CA
NZ
UK
US
AU
IND
Last update at 2025-05-09T16:40:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -96.78200M | 286.22M | -23.02800M | 190.62M | 21.22M |
| Minority interest | - | - | - | - | - |
| Net income | -80.63300M | 253.57M | -13.79900M | 170.46M | 21.74M |
| Selling general administrative | 3.71M | 3.33M | 2.64M | 2.46M | 2.90M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | -90.08700M | 292.93M | -17.55700M | 196.02M | 25.95M |
| Reconciled depreciation | - | - | - | - | - |
| Ebit | - | - | -23.02800M | 190.62M | 21.22M |
| Ebitda | -95.29200M | 286.61M | -22.54500M | 191.10M | 21.56M |
| Depreciation and amortization | - | - | - | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -95.29200M | 286.61M | -22.54500M | 191.10M | 21.22M |
| Other operating expenses | 6.70M | 6.71M | 5.47M | 5.40M | - |
| Interest expense | 1.49M | 0.40M | 0.48M | 0.49M | 0.34M |
| Tax provision | -16.14900M | 32.64M | -9.22900M | 20.16M | -0.52800M |
| Interest income | 1.27M | 1.21M | 0.95M | 1.34M | 0.40M |
| Net interest income | -0.22300M | 0.81M | 0.47M | 0.85M | 0.06M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -16.14900M | 32.64M | -9.22900M | 20.16M | -0.52800M |
| Total revenue | -90.08700M | 292.93M | -17.55700M | 196.02M | 26.95M |
| Total operating expenses | 6.70M | 6.71M | 5.47M | 5.40M | 5.73M |
| Cost of revenue | 12.24M | 11.37M | 8.88M | 9.29M | 8.73M |
| Total other income expense net | -1.49000M | -0.39500M | -0.48300M | -0.48700M | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -80.63300M | 253.57M | -13.79900M | 170.46M | 21.74M |
| Net income applicable to common shares | -80.63300M | 253.57M | -13.79900M | 170.46M | 21.74M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 1677.52M | 1438.04M | 1516.41M | 1237.01M | 1255.35M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 1677.52M | - | - | - | - |
| Total liab | 50.00M | 30.05M | 70.74M | 6.00M | 47.62M |
| Total stockholder equity | 1560.97M | 1364.51M | 1445.67M | 1192.12M | 1207.74M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 11.32M | - | - | - | -1.00900M |
| Common stock | 218.01M | 219.56M | 219.65M | 219.66M | 220.03M |
| Capital stock | 218.01M | 219.56M | 219.65M | 219.66M | 220.03M |
| Retained earnings | 1342.95M | 1144.95M | 1226.02M | 972.46M | 987.70M |
| Other liab | - | - | - | - | - |
| Good will | - | - | - | - | - |
| Other assets | 0.63M | 16.56M | - | 17.05M | 7.02M |
| Cash | 138.84M | 104.53M | 97.42M | 47.61M | 85.28M |
| Cash and equivalents | - | 104.53M | 97.42M | 47.61M | 85.28M |
| Total current liabilities | 61.32M | - | - | - | 1.01M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -88.84100M | -74.48500M | -94.87300M | -41.60900M | -79.28300M |
| Short term debt | 50.00M | 5.05M | 2.55M | 6.00M | 6.00M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 50.00M | 30.05M | 2.55M | 6.00M | 6.00M |
| Other stockholder equity | -2903.92200M | - | - | - | - |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 142.28M | 106.32M | 98.88M | 48.90M | 86.11M |
| Long term investments | 1534.61M | 1315.16M | 1417.53M | 1171.06M | 1162.23M |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | - | - | - | - |
| Net receivables | 3.44M | 1.79M | 1.45M | 1.29M | 0.82M |
| Long term debt | - | 25.00M | - | - | - |
| Inventory | -1677.52200M | - | - | - | - |
| Accounts payable | - | - | - | 0.00000M | 1.01M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1560.97M | - | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 219.66M | 220.03M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -1677.52200M | -1315.15800M | -1417.53300M | -1171.06000M | -1162.22700M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1534.61M | 1315.16M | 1417.53M | 1171.06M | 1162.23M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | 25.00M | 0.00000M | 0.00000M | 0.00000M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | - | - | - | - | - |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | - | - | - | - | - |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | 10.37M | 26.98M | -3.47100M | -1.81900M | 6.00M |
| Change to operating activities | - | - | - | - | - |
| Net income | 206.21M | -80.63300M | 253.57M | -13.79900M | 170.46M |
| Change in cash | 34.31M | 7.11M | 49.81M | -37.67400M | 64.96M |
| Begin period cash flow | 104.53M | 97.42M | 47.61M | 85.28M | 20.32M |
| End period cash flow | 138.84M | 104.53M | 97.42M | 47.61M | 85.28M |
| Total cash from operating activities | 24.76M | -20.09600M | 53.09M | -31.29400M | 59.14M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | - | - | - | - |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -1.33000M | -0.33400M | -0.49100M | -0.20000M | -0.23200M |
| Sale purchase of stock | -9.58300M | -0.52500M | -0.02100M | -1.81900M | - |
| Other cashflows from financing activities | -14.69900M | 27.50M | 18.21M | -62.19100M | 42.44M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 38.59M | -41.64500M | 45.65M | -11.93000M | 1.89M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | -220.03800M | 102.18M | -246.13500M | -5.56500M | -113.20800M |
| Free cash flow | 24.76M | -20.09600M | 53.09M | -31.29400M | 59.14M |
Sector: Financial Services Industry: Asset Management
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | |
|---|---|---|---|---|---|---|---|---|
| CYB Cymbria Corporation |
0.35 0.48% | 73.60 | 10.91 | - | 8.28 | 1.08 | 8.01 | |
| BN Brookfield Corporation |
-1.19 1.48% | 78.96 | 100.56 | 12.82 | 1.23 | 2.10 | 3.32 | 10.38 |
| BAM Brookfield Asset Management Ltd |
-0.385 0.49% | 78.81 | 51.98 | 30.67 | 58.11 | 7.37 | 61.42 | 46.15 |
| PHYS Sprott Physical Gold Trust |
0.44 1.25% | 35.55 | 6.64 | - | 6.67 | 1.14 | 6.62 | 0.66 |
| IGM IGM Financial Inc. |
-0.44 0.99% | 43.88 | 12.06 | 10.57 | 2.83 | 1.40 | 5.14 | 13.59 |
Cymbria Corporation is a closed ended equity fund launched and managed by EdgePoint Investment Group Inc. The fund invests in the public equity markets across the globe. It also invests some portion of its portfolio in derivative instruments, privately held businesses or leverage its investments. The fund holds a substantial amount of investment in EdgePoint Wealth Management. Inc. It invests in the stocks of companies operating across diversified sectors. The fund invests in the value stocks of companies across all market capitalizations. It focuses on factors like proprietary insights, long term views, focus on growth, extensive research, incisive analysis, and assessment of value sums up to create its portfolio. The fund benchmarks the performance of its portfolio against the MSCI World Index (C$). Cymbria Corporation was formed on September 4, 2008 and is domiciled in Canada.
150 Bloor Street West, Toronto, ON, Canada, M5S 2X9
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
Please wait processing your request...