Fiera Capital Corporation

Financial Services CA FSZ

5.84CAD
-0.71(10.84%)

Last update at 2025-05-09T16:32:00Z

Day Range

5.806.32
LowHigh

52 Week Range

4.3910.92
LowHigh

Fundamentals

  • Previous Close 6.55
  • Market Cap1041.90M
  • Volume1378236
  • P/E Ratio17.64
  • Dividend Yield8.91%
  • EBITDA193.08M
  • Revenue TTM715.58M
  • Revenue Per Share TTM6.72
  • Gross Profit TTM 681.44M
  • Diluted EPS TTM0.55

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 41.65M 98.83M 9.65M -1.01400M -5.18400M
Minority interest -6.16900M -3.08900M 2.50M 1.02M 0.77M
Net income 25.35M 73.53M 2.03M -10.70600M -4.75500M
Selling general administrative 201.66M 122.25M 26.81M 25.64M 30.65M
Selling and marketing expenses 68.97M 60.37M 73.36M 81.39M 67.66M
Gross profit 425.29M 385.53M 291.42M 273.76M 212.67M
Reconciled depreciation 57.62M 67.62M 82.14M 78.11M 49.05M
Ebit 98.29M 146.84M 108.86M 88.97M 62.82M
Ebitda 155.91M 214.47M 191.00M 167.07M 111.87M
Depreciation and amortization 57.62M 67.62M 82.14M 78.11M 49.05M
Non operating income net other - - - - -
Operating income 98.29M 146.84M 108.86M 88.97M 62.82M
Other operating expenses 567.86M 602.55M 580.37M 562.50M 474.97M
Interest expense 40.22M 35.10M 38.31M 35.98M 21.95M
Tax provision 10.12M 22.21M 7.62M 9.69M -0.42900M
Interest income 22.48M 19.03M 10.98M 60.64M 51.53M
Net interest income -41.16400M -32.07400M -39.32200M -36.70200M -22.60400M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 10.12M 22.21M 7.62M 9.69M -0.42900M
Total revenue 664.89M 737.85M 689.48M 651.12M 540.28M
Total operating expenses 328.26M 250.24M 182.31M 185.14M 147.36M
Cost of revenue 239.61M 352.32M 398.06M 377.36M 327.61M
Total other income expense net -56.64100M -48.01000M -99.21500M -89.98300M -68.00200M
Discontinued operations - - - - -
Net income from continuing ops 31.52M 76.62M 2.03M -10.70600M -4.75500M
Net income applicable to common shares 25.35M 73.53M -3.37900M -13.41900M -5.01300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1287.96M 1329.33M 1472.13M 1508.33M 1706.89M
Intangible assets 223.53M 260.06M 293.27M 338.72M 516.88M
Earning assets - - - - -
Other current assets -250.60800M 35.32M 20.91M 78.48M 8.15M
Total liab 960.74M 982.45M 1053.98M 1037.86M 1163.06M
Total stockholder equity 322.63M 341.05M 415.31M 467.98M 542.81M
Deferred long term liab - - - - -
Other current liab 135.50M 58.45M 64.93M 43.86M 76.22M
Common stock 829.36M 341.05M 835.09M 829.59M 810.51M
Capital stock 829.36M 341.05M 835.09M - 810.51M
Retained earnings -506.67400M -475.66000M -412.86900M -398.72200M -308.77900M
Other liab - 26.25M 58.66M 68.22M 127.08M
Good will 647.43M 650.98M 641.31M 645.41M 687.90M
Other assets - 55.96M 63.10M -0.07000M 31.27M
Cash 67.41M 62.20M 102.59M 68.86M 96.22M
Cash and equivalents - 62.20M 102.59M 68.86M 96.22M
Total current liabilities 228.69M 225.89M 300.02M 222.34M 270.69M
Current deferred revenue 9.62M 11.17M 3.60M 3.27M 1.76M
Net debt 665.13M 684.10M 606.95M 682.57M 682.13M
Short term debt 13.06M 15.99M 14.25M 15.64M 16.63M
Short long term debt - - - 15.64M 16.63M
Short long term debt total 732.54M 746.30M 709.54M 751.43M 778.35M
Other stockholder equity 529.29M -16.67500M 20.82M 5.78M 25.28M
Property plant equipment - 90.88M 104.04M 117.37M 152.74M
Total current assets 267.85M 250.28M 349.35M 314.17M 300.79M
Long term investments 29.62M 21.18M 21.06M 16.34M 16.78M
Net tangible assets - -569.99100M -519.26900M -516.09000M -661.96800M
Short term investments 9.62M 6.01M 9.39M 3.51M 2.66M
Net receivables 173.58M 146.75M 216.45M 146.01M 177.01M
Long term debt 654.89M 651.61M 603.65M 735.79M 632.49M
Inventory 0.00000M - - - -
Accounts payable 70.52M 140.29M 217.25M 159.57M 176.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -22.67000M - -27.73200M - 15.80M
Additional paid in capital - - - - -
Common stock total equity - - - - 810.51M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 22.16M 23.80M 31.92M 42.27M 8.25M
Deferred long term asset charges - - - - -
Non current assets total 1020.11M 1079.05M 1122.78M 1194.24M 1406.10M
Capital lease obligations 77.65M 94.69M 105.89M - 36.64M
Long term debt total - 730.31M 695.29M 735.79M 761.72M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -6.34000M 5.62M -13.68700M -92.49700M -110.74500M
Change to liabilities -81.77100M -0.25100M -25.87200M 22.20M 4.53M
Total cashflows from investing activities -6.34000M 43.55M -13.68700M -92.49700M -110.74500M
Net borrowings 9.63M -45.41800M -21.33900M 135.75M 109.26M
Total cash from financing activities -148.15000M -179.35100M -159.85500M -7.22700M 16.81M
Change to operating activities -23.37600M 15.85M 7.24M -1.94300M -0.35500M
Net income 31.52M 76.62M 2.03M -10.70600M -4.75500M
Change in cash -40.39500M 33.74M -27.36100M 43.75M 11.39M
Begin period cash flow 102.59M 68.86M 96.22M 52.47M 41.08M
End period cash flow 62.20M 102.59M 68.86M 96.22M 52.47M
Total cash from operating activities 113.31M 171.29M 145.64M 149.80M 106.29M
Issuance of capital stock - - 1.40M 0.99M 3.15M
Depreciation 57.62M 67.62M 82.14M 78.11M 49.05M
Other cashflows from investing activities -1.41900M -0.75900M -28.10700M -36.08400M -25.26100M
Dividends paid 87.98M 87.68M 85.33M 85.85M 73.58M
Change to inventory - - -2.19000M -3.35700M -
Change to account receivables 62.40M -52.81300M 15.72M -3.88800M -7.10000M
Sale purchase of stock -33.99800M -17.88800M -2.91900M -29.06000M 3.15M
Other cashflows from financing activities 77.61M -54.94800M -73.00200M 117.10M 87.24M
Change to netincome 72.14M 66.29M 68.77M 68.01M 64.14M
Capital expenditures 4.92M 16.14M 11.78M 31.06M 13.81M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -42.74700M -37.21500M -2.90600M 15.99M -2.92300M
Stock based compensation 20.64M 32.76M 11.06M 24.26M 24.97M
Other non cash items 36.15M 9.28M 45.70M 32.45M 40.38M
Free cash flow 108.39M 155.15M 133.87M 118.74M 92.48M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSZ
Fiera Capital Corporation
-0.71 10.84% 5.84 17.64 8.92 1.46 3.61 2.53 8.69
BN
Brookfield Corporation
-1.19 1.48% 78.96 100.56 12.82 1.23 2.10 3.32 10.38
BAM
Brookfield Asset Management Ltd
-0.385 0.49% 78.81 51.98 30.67 58.11 7.37 61.42 46.15
PHYS
Sprott Physical Gold Trust
0.44 1.25% 35.55 6.64 - 6.67 1.14 6.62 0.66
IGM
IGM Financial Inc.
-0.44 0.99% 43.88 12.06 10.57 2.83 1.40 5.14 13.59

