…
Kinaxis Inc. provides cloud-based subscription software-as-a-service for supply chain operations in the United States, Europe, Asia, and Canada. The company offers Kinaxis Maestro, an AI-infused supply chain orchestration platform for artificial intelligence, concurrency, developer studio, integration, security, and user experience. It also provides various solutions for AI agents, control tower, demand, inventory, order management, planning one, returns, sales and operations planning, scheduling, supply, supply chain optimization, supply chain orchestration, spare parts, sustainability, tariffs, and transportation. In addition, the company offers professional services for implementation and configuration of the product; ongoing technical services; training, enablement, and continuous learning services; and maintenance and support services. It serves the aerospace and defense, automotive, chemical, consumer products, high-tech and electronics, industrial, life sciences, and logistics industries. The company was formerly known as Webplan Inc. and changed its name to Kinaxis Inc. in May 2005. Kinaxis Inc. was incorporated in 1984 and is headquartered in Ottawa, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Kinaxis provides cloud-based supply-chain planning and orchestration via its RapidResponse platform, delivered primarily as subscription software to manufacturers and retailers. Long-term growth may be driven by increasing supply-chain complexity, enterprise cloud adoption and enhanced analytics, and investors may find the recurring subscription model and industry focus attractive for steady revenue and strong customer retention.
Principal risks include strong competition from large ERP and supply-chain vendors, execution risks when scaling internationally, sensitivity to enterprise IT budgets and foreign-exchange exposure.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 94.51M | 25.15M | 19.74M | 31.49M | 1.10M |
| Net income | 71.94M | 0.06M | 10.06M | 20.08M | -1.17M |
| Selling general administrative | 180.75M | 93.66M | 60.37M | 54.27M | 45.55M |
| Selling and marketing expenses | - | 100.53M | 102.72M | 79.45M | 59.08M |
| Gross profit | 337.91M | 294.58M | 258.90M | 235.79M | 163.97M |
| Reconciled depreciation | 19.85M | 24.93M | 26.28M | 25.06M | 20.41M |
| Ebit | 80.87M | 12.74M | 17.29M | 25.60M | 2.48M |
| Ebitda | 114.09M | 25.76M | 43.57M | 50.66M | 22.89M |
| Depreciation and amortization | 33.22M | 13.03M | 26.28M | 25.06M | 20.41M |
| Operating income | 80.87M | 12.74M | 17.29M | 25.60M | 2.48M |
| Other operating expenses | 476.75M | 470.37M | 412.87M | 338.97M | 248.81M |
| Interest expense | - | - | - | 1.24M | 0.26M |
| Tax provision | 22.19M | 25.10M | 9.68M | 11.41M | 2.26M |
| Interest income | - | 12.41M | - | 2.74M | 0.82M |
| Net interest income | 10.84M | 11.73M | 8.82M | 1.24M | -0.26M |
| Income tax expense | 22.58M | 25.10M | 9.68M | 11.41M | 2.26M |
| Total revenue | 557.62M | 483.11M | 426.97M | 366.89M | 250.73M |
| Total operating expenses | 257.04M | 281.85M | 244.79M | 207.87M | 162.05M |
| Cost of revenue | 219.71M | 188.53M | 168.07M | 131.10M | 86.75M |
| Total other income expense net | 13.64M | 12.41M | -3.19M | 5.89M | -1.38M |
| Net income from continuing ops | 70.70M | 0.06M | 10.06M | 20.08M | -1.17M |
| Net income applicable to common shares | - | 0.06M | - | 20.08M | -1.17M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 723.40M | 685.34M | 691.98M | 648.27M | 520.27M |
| Intangible assets | 10.78M | 12.87M | 23.39M | 28.27M | 10.78M |
| Other current assets | 15.71M | - | 19.46M | 13.66M | 10.28M |
| Total liab | 302.59M | 289.82M | 237.15M | 246.84M | 199.05M |
| Total stockholder equity | 420.80M | 395.51M | 454.83M | 401.43M | 321.22M |
| Deferred long term liab | - | - | - | 24.89M | 19.69M |
| Other current liab | 70.88M | - | 27.98M | 39.15M | 33.46M |
| Common stock | 362.58M | - | 307.33M | 244.71M | 195.41M |
| Capital stock | 363.25M | 285.42M | 307.33M | 244.71M | 195.41M |
| Retained earnings | 58.44M | 101.86M | 101.80M | 91.74M | 71.66M |
| Other liab | - | - | - | 6.86M | 0.01M |
| Good will | 76.46M | 72.73M | 74.56M | 73.31M | 39.99M |
| Other assets | - | - | - | 28.35M | 30.91M |
| Cash | 149.34M | 172.19M | 174.84M | 175.35M | 203.22M |
| Cash and equivalents | - | - | - | 175.35M | 203.22M |
| Total current liabilities | 256.57M | 240.51M | 183.10M | 190.01M | 145.81M |
| Current deferred revenue | 160.77M | - | 137.60M | 133.47M | 99.24M |
| Net debt | -101.43M | - | -123.05M | -118.38M | -147.46M |
| Short term debt | 5.93M | - | 5.80M | 6.99M | 2.53M |
| Short long term debt total | 47.92M | - | 51.79M | 56.97M | 55.76M |
| Other stockholder equity | - | - | 44.34M | 65.13M | 54.74M |
