RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

HLS Therapeutics Inc

Healthcare CA HLS

3.82CAD
0.03(0.79%)

Last update at 2025-01-14T18:30:00Z

Day Range

3.703.83
LowHigh

52 Week Range

3.005.48
LowHigh

Fundamentals

  • Previous Close 3.79
  • Market Cap116.04M
  • Volume33100
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA17.30M
  • Revenue TTM58.89M
  • Revenue Per Share TTM1.84
  • Gross Profit TTM 50.76M
  • Diluted EPS TTM-0.96

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -23.72200M -11.80800M -16.29900M -20.46300M -28.80300M
Minority interest - - - - -
Net income -23.59800M -13.11700M -15.33100M -19.55200M -24.80600M
Selling general administrative 17.73M 17.40M 18.48M 18.09M 14.46M
Selling and marketing expenses 17.85M 14.66M 12.90M 6.26M 4.32M
Gross profit 56.49M 56.04M 52.48M 52.23M 58.82M
Reconciled depreciation 34.40M 30.26M 33.19M 32.51M 32.40M
Ebit -13.44000M -6.24000M -11.25600M -4.04300M -10.95600M
Ebitda 20.96M 24.02M 21.93M 28.47M 21.44M
Depreciation and amortization 34.40M 30.26M 33.19M 32.51M 32.40M
Non operating income net other - - - - -
Operating income -13.44000M -6.24000M -11.25600M -4.04300M -10.95600M
Other operating expenses 74.96M 66.29M 68.20M 58.79M 53.78M
Interest expense 7.32M 6.96M 6.31M 7.70M 17.11M
Tax provision -0.12400M 1.31M -0.96800M -0.91100M -3.99700M
Interest income 0.06M 0.04M 0.32M 0.58M 0.36M
Net interest income -7.26000M -6.91200M -5.98500M -7.11400M -35.70500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.12400M 1.31M -0.96800M -0.91100M -3.99700M
Total revenue 61.47M 60.01M 56.11M 54.16M 61.41M
Total operating expenses 69.98M 62.32M 64.57M 56.86M 51.18M
Cost of revenue 4.98M 3.97M 3.62M 1.93M 2.60M
Total other income expense net -10.28200M -5.56800M -5.04300M -16.42000M -17.84700M
Discontinued operations - - - - -
Net income from continuing ops -23.59800M -13.11700M -15.33100M -19.55200M -24.80600M
Net income applicable to common shares -23.59800M -13.11700M -15.33100M -19.55200M -24.80600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 209.06M 241.65M 275.90M 303.91M 319.67M
Intangible assets 162.34M 195.02M 229.18M 253.40M 252.05M
Earning assets - - - - -
Other current assets 1.92M 3.56M 4.52M 2.17M 2.11M
Total liab 111.36M 116.33M 115.17M 134.66M 141.47M
Total stockholder equity 97.70M 125.32M 160.74M 169.25M 178.20M
Deferred long term liab - - - - -
Other current liab 1.72M 6.01M 5.75M 11.28M 27.63M
Common stock 262.13M 265.21M 265.92M 257.41M 248.69M
Capital stock 262.13M 265.21M 265.92M 257.41M 248.69M
Retained earnings -175.45700M -148.44900M -119.85700M -101.57500M -81.46800M
Other liab - 1.38M 2.54M - 5.08M
Good will - - - - -
Other assets - 1.13M 1.40M 3.21M 3.25M
Cash 21.95M 20.72M 21.18M 20.61M 47.08M
Cash and equivalents - 20.72M 21.18M 20.61M 47.08M
Total current liabilities 26.69M 31.19M 27.67M 35.64M 47.14M
Current deferred revenue 5.71M - - 5.06M 5.82M
Net debt 65.67M 76.62M 76.39M 86.51M 46.03M
Short term debt 5.16M 13.58M 12.61M 10.14M 6.04M
Short long term debt 4.69M 13.06M 12.00M 9.75M 5.62M
Short long term debt total 87.62M 97.34M 97.57M 107.12M 93.11M
Other stockholder equity 13.87M 13.82M 11.72M 11.39M 11.52M
Property plant equipment - 1.13M 1.57M 1.38M 1.28M
Total current assets 44.09M 44.37M 43.75M 45.91M 63.10M
Long term investments - - - - -
Net tangible assets - -69.70000M -68.44500M -84.15500M -73.85100M
Short term investments - - - - -
Net receivables 10.69M 11.19M 11.51M 12.50M 11.86M
Long term debt 82.05M 83.28M 84.13M 96.20M 86.58M
Inventory 9.53M 8.90M 8.93M 10.63M 2.06M
Accounts payable 14.11M 11.59M 9.32M 14.22M 13.47M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.83800M -5.26000M 2.96M 2.02M -0.53700M
Additional paid in capital - - - - -
Common stock total equity - - - 257.41M 248.69M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.62M 0.67M 0.71M 2.03M 2.19M
Deferred long term asset charges - - - - -
Non current assets total 164.97M 197.28M 232.15M 258.00M 256.57M
Capital lease obligations 0.88M 1.01M 1.43M 1.17M 0.90M
Long term debt total - 83.76M 84.96M 96.98M 87.07M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -10.14800M -4.51000M -44.67700M -15.35900M -14.58100M
Change to liabilities 3.24M -3.64600M -0.07000M -2.03100M -0.73700M
Total cashflows from investing activities -10.14800M -4.51000M -44.67700M -15.35900M -14.58100M
Net borrowings -0.44100M -11.13700M 13.34M -5.45300M -52.52100M
Total cash from financing activities -6.85600M -11.39800M 9.56M 23.95M -42.85600M
Change to operating activities -0.70700M -1.73900M -1.23600M -1.95700M 0.22M
Net income -23.59800M -13.11700M -15.33100M -19.55200M -24.80600M
Change in cash -0.45600M 0.57M -26.46600M 36.15M -25.28900M
Begin period cash flow 21.18M 20.61M 47.08M 10.93M 36.22M
End period cash flow 20.72M 21.18M 20.61M 47.08M 10.93M
Total cash from operating activities 16.94M 16.43M 9.34M 26.41M 32.75M
Issuance of capital stock - - 0.00000M 37.33M 19.47M
Depreciation 34.40M 30.26M 33.19M 32.51M 32.40M
Other cashflows from investing activities -10.00000M -3.82000M -12.05000M -12.80000M -13.80000M
Dividends paid 4.96M 5.12M 4.75M 4.33M 1.05M
Change to inventory -0.62200M 1.77M -8.07700M -0.50100M -0.23600M
Change to account receivables -0.07100M 1.04M 1.52M 6.06M 7.29M
Sale purchase of stock -0.99800M -0.04700M 1.64M 0.05M -0.92400M
Other cashflows from financing activities 9.54M 4.91M 20.98M -3.59700M 92.17M
Change to netincome 4.59M 2.30M -0.84600M 11.90M 6.97M
Capital expenditures 10.15M 4.51M 44.68M 2.56M 0.78M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.55M -3.02100M -7.66500M 1.55M 6.46M
Stock based compensation 2.92M 2.35M 2.53M 3.76M 0.64M
Other non cash items 1.53M -1.18700M -0.89400M 10.38M 23.51M
Free cash flow 6.79M 11.92M -35.33300M 23.85M 31.97M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HLS
HLS Therapeutics Inc
0.03 0.79% 3.82 - 185.19 1.97 1.05 2.37 8.04
BHC
Bausch Health Companies Inc
- -% 10.65 - 2.23 0.50 18.74 2.56 9.13
CURA
Curaleaf Holdings Inc.
-0.08 3.90% 1.97 - 138.89 1.62 1.66 1.73 10.18
TLRY
Tilray Inc
-0.01 0.58% 1.70 - 1000.00 2.17 0.36 1.69 -2.299
CRON
Cronos Group Inc
0.03 1.08% 2.81 - - 10.18 0.70 0.02 -1.9458

