888-969-2592
Kalkine 0
countryflagCA

Calibre Mining Corp

Basic Materials CA CXB

3.015CAD
-(-%)

Last update at 2025-05-12T18:29:00Z

Day Range

3.003.07
LowHigh

52 Week Range

1.162.90
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap1918.70M
  • Volume2656181
  • P/E Ratio32.71
  • Dividend Yield-%
  • EBITDA169.05M
  • Revenue TTM534.49M
  • Revenue Per Share TTM0.80
  • Gross Profit TTM 152.38M
  • Diluted EPS TTM0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 78.20M 91.90M 86.17M 4.17M -0.89026M
Minority interest - - - - -
Net income 43.34M 58.20M 63.41M 0.92M -0.89026M
Selling general administrative 19.66M 12.05M 13.24M 4.77M 1.08M
Selling and marketing expenses - - - - 0.00396M
Gross profit 103.60M 104.25M 109.61M 13.34M -0.00317M
Reconciled depreciation 48.07M 38.43M 14.42M 2.27M 0.00317M
Ebit 79.88M 91.90M 86.65M 8.22M -0.82709M
Ebitda 131.26M 131.50M 101.06M 10.48M -0.82391M
Depreciation and amortization 51.37M 39.60M 14.42M 2.27M 0.00317M
Non operating income net other - - - - -
Operating income 79.88M 91.90M 86.65M 8.22M -1.08891M
Other operating expenses 320.50M 236.27M 154.51M 49.19M 1.09M
Interest expense 1.37M 0.81M 0.97M 0.69M 0.06M
Tax provision 34.86M 33.70M 22.76M 3.25M 0.00000M
Interest income 0.76M 0.48M 0.26M 0.47M 0.00600M
Net interest income -0.55500M -0.32300M -1.92500M -0.53800M -0.05727M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 34.86M 33.70M 22.76M 3.25M -
Total revenue 403.07M 328.13M 242.75M 57.76M 0.00000M
Total operating expenses 21.04M 12.39M 21.37M 4.77M 1.09M
Cost of revenue 299.47M 223.88M 133.13M 44.42M 0.00317M
Total other income expense net -1.68400M 0.00600M -0.47600M -4.04800M 0.20M
Discontinued operations - - - - -
Net income from continuing ops 43.34M 58.20M 63.41M 0.92M -0.89026M
Net income applicable to common shares 43.34M 58.20M 63.41M 0.92M -0.93500M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 819.57M 664.26M 437.53M 351.18M 265.18M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 14.56M 11.61M 6.57M 0.10M 0.10M
Total liab 262.36M 213.51M 148.08M 121.03M 110.53M
Total stockholder equity 557.21M 450.74M 289.45M 230.15M 154.65M
Deferred long term liab - - - - -
Other current liab 0.72M 19.90M 22.33M 11.10M 19.57M
Common stock 302.41M 291.61M 175.71M 170.59M 165.13M
Capital stock 302.41M 291.61M 175.71M 170.59M 165.13M
Retained earnings 220.12M 135.09M 91.75M 33.55M -29.86300M
Other liab - 138.33M 104.66M 85.52M 75.59M
Good will - - - - -
Other assets - 12.10M -0.00100M 4.80M 0.39M
Cash 86.16M 56.49M 78.45M 53.17M 32.86M
Cash and equivalents - - 78.45M 53.17M -
Total current liabilities 93.28M 66.56M 43.42M 35.49M 34.82M
Current deferred revenue 29.41M - - - -
Net debt -65.42700M -43.41200M -78.41100M -53.02500M -32.62600M
Short term debt 9.88M 4.46M 0.04M 0.12M 0.12M
Short long term debt - - - - -
Short long term debt total 20.73M 13.08M 0.04M 0.15M 0.23M
Other stockholder equity 22.01M 22.47M 19.06M 22.27M 17.30M
Property plant equipment - 477.18M 290.09M 240.94M 199.05M
Total current assets 205.88M 174.98M 141.11M 105.45M 65.74M
Long term investments 42.34M - - - -
Net tangible assets - 450.74M 289.45M 230.15M 154.65M
Short term investments - - - - 0.00000M
Net receivables 2.51M 1.92M 1.68M 0.99M 1.82M
Long term debt 10.51M 8.06M - - -
Inventory 102.65M 104.95M 54.41M 46.40M 29.24M
Accounts payable 53.27M 42.20M 21.04M 24.27M 15.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12.68M 1.57M 2.93M 3.74M 2.08M
Additional paid in capital - - - - -
Common stock total equity - - - 170.59M 165.13M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 14.29M 12.10M 6.33M 4.80M 0.39M
Deferred long term asset charges - - - - -
Non current assets total 613.69M 489.28M 296.42M 245.74M 199.44M
Capital lease obligations 0.63M 0.83M 0.04M 0.15M 0.23M
Long term debt total - - 0.00000M 0.03M 0.12M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -133.72400M -83.38600M -46.35600M -65.57800M -1.57429M
Change to liabilities 4.67M 2.88M 10.68M -0.22800M -0.00700M
Total cashflows from investing activities -133.72400M -83.38600M -46.35600M -65.57800M -1.66100M
Net borrowings 11.38M -0.11700M -0.11100M -0.13800M -0.13800M
Total cash from financing activities 15.12M 3.03M -14.48500M 75.21M 3.48M
Change to operating activities -0.52700M 1.50M 0.48M 0.20M 0.20M
Net income 43.34M 58.20M 63.41M 0.92M -0.89026M
Change in cash -21.96200M 25.28M 20.31M 29.37M 1.37M
Begin period cash flow 78.45M 53.17M 32.86M 3.49M 2.13M
End period cash flow 56.49M 78.45M 53.17M 32.86M 3.50M
Total cash from operating activities 96.66M 105.60M 81.26M 19.17M -0.60992M
Issuance of capital stock - - 0.00000M 75.32M 3.48M
Depreciation 48.07M 38.43M 14.42M 2.27M 0.00317M
Other cashflows from investing activities 12.46M 3.08M 0.20M 0.20M 0.20M
Dividends paid - - - - -
Change to inventory -13.65400M -4.71300M -15.73300M 12.78M 12.78M
Change to account receivables -2.66500M -4.04600M -7.15100M -0.31000M 0.21M
Sale purchase of stock 6.24M 3.15M 1.15M 75.35M 3.59M
Other cashflows from financing activities 16.83M 3.15M -14.37400M -0.11000M 0.29M
Change to netincome 16.48M 13.01M 14.34M 3.37M 0.09M
Capital expenditures 146.18M 86.88M 46.55M 10.24M 0.00636M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.17900M -4.37100M -11.72800M 12.44M 0.19M
Stock based compensation 2.56M 3.58M 6.20M 1.37M 0.14M
Other non cash items 4.92M 0.79M 0.96M 1.75M -0.05689M
Free cash flow -49.52200M 18.73M 34.71M 8.93M -0.61628M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CXB
Calibre Mining Corp		 - -% 3.02 32.71 5.00 3.59 1.43 3.10 10.99
NGT
Newmont Goldcorp Corp		 - -% 71.11 - 7.79 4.20 1.73 3.37 24.37
AEM
Agnico Eagle Mines Limited		 -15.18 9.28% 148.32 39.71 16.75 6.98 2.06 5.48 12.87
WPM
Wheaton Precious Metals Corp		 -8.94 7.48% 110.62 48.51 33.33 33.62 4.07 23.68 30.92
ABX
Barrick Gold Corp		 -1.64 6.05% 25.45 17.48 9.47 3.29 1.18 2.31 4.80

