…
ADF Group Inc. engages in the design and engineering of connections including industrial coatings in Canada and the United States. It also fabricates and installs complex steel structures and heavy steel built ups, as well as miscellaneous and architectural metalwork services. In addition, the company offers products and services for various segments of the non-residential construction industry, such as office towers and high-rises, commercial and recreational buildings, airport facilities, industrial complexes, and transport infrastructures. It serves general contractors, project owners, engineering firms and project architects, structural steel erectors, and other steel structure fabricators. The company was formerly known as Les Entreprises El Drago Ltée and changed its name to ADF Group Inc. in August 1998. ADF Group Inc. was founded in 1956 and is headquartered in Terrebonne, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for ADF Group Inc. (DRX.TO) are limited; the company describes itself as an industrial manufacturer and contract engineering services provider serving aerospace, defence and energy end markets. Long-term growth may be supported by recovery in those sectors, potential contract wins and operational scaling, which may appeal to investors seeking exposure to niche industrial suppliers.
Material risks include customer concentration, sensitivity to aerospace and energy cycles, execution risk on expansion initiatives and limited liquidity and financial flexibility typical of small-cap issuers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Income before tax | 35.79M | 78.41M | 46.41M | 16.85M | 11.06M |
| Net income | 26.31M | 56.79M | 37.62M | 14.94M | 9.56M |
| Selling general administrative | - | 20.80M | 22.78M | 14.77M | 11.99M |
| Gross profit | 59.77M | 107.24M | 71.65M | 35.57M | 24.69M |
| Reconciled depreciation | - | 6.16M | 5.80M | 5.32M | 5.05M |
| Ebit | 36.58M | 79.52M | 50.02M | 20.77M | 12.59M |
| Ebitda | 43.50M | 85.68M | 55.82M | 26.10M | 17.64M |
| Depreciation and amortization | 6.92M | 6.16M | 5.80M | 5.32M | 5.05M |
| Operating income | 36.58M | 85.13M | 50.14M | 20.77M | 12.59M |
| Other operating expenses | 222.16M | 254.50M | 279.62M | 230.09M | 268.04M |
| Interest expense | 0.83M | 3.32M | 2.57M | 1.98M | 1.06M |
| Tax provision | - | 21.62M | 8.78M | 1.92M | 1.50M |
| Interest income | - | 6.33M | 1.36M | 3.92M | 1.53M |
| Net interest income | - | -1.12M | -2.57M | -2.00M | -1.17M |
| Income tax expense | 9.48M | 21.62M | 8.78M | 1.92M | 1.50M |
| Total revenue | 258.74M | 339.63M | 331.02M | 250.89M | 280.74M |
| Total operating expenses | 23.19M | 22.11M | 21.51M | 14.77M | 11.99M |
| Cost of revenue | 198.96M | 232.39M | 259.37M | 215.32M | 256.05M |
| Total other income expense net | -0.79M | -6.72M | -3.73M | -3.92M | -1.53M |
| Net income from continuing ops | - | 56.79M | 37.62M | 14.94M | 9.56M |
| Net income applicable to common shares | - | 56.79M | 37.62M | 14.94M | 9.56M |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Total assets | 328.68M | 307.90M | 328.61M | 271.62M | 201.05M |
| Intangible assets | 8.35M | 4.33M | 3.92M | 3.64M | 3.36M |
| Other current assets | 8.57M | 3.27M | 3.73M | 2.33M | 2.31M |
| Total liab | 145.07M | 138.59M | 166.47M | 146.63M | 92.60M |
| Total stockholder equity | 183.60M | 169.31M | 162.13M | 124.98M | 108.45M |
| Other current liab | 1.63M | 7.20M | 31.00M | 22.38M | 19.65M |
| Common stock | 62.54M | - | 68.13M | 68.13M | 68.12M |
| Capital stock | - | 61.75M | 68.13M | 68.13M | 68.12M |
| Retained earnings | 106.40M | 85.84M | 79.28M | 42.32M | 28.03M |
| Other liab | - | - | - | 9.40M | 7.74M |
| Good will | 0.10M | - | - | - | - |
| Other assets | - | - | - | 1.37M | 1.38M |
| Cash | 62.73M | 59.98M | 72.38M | 7.19M | 7.13M |
| Cash and equivalents | - | - | - | 7.19M | 7.13M |
| Total current liabilities | 86.77M | 80.37M | 105.48M | 88.78M | 52.39M |
| Current deferred revenue | 21.84M | - | 46.17M | 44.53M | 13.77M |
| Net debt | -21.10M | - | -23.54M | 44.33M | 29.54M |
| Short term debt | 5.17M | - | 3.87M | 3.06M | 4.20M |
| Short long term debt total | 41.63M | - | 48.84M | 51.52M | 36.67M |
| Other stockholder equity | 5.96M | - | 6.44M | 6.43M | 6.43M |
| Property plant equipment | - | - | - | 112.23M | 105.22M |
| Total current assets | 191.57M | 189.56M | 215.58M | 154.38M | 91.10M |