Reports Covered

Stock Research & News

Profile

HLS Therapeutics Inc., a specialty pharmaceutical company, acquires and commercializes pharmaceutical products in the specialty central nervous system and cardiovascular markets in Canada, the United States, and internationally. The company's product portfolio includes Clozaril, an atypical antipsychotic for management of symptoms of treatment-resistant schizophrenia; and Vascepa, an icosapent ethyl capsules for cardiovascular disease. It also distributes MyCare psychiatry lab assays; and MyCare Insite, a point-of-care device to measure patient drug levels. In addition, the company holds the Canadian rights of Trinomia, a cardiovascular therapeutic; and a portfolio of royalty interests of four healthcare products. HLS Therapeutics Inc. is headquartered in Etobicoke, Canada.

HLS Therapeutics Inc

10 Carlson Court, Etobicoke, ON, Canada, M9W 6L2

Key Executives

Name Title Year Born
Mr. Gregory David Gubitz B.A., L.L.B., LL.B Co-Founder & Chairman 1957
Mr. Gilbert Godin Co-Founder, CEO & Director 1959
Mr. Tim Hendrickson M.B.A. Chief Financial Officer 1972
Mr. Sanjiv Sharma Chief Commercial Officer 1956
Mr. Ryan C. Lennox B.A., J.D. Sr. VP of Legal, HR & Compliance and Corp. Sec. 1981
David Spence Corp. Controller 1968
Mr. Craig Stuart Millian M.B.A. CEO & Director 1968
Mr. John Hanna CPA, CGA, M.B.A. CFO & Non-Independent Director 1965
Dr. Jason A. Gross Pharm.D. Vice President of Scientific Affairs 1965
Mr. Ryan C. Lennox B.A., J.D. Senior VP of Legal, HR & Compliance and Corporate Secretary 1981

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.