RY 171.23 -1.0746% SHOP 170.14 2.1432% TD 81.85 -0.7879% ENB 62.92 0.5594% BN 84.78 -1.8636% TRI 244.07 -0.9215% CNQ 44.44 1.6236% CP 111.16 2.0753% CNR 147.09 2.2595% BMO 140.35 -1.2315% BNS 72.0 -0.0971% CSU 4795.7002 -0.5041% CM 88.52 1.351% MFC 42.53 -0.3047% ATD 76.2 1.3163% NGT 62.42 -0.5893% TRP 66.63 1.0005% SU 55.02 0.5299% WCN 269.74 -1.0927% L 182.96 1.4416%
Last update at 2025-02-04T17:41:00Z
Should You Be Impressed By Gibson Energy Inc.'s (TSE:GEI) ROE?
Mon 30 Dec 24, 10:27 AMCEO, President & Non-Independent Director of Gibson Energy Curtis Philippon Buys 35% More Shares
Wed 11 Dec 24, 10:03 AMWith 51% ownership, Gibson Energy Inc. (TSE:GEI) boasts of strong institutional backing
Thu 05 Dec 24, 04:00 PMGibson Energy Announces Closing of $350 Million Note Offering and Redemption of its 2026 Notes
Tue 12 Nov 24, 09:59 PMInsider Stock Buying Reaches CA$1.51m On Gibson Energy
Fri 20 Sep 24, 11:38 AMGibson Energy Announces Renewal of Normal Course Issuer Bid
Mon 16 Sep 24, 12:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 290.13M | 181.24M | 150.68M | 196.91M | 136.74M |
| Minority interest | - | - | - | - | - |
| Net income | 223.25M | 145.05M | 121.31M | 182.90M | 151.05M |
| Selling general administrative | 70.35M | 68.81M | 65.85M | 64.58M | 69.01M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 394.44M | 304.41M | 306.14M | 333.92M | 302.63M |
| Reconciled depreciation | 144.48M | 173.86M | 169.42M | 175.09M | 197.21M |
| Ebit | 355.07M | 242.58M | 247.10M | 275.45M | 282.24M |
| Ebitda | 500.08M | 416.44M | 416.74M | 447.31M | 479.46M |
| Depreciation and amortization | 145.00M | 173.86M | 169.64M | 171.86M | 197.21M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 355.07M | 242.58M | 247.10M | 275.45M | 215.23M |
| Other operating expenses | 10701.26M | 6968.57M | 4690.97M | 7069.80M | 6609.58M |
| Interest expense | 65.46M | 61.34M | 64.80M | 74.24M | 75.58M |
| Tax provision | 66.89M | 36.18M | 29.37M | 20.57M | 55.61M |
| Interest income | 0.53M | 61.34M | 96.42M | 78.54M | 78.49M |
| Net interest income | -64.93900M | -61.34400M | -64.58700M | -72.48300M | -74.08900M |
| Extraordinary items | - | - | 0.00000M | 6.56M | 69.92M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 66.89M | 36.18M | 29.37M | 20.57M | 55.61M |
| Total revenue | 11035.41M | 7211.15M | 4938.07M | 7336.32M | 6846.59M |
| Total operating expenses | 60.29M | 61.83M | 59.04M | 67.39M | 65.62M |
| Cost of revenue | 10640.98M | 6906.74M | 4631.93M | 7002.40M | 6543.96M |
| Total other income expense net | -64.93900M | -61.34400M | -96.42000M | -78.54000M | -78.49200M |
| Discontinued operations | - | - | - | 6.56M | 69.92M |
| Net income from continuing ops | 223.25M | 145.05M | 121.31M | 176.34M | 81.12M |
| Net income applicable to common shares | 223.25M | 145.05M | 121.31M | 182.90M | 151.05M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 4946.88M | 3195.00M | 3431.76M | 3067.16M | 2976.69M |
| Intangible assets | 116.03M | 29.06M | 34.35M | 35.78M | 33.60M |
| Earning assets | - | - | - | - | - |
| Other current assets | 14.14M | 9.68M | 2.93M | 29.43M | 60.26M |
| Total liab | 4034.41M | 2621.98M | 2787.63M | 2387.51M | 2216.08M |