Reports Covered

Stock Research & News

View All

Profile

Calibre Mining Corp., together with its subsidiaries, engages in the exploration, development, and mining of gold properties in Nicaragua, the United States, and Canada. It primarily explores gold, silver, and copper deposits. The company was formerly known as TLC Ventures Corp. and changed its name to Calibre Mining Corp. in June 2007. Calibre Mining Corp. was incorporated in 1969 and is headquartered in Vancouver, Canada.

Calibre Mining Corp

200 Burrard Street, Vancouver, BC, Canada, V6C 3L6

Key Executives

Name Title Year Born
Mr. Darren Hall Pres, CEO & Director 1967
Mr. David Splett Sr. VP & CFO NA
Mr. Ryan C. King Sr. VP of Corp. Devel. & Investor Relations 1980
Mr. Jason Jared Gregg BBA, MBA, CHRP VP of Human Capital NA
Mr. Juan Carlos Becerra VP of Supply Chain Management & Commercial NA
Mr. Dustin Simon VanDoorselaere B.E., B.Sc. VP of Operations NA
Mr. William David Patterson VP of Technical Services NA
Mr. Mark Petersen VP of Exploration NA
Mr. Thomas Gallo Sr. VP of Growth NA
Mr. Petri Heikki Salopera VP of Sustainability NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.