RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%
Last update at 2025-01-14T19:32:00Z
Jaguar Mining Reports Second Quarter 2023 Production Results
Tue 11 Jul 23, 10:00 AMJaguar Mining Inc. (TSE:JAG) insiders seem bullish, own 50% and have been buying more recently
Tue 13 Jun 23, 06:02 PMJaguar Mining Announces Voting Results for its Annual General Meeting of Shareholders
Fri 02 Jun 23, 08:00 PMInsider Spends US$108k Buying More Shares In Jaguar Mining \
Sun 28 May 23, 12:17 PMA Look At The Intrinsic Value Of Jaguar Mining Inc. (TSE:JAG)
Thu 18 May 23, 11:17 AMJaguar Mining Reports Financial Results for the First Quarter 2023
Wed 10 May 23, 10:30 AMJaguar Mining (TSE:JAG) Is Experiencing Growth In Returns On Capital
Sat 29 Apr 23, 02:21 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 26.87M | 42.13M | 86.82M | 0.72M | -15.92600M |
Minority interest | - | - | - | - | - |
Net income | 21.44M | 34.19M | 72.28M | -0.14800M | -15.96800M |
Selling general administrative | 6.92M | 5.70M | 5.72M | 7.77M | 8.97M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 38.10M | 60.04M | 85.74M | 23.21M | 21.13M |
Reconciled depreciation | 20.25M | 21.16M | 15.16M | 14.57M | 19.36M |
Ebit | 20.56M | 44.93M | 86.93M | 14.33M | 2.17M |
Ebitda | 40.81M | 69.14M | 90.64M | 28.91M | 21.53M |
Depreciation and amortization | 20.25M | 24.21M | 3.71M | 14.57M | 19.36M |
Non operating income net other | - | - | - | - | - |
Operating income | 20.56M | 44.93M | 86.93M | 14.33M | 2.17M |
Other operating expenses | 123.45M | 105.18M | 86.17M | 86.38M | 93.76M |
Interest expense | 2.58M | 0.78M | 1.04M | 3.47M | 3.69M |
Tax provision | 5.43M | 7.94M | 14.54M | 0.87M | 0.04M |
Interest income | 0.83M | 0.12M | 2.50M | 3.52M | 4.43M |
Net interest income | 0.18M | -0.65900M | -1.04300M | -2.92800M | -3.17700M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 5.43M | 7.94M | 14.54M | 0.87M | 0.04M |
Total revenue | 142.50M | 151.47M | 160.25M | 97.23M | 94.92M |
Total operating expenses | 19.05M | 13.75M | 11.67M | 12.35M | 19.97M |
Cost of revenue | 104.40M | 91.43M | 74.50M | 74.03M | 73.79M |
Total other income expense net | 6.31M | -2.79800M | -0.11000M | -13.61100M | -18.09700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 21.44M | 34.19M | 72.28M | -0.14800M | -15.96800M |
Net income applicable to common shares | 21.44M | 34.19M | 72.28M | -0.14800M | -15.96800M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 309.12M | 288.13M | 270.01M | 249.77M | 200.91M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 2.45M | 0.62M | 7.91M | 1.09M | 1.49M |
Total liab | 68.85M | 71.11M | 58.58M | 60.07M | 72.33M |
Total stockholder equity | 240.27M | 217.02M | 211.43M | 189.70M | 128.58M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 17.53M | 15.41M | 15.99M | 15.03M | 12.55M |
Common stock | 574.00M | 566.72M | 566.86M | 565.73M | 570.91M |
Capital stock | 574.00M | 566.72M | 566.86M | 565.73M | 570.91M |
Retained earnings | -361.77600M | -377.63000M | -382.11400M | -402.38900M | -465.78900M |
Other liab | - | 34.48M | 25.31M | 27.62M | 40.84M |
Good will | - | - | - | - | - |
Other assets | - | 0.52M | 10.86M | -0.00100M | 15.10M |
Cash | 22.04M | 25.21M | 40.37M | 38.91M | 10.92M |
Cash and equivalents | - | 25.21M | 40.37M | 38.91M | 10.92M |
Total current liabilities | 33.41M | 35.08M | 30.84M | 31.25M | 30.53M |
Current deferred revenue | - | - | - | - | - |
Net debt | -16.20100M | -18.20400M | -33.48100M | -33.12700M | -2.34300M |
Short term debt | 5.25M | 5.45M | 4.46M | 4.59M | 7.61M |
Short long term debt | 3.29M | 3.04M | 3.03M | 3.06M | 5.59M |
Short long term debt total | 5.84M | 7.00M | 6.89M | 5.78M | 8.58M |
Other stockholder equity | 23.88M | 27.93M | 26.68M | 26.36M | 23.46M |
Property plant equipment | - | 225.80M | 196.31M | 170.48M | 137.38M |
Total current assets | 46.03M | 54.57M | 62.83M | 60.45M | 39.96M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 217.02M | 211.43M | 189.70M | 128.58M |
Short term investments | - | - | - | - | - |
Net receivables | 5.89M | 8.89M | 5.24M | 5.00M | 13.25M |
Long term debt | - | - | - | - | 0.00000M |