| Total stockholder equity | 912.47M | 573.02M | 644.13M | 679.65M | 760.61M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 155.20M | 97.25M | 104.70M | 115.42M | 117.45M |
| Common stock | 2341.27M | 1964.52M | 1997.26M | 1977.10M | 1973.83M |
| Capital stock | 2341.27M | 1964.52M | 1997.26M | 1977.10M | 1973.83M |
| Retained earnings | -1542.43500M | -1500.13100M | -1443.44100M | -1383.34000M | -1299.15000M |
| Other liab | - | 255.02M | 278.49M | 335.22M | 287.58M |
| Good will | 410.23M | 362.07M | 359.88M | 360.12M | 360.65M |
| Other assets | - | 20.75M | 193.16M | 210.82M | 222.70M |
| Cash | 143.76M | 83.60M | 62.69M | 53.68M | 47.23M |
| Cash and equivalents | - | 83.60M | 62.69M | 53.68M | 47.23M |
| Total current liabilities | 956.57M | 685.69M | 796.51M | 531.27M | 589.16M |
| Current deferred revenue | 112.00M | 21.03M | 31.73M | 45.36M | 66.15M |
| Net debt | 2629.79M | 1634.88M | 1679.70M | 1498.55M | 1328.41M |
| Short term debt | 28.01M | 37.20M | 29.75M | 31.21M | 36.31M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 2773.55M | 1718.47M | 1742.39M | 1552.22M | 1375.64M |
| Other stockholder equity | 65.11M | 60.40M | 66.00M | 61.82M | 53.34M |
| Property plant equipment | - | 1604.17M | 1665.22M | 1732.84M | 1654.25M |
| Total current assets | 1066.91M | 821.52M | 1006.44M | 585.04M | 684.98M |
| Long term investments | 161.13M | 165.11M | 336.40M | 315.02M | 201.59M |
| Net tangible assets | - | 181.88M | 249.90M | 283.75M | 366.37M |
| Short term investments | - | 5.91M | 8.88M | 8.45M | 7.48M |
| Net receivables | 638.01M | 460.41M | 676.80M | 338.82M | 440.33M |
| Long term debt | 2711.54M | 1646.77M | 1660.61M | 1449.48M | 1243.84M |
| Inventory | 248.19M | 263.67M | 255.13M | 163.11M | 137.17M |
| Accounts payable | 661.36M | 530.21M | 630.33M | 339.29M | 369.26M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 48.52M | 48.23M | 24.31M | 24.07M | 32.59M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 1977.10M | 1973.83M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.15M | 1.61M | 165.75M | 174.00M | 183.83M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3879.96M | 2373.47M | 2425.32M | 2482.12M | 2291.71M |
| Capital lease obligations | 62.01M | 71.70M | 81.78M | 102.74M | 131.81M |
| Long term debt total | - | 1681.28M | 1712.64M | 1521.02M | 1339.34M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -134.40000M | -29.21000M | -303.95400M | -210.39300M | -106.72500M |
| Change to liabilities | -121.68900M | 235.48M | -53.27300M | 200.53M | -140.19100M |
| Total cashflows from investing activities | -134.40000M | -127.06000M | -303.95400M | -210.39300M | -106.72500M |
| Net borrowings | -50.39700M | 172.98M | 128.02M | 52.82M | -134.44900M |
| Total cash from financing activities | -445.50600M | -82.95500M | -149.39900M | -202.97700M | -395.25300M |
| Change to operating activities | 6.14M | 8.70M | 5.57M | 3.25M | 2.73M |
| Net income | 223.25M | 145.05M | 121.31M | 176.34M | 81.12M |
| Change in cash | 20.91M | 9.01M | 6.45M | -48.07000M | 63.16M |
| Begin period cash flow | 62.69M | 53.68M | 47.23M | 95.30M | 32.14M |
| End period cash flow | 83.60M | 62.69M | 53.68M | 47.23M | 95.30M |
| Total cash from operating activities | 598.31M | 216.81M | 459.55M | 368.62M | 563.74M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 144.48M | 173.86M | 169.42M | 175.09M | 197.21M |
