RY 170.94 0.0117% SHOP 143.81 -3.9474% TD 78.25 0.0639% ENB 62.81 0.1116% BN 79.26 0.0126% TRI 223.53 -0.1608% CNQ 46.71 -1.1847% CP 106.08 -1.6503% CNR 143.9 -0.1734% BMO 139.57 -0.7679% BNS 72.84 -1.7004% CSU 4285.4502 0.2334% CM 88.66 -1.0381% MFC 42.56 -1.0002% ATD 75.54 -1.3065% NGT 56.07 -0.5851% TRP 66.12 -1.7679% SU 57.45 1.1444% WCN 253.3 0.3725% L 181.755 -0.6423%

Gatos Silver Inc

Basic Materials CA GATO

20.5CAD
-0.99(4.61%)

Last update at 2025-01-13T17:33:00Z

Day Range

20.4521.00
LowHigh

52 Week Range

6.9628.19
LowHigh

Fundamentals

  • Previous Close 21.49
  • Market Cap1572.37M
  • Volume2728
  • P/E Ratio41.89
  • Dividend Yield-%
  • EBITDA-25.53500M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -2.31800M
  • Diluted EPS TTM0.54

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 16.09M -43.43800M -35.02700M -37.81800M -11.66700M
Minority interest - - - - -
Net income 14.53M -43.62300M -40.44100M -64.85500M -11.66400M
Selling general administrative 25.47M 20.89M 7.76M 7.16M 6.92M
Selling and marketing expenses - - - - -
Gross profit -0.18000M -0.08900M -0.03000M -2.37000M -2.30700M
Reconciled depreciation 0.18M 0.09M 0.03M 2.37M 2.29M
Ebit - -43.25300M -30.98000M -10.78100M -11.95000M
Ebitda 16.71M -43.16400M -30.95000M -8.41100M -9.66000M
Depreciation and amortization - 0.09M 0.03M 2.37M 2.29M
Non operating income net other - - - - -
Operating income -25.75800M -43.25300M -30.98000M -10.78100M -10.93900M
Other operating expenses - 22.64M 8.58M 10.78M 10.94M
Interest expense 0.43M 0.18M 4.05M 0.00000M 0.28M
Tax provision 1.56M - - 0.00000M -0.00300M
Interest income - - 21.63M 12.87M 0.46M
Net interest income -0.43300M -0.38000M -8.89000M -2.98800M -0.28300M
Extraordinary items - - -5.41400M -6.91000M -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.18M 5.41M 27.04M -0.00300M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 25.76M 22.55M 8.55M 8.41M 8.63M
Cost of revenue 0.18M 0.09M 0.03M 2.37M 2.31M
Total other income expense net 42.28M -0.18500M -4.04700M -27.03700M -0.72800M
Discontinued operations - - -5.41400M -6.91000M -6.91000M
Net income from continuing ops 14.53M -43.43800M -35.02700M -37.81800M -11.66400M
Net income applicable to common shares - -65.85500M -40.44100M -37.81800M -11.66400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 400.90M 383.50M 367.11M 265.41M 154.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 13.25M 0.00700M 0.00100M 2.63M
Total liab 33.36M 35.02M 14.03M 4.02M 4.90M
Total stockholder equity 367.55M 348.48M 353.08M 261.39M 149.39M
Deferred long term liab - - - - -
Other current liab 30.64M 21.00M 1.21M 3.46M 3.19M
Common stock 0.12M - 0.12M 0.11M 0.08M
Capital stock 0.12M 0.12M 0.12M 0.11M 0.08M
Retained earnings -185.88900M -198.74900M -190.86100M -147.42300M -225.58300M
Other liab - - - - 1.44M
Good will - - - - -
Other assets - - 0.04M 0.06M 30.35M
Cash 55.48M 17.00M 6.62M 150.15M 9.09M
Cash and equivalents - - - - -
Total current liabilities 33.36M 26.36M 1.41M 4.02M 3.46M
Current deferred revenue - - - - -
Net debt -55.48400M - 6.00M -150.14600M -9.08500M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 12.62M - -
Other stockholder equity 553.32M - 543.83M 408.70M 374.89M
Property plant equipment - - - 0.06M 0.09M
Total current assets 78.69M 35.65M 11.77M 155.75M 18.45M
Long term investments 321.91M 347.79M 355.31M 109.60M 105.40M
Net tangible assets - - 331.22M 261.39M 149.39M
Short term investments - - - - 0.00000M
Net receivables 21.25M 2.50M 2.17M 2.04M 6.63M
Long term debt - 8.66M 12.62M - -
Inventory 1.91M - - - 0.10M
Accounts payable 2.71M 0.59M 0.20M 0.56M 0.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -1.02700M -1.02700M
Accumulated amortization - - - - -
Non currrent assets other 0.04M 0.06M 0.04M - 0.25M
Deferred long term asset charges - - - - -
Non current assets total 322.22M 347.85M 355.35M 109.66M 135.84M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.06000M -261.43900M -12.29800M -21.37100M -0.66200M
Change to liabilities 0.00000M -1.19600M 2.03M 0.55M -0.10500M
Total cashflows from investing activities - -261.43900M -12.12900M -21.90500M -0.74500M
Net borrowings - 13.00M 13.00M 13.00M -
Total cash from financing activities -4.10600M 139.39M 172.46M 39.83M -0.22200M
Change to operating activities - 0.32M -3.47900M 0.02M 0.02M
Net income 14.53M -43.43800M -35.02700M -37.81800M -11.66400M
Change in cash 10.39M -143.53000M 141.06M 5.63M -7.62100M
Begin period cash flow 6.62M 150.15M 9.09M 3.46M 11.08M
End period cash flow 17.00M 6.62M 150.15M 9.09M 3.46M
Total cash from operating activities 14.55M -21.48500M -18.38800M -12.29500M -6.65400M
Issuance of capital stock 0.00000M 134.11M 160.44M 40.47M 0.10M
Depreciation 0.18M 0.09M 0.03M 2.37M 2.29M
Other cashflows from investing activities - - 0.17M -0.53400M -0.53400M
Dividends paid - - - - -
Change to inventory - - - 0.07M 0.00100M
Change to account receivables - 0.13M -4.75200M -5.07800M -0.14500M
Sale purchase of stock - - 160.44M 40.47M -0.32600M
Other cashflows from financing activities - 5.28M 12.03M -0.63700M -0.74500M
Change to netincome -11.41600M 45.02M 28.23M 30.00M 2.88M
Capital expenditures 0.06M 0.00000M 0.00000M 0.53M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 11.26M -0.74100M -6.20400M -4.32700M -0.24900M
Stock based compensation 2.84M 7.18M 4.37M 3.22M 2.39M
Other non cash items 0.20M 15.42M 18.45M 24.26M 0.58M
Free cash flow 14.49M -21.48500M -18.38800M -12.82900M -6.73700M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
GATO
Gatos Silver Inc
-0.99 4.61% 20.50 41.89 19.84 - 2.97 37.64
TFPM
Triple Flag Precious Metals Corp
-0.49 2.19% 21.87 - 22.68 19.30 2.01 13.96 72.51
CGG
China Gold International Resources
-0.56 6.54% 8.00 - - 7.10 1.04 6.93 8.01
SIL
SilverCrest Metals Inc
-0.73 5.09% 13.61 14.62 15.62 8.15 3.39 5.41 8.82
EDR
Endeavour Silver Corp.
-0.23 4.51% 4.87 - 9.19 7.03 2.77 5.20 92.06