Reports Covered

Stock Research & News

Profile

Fiera Capital Corporation is an employee owned investment manager. The firm primarily provides its services to institutional investors, mutual funds, charitable organizations, and private clients. It manages separate client-focused equity, fixed income, and balanced portfolios. The firm also launches and manages equity, fixed income, and balanced mutual funds and income trusts for its clients. It invests in the public equity and fixed income markets across the globe with a focus on Canada. The firm primarily invests in growth and value stocks of small-cap companies. It also invests in G.A.R.P. and value stocks of large-cap companies. The firm also makes investments in income trusts and preferred shares. It also applies exclusions to be fossil fuel free, integrates environmental, social, and governance considerations, and applies an ethical filter while making its investments. The firm employs fundamental and quantitative analysis along with bottom-up stock picking approach to create its equity portfolios. It employs a top-down macro-economic research to make its fixed income investments. The firm also makes alternative investments, including the use of long/short equity strategy. It benchmarks the performance of its portfolio against the S&P/TSX Index, MSCI ACWI Index, S&P/TSX Composite FFF Index, and S&P 500 indices. The firm conducts in-house research to make its investments. It makes investments in social infrastructure with a focus on affordable housing and community health care facilities and also makes investment in solar and wind power generation, transport, and mid-market assets. It typically invests in Canada. It was formerly known as Fiera Sceptre Inc. Fiera Capital Corporation was founded in 2002 and is based in Montréal, Canada with an additional office in Toronto, Canada, Calgary, Canada, and Vancouver, Canada.

Fiera Capital Corporation

1981 McGill College Avenue, Montreal, QC, Canada, H3A 0H5

Key Executives

Name Title Year Born
Mr. Jean-Guy Desjardins C.F.A., C.M., CFA, L.SC. COMM. Exec. Chairman 1944
Mr. Jean-Philippe Lemay C.A.I.A., F.S.A., FCIA, FSA, M.Sc., MSC Global Pres & CEO NA
Mr. Lucas Emilio Pontillo Exec. VP & Global CFO NA
Mr. John Valentini CPA, CPA Pres & CEO of Private Alternative Markets NA
Mr. Sebastian Blandizzi Global Chief Technology & Operations Officer NA
Ms. Mariem Elsayed C.A.I.A., C.F.A., M.B.A. Director of Investor Relations & Public Affairs NA
Marie-France Guay Sr. VP of Treasury & Investor Relations NA
Mr. Gabriel Castiglio Esq. Exec. VP, Chief Legal Officer & Corp. Sec. NA
Mr. Jonathan Moncrieff Global Chief Compliance Officer NA
Alex-Anne Carrier Sr. Advisor of External Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.