| Net tangible assets | - | - | - | 121.34M | 105.09M |
| Net receivables | 100.69M | 68.03M | 125.93M | 134.18M | 71.97M |
| Long term debt | - | 38.21M | 42.14M | 44.93M | 28.70M |
| Inventory | 19.57M | 13.49M | 13.53M | 10.68M | 9.69M |
| Accounts payable | 58.13M | 20.96M | 24.44M | 18.81M | 14.77M |
| Accumulated other comprehensive income | 8.71M | - | 8.28M | 8.11M | 5.86M |
| Non currrent assets other | 0.14M | - | 1.05M | 1.37M | 1.38M |
| Non current assets total | 137.11M | 118.33M | 113.03M | 117.24M | 109.95M |
| Capital lease obligations | - | 3.24M | 3.67M | 4.33M | 4.61M |
| Long term debt total | - | - | - | 48.45M | 32.47M |
| Breakdown | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-01-31 | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
| Investments | - | -8.71M | -6.27M | -12.08M | -21.99M |
| Change to liabilities | - | - | - | 0.00M | -11.41M |
| Total cashflows from investing activities | -27.27M | -8.71M | -6.27M | -12.08M | -21.99M |
| Net borrowings | - | -3.78M | -2.98M | 16.98M | 11.16M |
| Total cash from financing activities | -14.89M | -62.07M | -6.69M | 14.16M | 9.20M |
| Change to operating activities | - | - | - | -25.85M | 2.37M |
| Net income | 26.31M | 56.79M | 37.62M | 14.94M | 9.56M |
| Change in cash | 2.75M | -12.40M | 65.19M | 0.06M | -10.68M |
| Begin period cash flow | 59.98M | 72.38M | 7.19M | 7.13M | 17.81M |
| End period cash flow | 62.73M | 59.98M | 72.38M | 7.19M | 7.13M |
| Total cash from operating activities | 47.49M | 55.06M | 77.86M | -2.61M | 2.67M |
| Depreciation | 6.92M | 6.16M | 5.80M | 5.32M | 5.05M |
| Other cashflows from investing activities | 0.18M | 0.38M | 0.22M | 0.08M | 0.08M |
| Dividends paid | 1.15M | -0.92M | -0.65M | 0.65M | 0.65M |
| Change to inventory | -2.81M | 0.46M | -2.85M | -0.55M | -2.71M |
| Change to account receivables | 25.04M | 20.37M | 11.37M | -48.65M | 20.34M |
| Sale purchase of stock | -9.00M | -54.57M | 0.00M | - | - |
| Other cashflows from financing activities | -0.72M | -3.50M | -3.05M | 17.83M | 28.70M |
| Change to netincome | - | - | - | 2.98M | 0.56M |
| Capital expenditures | 7.40M | 8.28M | 6.49M | 12.16M | 22.07M |
| Change in working capital | 25.01M | -24.86M | 19.16M | -25.85M | -12.51M |
| Stock based compensation | - | 1.39M | 4.58M | 0.72M | 0.36M |
| Other non cash items | -10.75M | 16.96M | 1.92M | 0.34M | -1.29M |
| Free cash flow | 40.09M | 46.77M | 71.37M | -14.77M | -19.40M |
Sector: Industrials Industry: Metal Fabrication
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRX ADF Group Inc. |
0.27 1.61% |
17.09 | 10.39 | 15.50 | 1.07 | 1.45 | 0.95 | 5.65 |
ADF Group Inc. engages in the design and engineering of connections including industrial coatings in Canada and the United States. It also fabricates and installs complex steel structures and heavy steel built ups, as well as miscellaneous and architectural metalwork services. In addition, the company offers products and services for various segments of the non-residential construction industry, such as office towers and high-rises, commercial and recreational buildings, airport facilities, industrial complexes, and transport infrastructures. It serves general contractors, project owners, engineering firms and project architects, structural steel erectors, and other steel structure fabricators. The company was formerly known as Les Entreprises El Drago Ltée and changed its name to ADF Group Inc. in August 1998. ADF Group Inc. was founded in 1956 and is headquartered in Terrebonne, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jean Paschini | Non-Independent Chairman & CEO | NA |
| Mr. Pierre Paschini P.Eng. | Pres, COO & Non-Independent Director | NA |
| Mr. Jean-François Boursier C.A., CPA, CPA, CA | Chief Financial Officer | NA |
| Ms. Marise Paschini | Exec. VP, Treasurer, Corp. Sec. & Non-Independent Director | NA |
| Mr. Daniel P. Rooney | Pres & GM of ADF International, Inc., - Montana Division | NA |
| Mr. Eric Ducharme | VP of Sales | NA |
| Mr. Pierre Paschini P.Eng. | President, COO & Non-Independent Director | NA |
| Mr. Jean-François Boursier C.A., CPA | Chief Financial Officer | NA |
| Ms. Marise Paschini | Executive VP, Treasurer, Corporate Secretary & Non-Independent Director | NA |
| Mr. Daniel P. Rooney | President & GM of ADF International, Inc., - Montana Division | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.