Reports Covered

Stock Research & News

Profile

Gatos Silver, Inc. engages in the exploration, development, and production of precious metals. It primarily explores for silver deposits. The company also explores for zinc, lead, copper, and gold ores. Its flagship asset is the Los Gatos District, including the Cerro Los Gatos mine in Chihuahua, Mexico. The company was formerly known as Sunshine Silver Mining & Refining Corporation and changed its name to Gatos Silver, Inc. in October 2020. Gatos Silver, Inc. was incorporated in 2009 and is headquartered in Vancouver, Canada.

Gatos Silver Inc

925 West Georgia Street, Vancouver, BC, Canada, V6C 3L2

Key Executives

Name Title Year Born
Mr. Dale E. Andres CEO & Director NA
Mr. Pieter Andre van Niekerk Chief Financial Officer 1977
Percy Pascal Gen. Mang. of Operations NA
Mr. Tony Scott Sr. VP of Corp. Devel. & Technical Services NA
Mr. Stephen Bodley Gen. Counsel & Chief Compliance Officer NA
Tiffany Osburn Director of Financial Reporting & Corp. Communications NA
Mr. Dale E. Andres CEO & Director 1968
Mr. Anthony Scott P.Geo. Senior Vice President of Corporate Development & Technical Services 1976
Percy Pascal General Manager of Operations NA
Mr. Stephen Bodley General Counsel & Chief Compliance Officer 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.