…
Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal assets include the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 46,619.08 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also owns the Paciência Gold Mine complex. Jaguar Mining Inc. is based in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Jaguar Mining Inc is a Canadian-listed gold producer and explorer operating primarily in Brazil’s Minas Gerais region with a focus on advancing and optimizing productive underground and surface deposits. Long-term growth may be supported by exploration and reserve conversion, operational improvements at existing sites, and potential upside from sustained higher gold prices that could enhance cash flow. Investors may find exposure to a regional gold portfolio with operational leverage and exploration optionality appealing.
Principal investment risks include gold price volatility, operational execution and safety challenges typical of underground mining, permitting and regulatory complexity in Brazil, and the company’s historical liquidity and financing constraints which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -17.61M | 6.06M | 14.86M | 26.87M | 42.13M |
| Net income | -15.79M | -1.29M | 15.85M | 21.44M | 34.19M |
| Selling general administrative | 12.05M | 15.97M | 9.29M | 6.92M | 5.70M |
| Selling and marketing expenses | - | - | 4.18M | - | - |
| Gross profit | 72.56M | 59.50M | 32.48M | 38.10M | 60.04M |
| Reconciled depreciation | 15.44M | 26.00M | 24.75M | 20.25M | 21.16M |
| Ebit | -11.33M | 9.43M | 18.23M | 20.56M | 44.93M |
| Ebitda | 4.11M | 35.43M | 42.97M | 40.81M | 69.14M |
| Depreciation and amortization | 15.44M | 26.00M | 24.75M | 20.25M | 24.21M |
| Operating income | 34.05M | 13.00M | 21.21M | 20.56M | 44.93M |
| Other operating expenses | 101.11M | 145.63M | 115.31M | 123.45M | 105.18M |
| Interest expense | 6.28M | 3.37M | 3.37M | 2.58M | 0.78M |
| Tax provision | -1.82M | 7.35M | -0.99M | 5.43M | 7.94M |
| Interest income | 1.75M | 7.32M | 1.08M | 0.83M | 0.12M |
| Net interest income | -4.53M | -1.97M | -2.29M | 0.18M | -0.66M |
| Income tax expense | -1.82M | 7.35M | -0.99M | 5.43M | 7.94M |
| Total revenue | 135.17M | 158.63M | 136.53M | 142.50M | 151.47M |
| Total operating expenses | 38.51M | 46.50M | 11.27M | 19.05M | 13.75M |
| Cost of revenue | 62.60M | 99.13M | 104.04M | 104.40M | 91.43M |
| Total other income expense net | -51.66M | -6.94M | -6.36M | 6.31M | -2.80M |
| Net income from continuing ops | -15.79M | -1.29M | 15.85M | 21.44M | 34.19M |
| Net income applicable to common shares | - | -1.29M | 15.85M | 21.44M | 34.19M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 389.80M | 345.00M | 309.12M | 288.13M | 270.01M |
| Other current assets | 2.10M | - | 2.45M | 0.62M | 7.91M |
| Total liab | 145.02M | 105.46M | 68.85M | 71.11M | 58.58M |
| Total stockholder equity | 244.77M | 239.53M | 240.27M | 217.02M | 211.43M |
| Other current liab | 52.01M | - | 17.53M | 15.41M | 15.99M |
| Common stock | 595.89M | - | 574.00M | 566.72M | 566.86M |
| Capital stock | 595.89M | 574.63M | 574.00M | 566.72M | 566.86M |
| Retained earnings | -378.85M | -363.06M | -361.78M | -377.63M | -382.11M |
| Other liab | - | - | - | 34.48M | 25.31M |
| Other assets | - | - | - | 0.52M | 10.86M |
| Cash | 66.53M | 46.36M | 22.04M | 25.21M | 40.37M |
| Cash and equivalents | - | - | - | 25.21M | 40.37M |
| Total current liabilities | 72.59M | 56.88M | 33.41M | 35.08M | 30.84M |
| Net debt | -58.11M | - | -16.20M | -18.20M | -33.48M |
| Short term debt | 6.50M | - | 5.25M | 5.45M | 4.46M |
| Short long term debt | 6.11M | 3.04M | 3.29M | 3.04M | 3.03M |
| Short long term debt total | 8.41M | - | 5.84M | 7.00M | 6.89M |
| Other stockholder equity | 24.06M | - | 23.88M | 27.93M | 26.68M |
| Property plant equipment | - | - | - | 225.80M | 196.31M |
| Total current assets | 97.58M | 70.55M | 46.03M | 54.57M | 62.83M |
| Net tangible assets | - | - | - | 217.02M | 211.43M |
| Short term investments | 9.88M | 1.44M | - | - | - |