| Property plant equipment | - | - | - | 105.39M | 104.89M |
| Total current assets | 505.31M | 473.14M | 464.38M | 397.14M | 332.92M |
| Net tangible assets | - | - | - | 298.86M | 269.67M |
| Short term investments | 174.78M | 126.31M | 118.12M | 50.48M | 30.17M |
| Net receivables | 165.48M | 118.46M | 156.61M | 157.66M | 89.25M |
| Inventory | - | - | 0.00M | - | - |
| Accounts payable | 18.99M | 15.62M | 11.72M | 10.40M | 10.58M |
| Accumulated other comprehensive income | -0.22M | - | 1.36M | -0.16M | -0.60M |
| Non currrent assets other | 38.53M | - | 41.06M | 43.09M | 24.91M |
| Non current assets total | 218.08M | 212.20M | 227.60M | 251.13M | 187.35M |
| Capital lease obligations | 48.00M | 48.94M | 51.79M | 56.97M | 55.76M |
| Long term debt total | - | - | - | 49.98M | 53.23M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -49.41M | -13.62M | -67.31M | -74.99M | -34.63M |
| Change to liabilities | - | - | - | 37.47M | 16.10M |
| Total cashflows from investing activities | -56.06M | -12.97M | - | -74.99M | -34.63M |
| Net borrowings | -5.84M | -6.96M | - | -6.73M | -4.91M |
| Total cash from financing activities | -83.96M | -79.67M | -12.04M | 26.84M | 5.85M |
| Change to operating activities | - | - | - | -11.47M | -3.79M |
| Net income | 71.94M | 0.05M | 10.06M | 20.08M | -1.17M |
| Change in cash | -30.99M | 11.88M | -0.50M | -27.87M | 20.26M |
| Begin period cash flow | 180.34M | 160.21M | 175.35M | 203.22M | 182.96M |
| End period cash flow | 149.34M | 172.09M | 174.84M | 175.35M | 203.22M |
| Total cash from operating activities | 119.86M | 94.45M | 79.36M | 24.52M | 50.14M |
| Depreciation | 33.22M | 33.80M | 26.28M | 25.06M | 20.41M |
| Other cashflows from investing activities | - | -9.10M | - | -56.74M | -0.80M |
| Change to account receivables | -4.64M | 0.14M | 6.55M | -75.13M | -6.78M |
| Sale purchase of stock | -98.73M | -93.56M | -36.62M | 29.71M | 10.76M |
| Other cashflows from financing activities | -5.94M | -6.63M | 31.55M | 33.57M | 10.76M |
| Change to netincome | - | - | - | 28.50M | 26.37M |
| Capital expenditures | 5.79M | 4.30M | 2.30M | 18.25M | 33.83M |
| Change in working capital | 3.54M | 0.86M | 5.37M | -49.12M | 5.52M |
| Stock based compensation | 39.02M | 39.58M | 34.51M | 26.24M | 24.34M |
| Other non cash items | 19.40M | 70.20M | -5.77M | -5.17M | 0.29M |
| Free cash flow | 114.07M | 90.15M | 77.06M | 6.27M | 16.30M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KXS Kinaxis Inc |
5.80 3.00% |
199.19 | 43.64 | 24.21 | 7.44 | 7.01 | 4.92 | 27.14 |
| SHOP Shopify Inc |
11.73 5.86% |
211.92 | 138.91 | 70.92 | 20.17 | 12.93 | 14.73 | 88.85 |
| CRM Salesforce CDR (CAD Hedged) |
0.25 1.48% |
17.09 | 23.21 | 13.57 | 4.11 | 2.47 | 3.85 | 12.75 |
| NOWS ServiceNow CDR (CAD Hedged) |
-0.11 0.79% |
13.76 | 323.25 | 114.94 | 38.22 | 38.75 | 7.52 | 33.05 |
| CSU Constellation Software Inc. |
44.40 1.29% |
3482.40 | 78.75 | 16.39 | 4.74 | 11.45 | 3.77 | 17.00 |
Kinaxis Inc. provides cloud-based subscription software-as-a-service for supply chain operations in the United States, Europe, Asia, and Canada. The company offers Kinaxis Maestro, an AI-infused supply chain orchestration platform for artificial intelligence, concurrency, developer studio, integration, security, and user experience. It also provides various solutions for AI agents, control tower, demand, inventory, order management, planning one, returns, sales and operations planning, scheduling, supply, supply chain optimization, supply chain orchestration, spare parts, sustainability, tariffs, and transportation. In addition, the company offers professional services for implementation and configuration of the product; ongoing technical services; training, enablement, and continuous learning services; and maintenance and support services. It serves the aerospace and defense, automotive, chemical, consumer products, high-tech and electronics, industrial, life sciences, and logistics industries. The company was formerly known as Webplan Inc. and changed its name to Kinaxis Inc. in May 2005. Kinaxis Inc. was incorporated in 1984 and is headquartered in Ottawa, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Ernest Sicard | CEO, Pres & Director | 1963 |
| Mr. Blaine Fitzgerald | Exec. VP & CFO | NA |
| Ms. Megan Paterson | Chief HR Officer | NA |
| Mr. Paul Z. Carreiro | Pres of Global Field Operations | NA |
| Mr. Rick Wadsworth CA | VP Investor Relations | NA |
| Mr. Jamie Hollingworth | Chief Legal Officer & Corp. Sec. | NA |
| Martin Dubois | Sr. Director of Security, Risk & Compliance | NA |
| Mr. Jay Muelhoefer | Chief Marketing Officer | 1972 |
| Mr. David Kelly | Exec. VP of Professional Services | NA |
| Mr. Gelu Ticala | Exec. VP of Engineering | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.