| Other cashflows from investing activities | 5.98M | -9.38800M | -88.85600M | 67.73M | 107.78M |
| Dividends paid | 213.87M | 203.33M | 197.25M | 191.63M | 189.88M |
| Change to inventory | -0.17400M | -92.11300M | -26.36100M | -52.00800M | 53.10M |
| Change to account receivables | 234.92M | -335.17600M | 101.35M | -153.93900M | 134.59M |
| Sale purchase of stock | -146.05900M | 2.15M | -18.56200M | 1.26M | 1.06M |
| Other cashflows from financing activities | -50.18100M | 157.40M | 831.37M | 431.32M | -70.92400M |
| Change to netincome | 111.39M | 92.50M | 141.53M | 12.79M | 166.72M |
| Capital expenditures | 140.38M | 117.67M | 215.10M | 271.42M | 228.49M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 119.20M | -183.10300M | 27.29M | -2.16900M | 50.22M |
| Stock based compensation | 20.54M | 23.34M | 21.14M | 14.56M | 19.12M |
| Other non cash items | 23.96M | 21.48M | 91.02M | -15.77900M | 160.44M |
| Free cash flow | 457.93M | 99.13M | 244.45M | 97.20M | 335.25M |
Sector: Energy Industry: Oil & Gas Midstream
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GEI Gibson Energy Inc. |
0.15 0.61% | 24.81 | 17.69 | 13.81 | 0.30 | 3.98 | 0.51 | 10.36 |
| ENB Enbridge Inc |
0.35 0.56% | 62.92 | 20.25 | 19.57 | 2.67 | 2.18 | 4.71 | 12.64 |
| TRP TC Energy Corp |
0.66 1.00% | 66.63 | 13.81 | 17.48 | 4.23 | 2.52 | 8.50 | 11.50 |
| PPL Pembina Pipeline Corp |
0.56 1.09% | 51.73 | 17.54 | 17.48 | 3.39 | 2.23 | 4.92 | 15.40 |
| ALA AltaGas Ltd |
0.24 0.71% | 33.83 | 20.09 | 14.95 | 0.80 | 1.31 | 1.64 | 13.05 |
Gibson Energy Inc., together with its subsidiaries, engages in the gathering, storage, optimization, processing, and marketing of liquids and refined products in Canada and the United States. It operates through Infrastructure and Marketing segments. The Infrastructure segment operates a network of liquid infrastructure assets that include oil terminals, rail loading and unloading facilities, gathering pipelines, a crude oil processing facility, and other terminals. The Marketing segment purchases, sells, stores, and optimizes hydrocarbon products, including crude oil, natural gas liquids, road asphalt, roofing flux, frac oils, light and heavy straight run distillates, vacuum gas oil, and an oil-based mud product. It serves producers, refiners, marketers, and integrated companies, as well as exploration and production companies. The company was formerly known as Gibson Energy Holdings ULC and changed its name to Gibson Energy Inc. in April 2011. Gibson Energy Inc. was founded in 1953 and is headquartered in Calgary, Canada.
1700, 440-2nd Avenue SW, Calgary, AB, Canada, T2P 5E9
| Name | Title | Year Born |
|---|---|---|
| Mr. Steven R. Spaulding | Pres, CEO & Director | 1966 |
| Mr. Sean M. Brown | Sr. VP & CFO | NA |
| Mr. Omar AliKhan Saif | Sr. VP & COO | NA |
| Mr. Sean M. Wilson | Sr. VP, Chief Admin. & Sustainability Officer and Corp. Sec. | NA |
| Mr. Kyle J. DeGruchy | Sr. VP & Chief Commercial Officer | NA |
| Mark Chyc-Cies | VP of Strategy, Planning & Investor Relations | NA |
| Jessica Ferguson | VP of Legal & Gen. Counsel | NA |
| Ms. Tammi A. Price | VP of Fin. and Corp. Affairs | NA |
| Krista Weir | VP of HR | NA |
| Beth Pollock | VP & Treasurer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...