| Net receivables | 3.07M | - | 5.89M | 8.89M | 5.24M |
| Inventory | 16.01M | 15.34M | 15.64M | 16.24M | 14.55M |
| Accounts payable | 14.09M | 10.45M | 10.63M | 14.22M | 10.39M |
| Accumulated other comprehensive income | 3.66M | - | 4.17M | - | - |
| Non currrent assets other | 8.35M | 0.75M | 6.43M | 7.76M | 10.86M |
| Non current assets total | 292.21M | 274.45M | 263.09M | 233.56M | 207.18M |
| Capital lease obligations | 2.30M | 3.91M | 2.54M | 3.96M | 3.87M |
| Long term debt total | - | - | - | 1.55M | 2.43M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.56M | -30.68M | -35.78M | -43.72M | -27.00M |
| Change to liabilities | - | - | - | 0.00M | -2.19M |
| Total cashflows from investing activities | -18.63M | -30.68M | -35.78M | -43.72M | -27.00M |
| Net borrowings | 1.22M | -2.60M | -3.29M | -2.62M | -2.88M |
| Total cash from financing activities | 21.23M | -2.74M | -3.45M | -9.78M | -16.30M |
| Change to operating activities | - | - | - | -1.21M | -6.05M |
| Net income | -15.79M | -1.29M | 15.85M | 21.44M | 34.19M |
| Change in cash | 20.17M | 24.32M | -3.17M | -15.16M | 1.47M |
| Begin period cash flow | 46.36M | 22.04M | 25.21M | 40.37M | 38.91M |
| End period cash flow | 66.53M | 46.36M | 22.04M | 25.21M | 40.37M |
| Total cash from operating activities | 18.52M | 57.35M | 36.04M | 40.77M | 45.04M |
| Issuance of capital stock | 19.94M | - | - | 0.02M | 0.41M |
| Depreciation | 15.44M | 26.00M | 24.75M | 20.25M | 21.16M |
| Other cashflows from investing activities | 4.12M | 4.30M | 0.82M | 0.44M | 7.23M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 6.82M | 13.91M |
| Change to inventory | -0.46M | 0.45M | 0.79M | -1.29M | -1.80M |
| Change to account receivables | -3.40M | -0.45M | 4.36M | - | -0.03M |
| Sale purchase of stock | - | 0.10M | 0.13M | -0.07M | 0.41M |
| Other cashflows from financing activities | -1.22M | -0.15M | -0.16M | 5.71M | 7.43M |
| Change to netincome | - | - | - | 6.94M | 2.12M |
| Capital expenditures | 23.31M | 33.59M | 36.73M | 44.16M | 34.23M |
| Change in working capital | -34.47M | -7.20M | -4.06M | -1.21M | -12.72M |
| Stock based compensation | 0.85M | 0.45M | 0.88M | 1.16M | 1.04M |
| Other non cash items | 62.03M | 32.47M | -0.05M | -0.88M | 1.37M |
| Free cash flow | -4.79M | 23.76M | -0.69M | -3.40M | 10.81M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JAG Jaguar Mining Inc |
-0.02 0.37% |
5.34 | - | 11.70 | 4.65 | 1.87 | 2.91 | 95.50 |
| AEM Agnico Eagle Mines Limited |
5.01 1.95% |
261.32 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
0.18 0.32% |
56.25 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
0.74 0.40% |
184.47 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
8.02 2.37% |
346.49 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
Jaguar Mining Inc., a junior gold mining company, engages in the acquisition, exploration, development, and operation of gold mineral properties in Brazil. The company's principal assets include the Turmalina Gold Mine Complex and Caeté Gold Mine Complex with mineral claims covering an area of approximately 46,619.08 hectares located in the Iron Quadrangle in the state of Minas Gerais. It also owns the Paciência Gold Mine complex. Jaguar Mining Inc. is based in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Vernon Casey Baker MBA, Mining Eng. | Pres & CEO | NA |
| Mr. Hashim Ahmed C.A., CPA | Chief Financial Officer | NA |
| Mr. Eric Alexandre Duarte Ferreira | Vice-Pres of Operations | NA |
| Ms. Marina Fagundes de Freitas | VP of Corp. Devel. | NA |
| Mr. Wilson C. Chaves | Chief Metallurgist | NA |
| Mr. Jonathan Victor Hill B.Sc. | VP of Exploration & Mine Geology | NA |
| Mr. Vernon Casey Baker M.B.A., P.Eng. | President, CEO & Director | NA |
| Mr. Alfred Colas C.A., CPA | CFO & Corporate Secretary | NA |
| Ms. Marina Fagundes de Freitas | Vice President of Finance & Projects | NA |
| Ms. Marina Fagundes de Freitas | Vice President of Finance and Projects & Interim Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.