Inventory | 15.64M | 16.24M | 14.55M | 12.53M | 12.70M |
Accounts payable | 10.63M | 14.22M | 10.39M | 11.64M | 10.37M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 4.17M | - | - | -564.63800M | -601.81600M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 565.73M | 570.91M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 6.43M | 7.76M | 10.86M | 18.84M | 23.57M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 263.09M | 233.56M | 207.18M | 189.32M | 160.95M |
Capital lease obligations | 2.54M | 3.96M | 3.87M | 2.72M | 2.99M |
Long term debt total | - | 1.55M | 2.43M | 1.19M | 0.97M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -43.72100M | -27.00000M | -34.74700M | -32.02900M | -28.82600M |
Change to liabilities | 0.00000M | -2.19100M | 5.83M | -0.74600M | 0.09M |
Total cashflows from investing activities | -43.72100M | -27.00000M | -34.74700M | -32.02900M | -28.82600M |
Net borrowings | -2.62100M | -2.88100M | -4.62100M | -12.98400M | -9.02900M |
Total cash from financing activities | -9.78400M | -16.29600M | -17.16800M | 12.26M | -5.21400M |
Change to operating activities | -1.21000M | -6.05100M | -5.71000M | -3.27000M | -4.79900M |
Net income | 21.44M | 34.19M | 72.28M | -0.14800M | -15.96800M |
Change in cash | -15.16500M | 1.47M | 27.98M | 4.65M | -12.35300M |
Begin period cash flow | 40.37M | 38.91M | 10.92M | 6.28M | 18.63M |
End period cash flow | 25.21M | 40.37M | 38.91M | 10.92M | 6.28M |
Total cash from operating activities | 40.77M | 45.04M | 78.67M | 24.37M | 21.18M |
Issuance of capital stock | 0.02M | 0.41M | 0.09M | 24.37M | 0.35M |
Depreciation | 20.25M | 21.16M | 15.16M | 14.57M | 19.36M |
Other cashflows from investing activities | 0.44M | 7.23M | 0.00500M | 0.20M | 0.17M |
Dividends paid | 6.82M | 13.91M | 8.88M | 8.88M | 8.88M |
Change to inventory | -1.28900M | -1.80000M | 0.22M | -0.87300M | 0.11M |
Change to account receivables | - | -0.03100M | 0.53M | -0.02400M | -0.49000M |
Sale purchase of stock | -0.07500M | 0.41M | -3.47900M | 24.37M | 0.35M |
Other cashflows from financing activities | 5.71M | 7.43M | 6.19M | 10.48M | 8.55M |
Change to netincome | 6.94M | 2.12M | -2.15400M | 8.77M | 13.88M |
Capital expenditures | 44.16M | 34.23M | 34.75M | 32.23M | 28.99M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1.21000M | -12.72400M | 2.09M | -0.08900M | 0.00100M |
Stock based compensation | 1.16M | 1.04M | 1.00M | 0.51M | 1.09M |
Other non cash items | -0.88000M | 1.37M | -11.86000M | 9.53M | 16.71M |
Free cash flow | -3.39900M | 10.81M | 43.91M | -7.86400M | -7.81100M |
Sector: Basic Materials Industry: Gold
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
JAG Jaguar Mining Inc |
0.10 4.39% | 2.38 | 7.52 | 8.10 | 2.22 | 0.90 | 1.37 | 3.22 |
NGT Newmont Goldcorp Corp |
1.25 2.22% | 57.67 | - | 7.79 | 4.20 | 1.73 | 3.37 | 24.37 |
AEM Agnico Eagle Mines Limited |
1.66 1.40% | 120.27 | 39.71 | 16.75 | 6.98 | 2.06 | 5.48 | 12.87 |
ABX Barrick Gold Corp |
-0.09 0.40% | 22.17 | 18.92 | 9.55 | 3.43 | 1.35 | 2.66 | 5.52 |
WPM Wheaton Precious Metals Corp |
1.72 2.14% | 81.97 | 48.51 | 33.33 | 33.62 | 4.07 | 23.68 | 30.92 |
Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal assets include the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 56,000 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also owns the Paciência Gold Mine complex. Jaguar Mining Inc. is headquartered in Toronto, Canada.
25 Adelaide Street East, Toronto, ON, Canada, M5C 3A1
Name | Title | Year Born |
---|---|---|
Mr. Vernon Casey Baker MBA, Mining Eng. | Pres & CEO | NA |
Mr. Hashim Ahmed C.A., CPA | Chief Financial Officer | NA |
Mr. Eric Alexandre Duarte Ferreira | Vice-Pres of Operations | NA |
Ms. Marina Fagundes de Freitas | VP of Corp. Devel. | NA |
Mr. Wilson C. Chaves | Chief Metallurgist | NA |
Mr. Jonathan Victor Hill B.Sc. | VP of Exploration & Mine Geology | NA |
Mr. Vernon Casey Baker M.B.A., P.Eng. | President, CEO & Director | NA |
Mr. Alfred Colas C.A., CPA | CFO & Corporate Secretary | NA |
Ms. Marina Fagundes de Freitas | Vice President of Finance & Projects | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.