0
Signin
countryflagCA

888-969-2592

RY 135.4 1.0674% TD 80.36 -0.4953% SHOP 98.5 1.7037% CNR 166.9 0.2402% ENB 49.76 1.5717% CP 108.92 2.0232% BMO 122.77 -0.4621% TRI 221.91 6.4776% CNQ 102.79 -0.2233% BN 56.78 0.7273% ATD 74.89 -1.1484% CSU 3550.9399 -1.8182% BNS 63.52 -0.2513% CM 64.62 0.1705% SU 52.33 1.0427% TRP 49.85 1.4242% NGT 56.3 0.7516% WCN 223.06 0.0179% MFC 32.46 0.0925% BCE 45.15 -1.333%

Jaguar Mining Inc

Basic Materials CA JAG

2.9CAD
0.05(1.75%)

Last update at 2024-05-02T19:28:00Z

Day Range

2.802.93
LowHigh

52 Week Range

1.122.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 26.87M 42.13M 86.82M 0.72M -15.92600M
Minority interest - - - - -
Net income 21.44M 34.19M 72.28M -0.14800M -15.96800M
Selling general administrative 6.92M 5.70M 5.72M 7.77M 8.97M
Selling and marketing expenses - - - - -
Gross profit 38.10M 60.04M 85.74M 23.21M 21.13M
Reconciled depreciation 20.25M 21.16M 15.16M 14.57M 19.36M
Ebit 20.56M 44.93M 86.93M 14.33M 2.17M
Ebitda 40.81M 69.14M 90.64M 28.91M 21.53M
Depreciation and amortization 20.25M 24.21M 3.71M 14.57M 19.36M
Non operating income net other - - - - -
Operating income 20.56M 44.93M 86.93M 14.33M 2.17M
Other operating expenses 123.45M 105.18M 86.17M 86.38M 93.76M
Interest expense 2.58M 0.78M 1.04M 3.47M 3.69M
Tax provision 5.43M 7.94M 14.54M 0.87M 0.04M
Interest income 0.83M 0.12M 2.50M 3.52M 4.43M
Net interest income 0.18M -0.65900M -1.04300M -2.92800M -3.17700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.43M 7.94M 14.54M 0.87M 0.04M
Total revenue 142.50M 151.47M 160.25M 97.23M 94.92M
Total operating expenses 19.05M 13.75M 11.67M 12.35M 19.97M
Cost of revenue 104.40M 91.43M 74.50M 74.03M 73.79M
Total other income expense net 6.31M -2.79800M -0.11000M -13.61100M -18.09700M
Discontinued operations - - - - -
Net income from continuing ops 21.44M 34.19M 72.28M -0.14800M -15.96800M
Net income applicable to common shares 21.44M 34.19M 72.28M -0.14800M -15.96800M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 288.13M 270.01M 249.77M 200.91M 178.67M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.62M 7.91M 1.09M 1.49M 18.50M
Total liab 71.11M 58.58M 60.07M 72.33M 74.81M
Total stockholder equity 217.02M 211.43M 189.70M 128.58M 103.86M
Deferred long term liab - - - - -
Other current liab 15.41M 15.99M 15.03M 12.55M 18.08M
Common stock 566.72M 566.86M 565.73M 570.91M 546.25M
Capital stock 566.72M 566.86M 565.73M 570.91M 546.25M
Retained earnings -377.63000M -382.11400M -402.38900M -465.78900M -465.64100M
Other liab 34.48M 25.31M 27.62M 40.84M 35.25M
Good will - - - - -
Other assets 0.52M 10.86M -0.00100M 15.10M 17.05M
Cash 25.21M 40.37M 38.91M 10.92M 6.28M
Cash and equivalents 25.21M 40.37M 38.91M 10.92M 6.28M
Total current liabilities 35.08M 30.84M 31.25M 30.53M 39.32M
Current deferred revenue - - - - -
Net debt -18.20400M -33.48100M -33.12700M -2.34300M 3.47M
Short term debt 5.45M 4.46M 4.59M 7.61M 9.50M
Short long term debt 3.04M 3.03M 3.06M 5.59M 8.12M
Short long term debt total 7.00M 6.89M 5.78M 8.58M 9.74M
Other stockholder equity 27.93M 26.68M 26.36M 23.46M 23.24M
Property plant equipment 225.80M 196.31M 170.48M 137.38M 116.23M
Total current assets 54.57M 62.83M 60.45M 39.96M 36.91M
Long term investments - - - - 8.48M
Net tangible assets 217.02M 211.43M 189.70M 128.58M 103.86M
Short term investments - - - - -
Net receivables 8.89M 5.24M 5.00M 13.25M 10.99M
Long term debt - - - 0.00000M 0.23M
Inventory 16.24M 14.55M 12.53M 12.70M 12.14M
Accounts payable 14.22M 10.39M 11.64M 10.37M 11.74M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -564.63800M -601.81600M -592.61700M
Additional paid in capital - - - - -
Common stock total equity - - 565.73M 570.91M 546.25M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.76M 10.86M 18.84M 23.57M 25.53M
Deferred long term asset charges - - - - -
Non current assets total 233.56M 207.18M 189.32M 160.95M 141.76M
Capital lease obligations 3.96M 3.87M 2.72M 2.99M 1.40M
Long term debt total 1.55M 2.43M 1.19M 0.97M 0.24M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -43.72100M -27.00000M -34.74700M -32.02900M -28.82600M
Change to liabilities 0.00000M -2.19100M 5.83M -0.74600M 0.09M
Total cashflows from investing activities -43.72100M -27.00000M -34.74700M -32.02900M -28.82600M
Net borrowings -2.62100M -2.88100M -4.62100M -12.98400M -9.02900M
Total cash from financing activities -9.78400M -16.29600M -17.16800M 12.26M -5.21400M
Change to operating activities -1.21000M -6.05100M -5.71000M -3.27000M -4.79900M
Net income 21.44M 34.19M 72.28M -0.14800M -15.96800M
Change in cash -15.16500M 1.47M 27.98M 4.65M -12.35300M
Begin period cash flow 40.37M 38.91M 10.92M 6.28M 18.63M
End period cash flow 25.21M 40.37M 38.91M 10.92M 6.28M
Total cash from operating activities 40.77M 45.04M 78.67M 24.37M 21.18M
Issuance of capital stock 0.02M 0.41M 0.09M 24.37M 0.35M
Depreciation 20.25M 21.16M 15.16M 14.57M 19.36M
Other cashflows from investing activities 0.44M 7.23M 0.00500M 0.20M 0.17M
Dividends paid 6.82M 13.91M 8.88M 8.88M 8.88M
Change to inventory -1.28900M -1.80000M 0.22M -0.87300M 0.11M
Change to account receivables - -0.03100M 0.53M -0.02400M -0.49000M
Sale purchase of stock -0.07500M 0.41M -3.47900M 24.37M 0.35M
Other cashflows from financing activities 5.71M 7.43M 6.19M 10.48M 8.55M
Change to netincome 6.94M 2.12M -2.15400M 8.77M 13.88M
Capital expenditures 44.16M 34.23M 34.75M 32.23M 28.99M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.21000M -12.72400M 2.09M -0.08900M 0.00100M
Stock based compensation 1.16M 1.04M 1.00M 0.51M 1.09M
Other non cash items -0.88000M 1.37M -11.86000M 9.53M 16.71M
Free cash flow -3.39900M 10.81M 43.91M -7.86400M -7.81100M

