 2461.00M 2040.00M 1732.00M
Current deferred revenue 1757.00M 1484.00M 1158.00M 962.00M 788.00M
Net debt 2398.00M 1476.00M 624.00M -33.00000M 428.00M
Short term debt 1198.00M 917.00M 282.00M 102.00M 182.00M
Short long term debt 1086.00M 821.00M 203.00M 28.00M 120.00M
Short long term debt total 3682.00M 2287.00M 1387.00M 725.00M 744.00M
Other stockholder equity - -150.00000M -179.00000M -31.00000M -40.00000M
Property plant equipment - 411.00M 334.00M 334.00M 307.00M
Total current assets 3345.00M 2461.00M 1835.00M 1585.00M 1062.00M
Long term investments 10.00M 3.00M 2.00M 2.00M 2.00M
Net tangible assets - - -2372.00000M -1280.00000M -1315.00000M
Short term investments 14.00M 115.00M 39.00M 9.00M 10.00M
Net receivables 1714.00M 1264.00M 842.00M 675.00M 610.00M
Long term debt 2248.00M 1153.00M 915.00M 422.00M 375.00M
Inventory 51.00M 48.00M 35.00M 27.00M 31.00M
Accounts payable 1432.00M 1080.00M 832.00M 666.00M 529.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -99.00000M -150.00000M -66.00000M -31.00000M -40.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 99.00M 99.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 277.00M 168.00M 95.00M 76.00M 69.00M
Deferred long term asset charges - - - - -
Non current assets total 7554.00M 5422.00M 3931.00M 2790.00M 2425.00M
Capital lease obligations 348.00M 313.00M 269.00M 275.00M 249.00M
Long term debt total - 1370.00M 1105.00M 623.00M 562.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1639.00000M -1694.00000M -31.00000M -512.00000M -544.00000M
Change to liabilities - 0.00000M 135.00M 74.00M 14.00M
Total cashflows from investing activities - -1694.00000M -1238.00000M -512.00000M -544.00000M
Net borrowings - - 117.00M -120.00000M 66.00M
Total cash from financing activities 316.00M 483.00M -41.00000M -247.00000M -496.00000M
Change to operating activities - - -56.00000M -10.00000M -38.00000M
Net income 62.00M 551.00M 169.00M 436.00M 333.00M
Change in cash 473.00M 48.00M 5.00M 442.00M -273.00000M
Begin period cash flow 811.00M 763.00M 758.00M 316.00M 589.00M
End period cash flow 1284.00M 811.00M 763.00M 758.00M 316.00M
Total cash from operating activities 1779.00M 1297.00M 1300.00M 1186.00M 767.00M
Issuance of capital stock - - - - -
Depreciation 1021.00M 819.00M 639.00M 508.00M 423.00M
Other cashflows from investing activities - -1653.00000M 5.00M 2.00M 6.00M
Dividends paid 85.00M 115.00M 107.00M 85.00M 509.00M
Change to inventory 4.00M -9.00000M 1.00M 8.00M 5.00M
Change to account receivables -62.00000M -84.00000M -22.00000M 21.00M 10.00M
Sale purchase of stock - - - - -
Other cashflows from financing activities 792.00M 794.00M 155.00M -59.00000M 66.00M
Change to netincome - - 304.00M 123.00M 38.00M
Capital expenditures 42.00M 41.00M 29.00M 25.00M 34.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -36.00000M -61.00000M 45.00M 118.00M -27.00000M
Stock based compensation - - - - -
Other non cash items 860.00M -187.00000M 485.00M 105.00M 44.00M
Free cash flow 1737.00M 1256.00M 1271.00M 1161.00M 733.00M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CSU
Constellation Software Inc.		 97.13 2.16% 4600.20 102.04 31.75 9.53 27.09 7.46 35.51
SHOP
Shopify Inc		 3.77 2.60% 149.12 88.50 66.23 20.15 12.30 14.03 139.48
DSG
Descartes Systems Group Inc		 0.70 0.44% 160.30 78.26 46.08 22.68 7.55 15.90 40.44
OTEX
Open Text Corp		 0.42 1.04% 40.80 16.95 7.94 1.93 1.89 2.40 6.83
KXS
Kinaxis Inc		 -0.94 0.56% 167.63 174.48 37.31 10.20 8.26 6.76 69.29

Reports Covered

Stock Research & News

View All

Profile

Constellation Software Inc., together with its subsidiaries, acquires, builds, and manages vertical market software businesses in Canada, the United States, Europe, and internationally. It provides mission critical software solutions for public and private sector markets. The company is also involved in the software licensing; and sale of third-party hardware. In addition, it offers professional, and maintenance and other recurring services. Constellation Software Inc. was incorporated in 1995 and is headquartered in Toronto, Canada.

Constellation Software Inc.

20 Adelaide Street East, Toronto, ON, Canada, M5C 2T6

Key Executives

Name Title Year Born
Mr. Mark Leonard Founder, Pres & Director 1956
Mr. Jamal Nizam Baksh Chief Financial Officer NA
Mr. Damian McKay Chief Exec. Officer of Vela Software Group NA
Mr. Mark Robert Miller COO & Director 1963
Mr. Bernard Anzarouth Chief Investment Officer NA
Mr. Mark Dennison Gen. Counsel & Sec. NA
Mr. Dexter Salna Director NA
Mr. Farley Noble Sr. VP of Large Acquisition Group NA
Mr. Daan Dijkhuizen Managing Partner,VMS Ventures NA
Mr. Mark Leonard Founder, President & Director 1956

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.