Fundamentals

  • Previous Close 2.85
  • Market Cap137.58M
  • Volume24326
  • P/E Ratio5.61
  • Dividend Yield10.53%
  • EBITDA38.99M
  • Revenue TTM136.76M
  • Revenue Per Share TTM1.88
  • Gross Profit TTM 57.66M
  • Diluted EPS TTM0.31

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JAG
Jaguar Mining Inc		 0.05 1.75% 2.90 5.61 4.64 1.01 0.45 0.88 2.45
NGT
Newmont Goldcorp Corp		 0.42 0.75% 56.30 - 9.89 4.86 2.08 5.21 30.31
ABX
Barrick Gold Corp		 0.15 0.69% 22.68 524.50 14.77 3.31 1.19 3.38 10.62
AEM
Agnico Eagle Mines Limited		 0.94 1.06% 89.35 9.47 18.66 5.26 1.22 5.64 7.97
WPM
Wheaton Precious Metals Corp		 -0.22 0.30% 72.63 38.87 36.90 30.01 3.07 29.00 37.37

Reports Covered

Stock Research & News

View All

Profile

Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. Its principal assets include the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 56,000 hectares located in the Iron Quadrangle in the state of Minas Gerais. The company is headquartered in Toronto, Canada.

Jaguar Mining Inc

First Canadian Place, Toronto, ON, Canada, M5X 1C9

Key Executives

Name Title Year Born
Mr. Vernon Casey Baker MBA, Mining Eng. Pres & CEO NA
Mr. Hashim Ahmed C.A., CPA Chief Financial Officer NA
Mr. Eric Alexandre Duarte Ferreira Vice-Pres of Operations NA
Ms. Marina Fagundes de Freitas VP of Corp. Devel. NA
Mr. Wilson C. Chaves Chief Metallurgist NA
Mr. Jonathan Victor Hill B.Sc. VP of Exploration & Mine Geology NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).