0
Signin
countryflagCA

888-969-2592

RY 135.4 1.0674% TD 80.36 -0.4953% SHOP 98.5 1.7037% CNR 166.9 0.2402% ENB 49.76 1.5717% CP 108.92 2.0232% BMO 122.77 -0.4621% TRI 221.91 6.4776% CNQ 102.79 -0.2233% BN 56.78 0.7273% ATD 74.89 -1.1484% CSU 3550.9399 -1.8182% BNS 63.52 -0.2513% CM 64.62 0.1705% SU 52.33 1.0427% TRP 49.85 1.4242% NGT 56.3 0.7516% WCN 223.06 0.0179% MFC 32.46 0.0925% BCE 45.15 -1.333%

Kelt Exploration Ltd.

Energy CA KEL

6.155CAD
0.14(2.41%)

Last update at 2024-05-02T19:26:00Z

Day Range

6.046.19
LowHigh

52 Week Range

4.298.16
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 153.45M 210.20M 135.69M -413.11500M 9.41M
Minority interest - - - - -
Net income 116.43M 158.76M 114.26M -324.80700M 6.57M
Selling general administrative 49.06M 47.78M 39.32M 45.63M 66.03M
Selling and marketing expenses - - - - -
Gross profit 209.05M 308.60M 121.85M -348.07100M 101.53M
Reconciled depreciation 121.16M 116.18M 91.25M 449.12M 156.40M
Ebit - 244.04M 78.85M -400.98100M 27.78M
Ebitda - 360.22M 170.10M 48.14M 184.18M
Depreciation and amortization - 116.18M 91.25M 449.12M 156.40M
Non operating income net other - - - - -
Operating income 136.07M 244.04M 78.85M -400.98100M 27.78M
Other operating expenses - 369.47M 237.17M 605.97M 367.13M
Interest expense 1.55M 1.46M 0.44M 15.43M 19.78M
Tax provision 37.02M 51.44M 21.44M -88.30800M 2.83M
Interest income - 32.19M 13.64M 8.05M 5.50M
Net interest income -1.54700M -1.46000M -0.44000M -16.14700M -19.77900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 51.44M 21.44M -88.30800M 2.83M
Total revenue 519.30M 613.36M 316.76M 207.16M 394.36M
Total operating expenses 383.23M 64.72M 42.25M 50.74M 74.31M
Cost of revenue 310.25M 304.75M 194.92M 555.23M 292.82M
Total other income expense net 18.93M -33.84200M 56.84M -12.13400M -18.37700M
Discontinued operations - - - - -
Net income from continuing ops 116.43M 158.76M 114.26M -324.80700M 6.57M
Net income applicable to common shares - 158.76M 114.26M -324.80700M 6.57M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1128.10M 913.50M 759.99M 1605.46M 1423.52M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 32.02M 7.42M 12.76M 0.19M 4.92M
Total liab 226.68M 190.77M 156.30M 682.40M 529.73M
Total stockholder equity 901.42M 722.72M 603.68M 923.06M 893.80M
Deferred long term liab - - - - -
Other current liab 86.89M 75.96M 39.95M 82.59M 85.08M
Common stock 1162.65M 1144.60M 1141.52M 1137.12M 1119.23M
Capital stock 1162.65M 1144.60M 1141.52M 1137.12M 1119.23M
Retained earnings -245.76600M -404.52400M -518.78000M -193.97300M -200.32400M
Other liab 127.44M 112.66M 114.89M 214.36M 197.37M
Good will - - - - -
Other assets 2.43M 10.44M 31.88M - -
Cash 0.12M 0.72M 31.57M 8.37M 6.46M
Cash and equivalents 0.12M 0.72M 31.57M 8.37M 6.46M
Total current liabilities 87.39M 76.57M 40.63M 83.64M 85.08M
Current deferred revenue - - - - -
Net debt 12.22M 1.44M -30.10600M 377.09M 240.82M
Short term debt 0.51M 0.61M 0.68M 1.05M 0.00000M
Short long term debt - - - - -
Short long term debt total 12.35M 2.16M 1.46M 385.46M 247.27M
Other stockholder equity -15.46000M -17.34800M 38.62M 37.58M 32.56M
Property plant equipment 1014.13M 852.33M 661.22M 1544.30M 1364.97M
Total current assets 111.55M 50.72M 66.89M 55.56M 57.55M
Long term investments - - 0.00000M 5.60M 1.00M
Net tangible assets 901.42M 722.72M 603.68M 923.06M 893.80M
Short term investments - - - - -
Net receivables 79.41M 42.58M 20.87M 44.78M 46.18M
Long term debt 11.30M 1.15M 0.00000M 382.79M 247.27M
Inventory - - - - -
Accounts payable 83.29M 72.45M 36.56M 76.07M 83.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -57.66800M -57.66800M -57.66800M
Additional paid in capital - - - - -
Common stock total equity - - 1141.52M 1137.12M 1119.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.43M - - 1549.90M 1365.97M
Deferred long term asset charges - - - - -
Non current assets total 1016.55M 862.78M 693.09M 1549.90M 1365.97M
Capital lease obligations 1.05M 1.01M 1.46M 2.67M -
Long term debt total 11.84M 1.55M 0.78M 384.40M 247.27M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -279.07700M -328.94500M -191.54000M 326.61M -308.73300M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -328.94500M -191.54000M 326.61M -308.73300M
Net borrowings - 9.40M 0.41M -362.95600M 130.78M
Total cash from financing activities 6.24M 22.33M 0.97M -362.67900M 148.17M
Change to operating activities - -17.77000M 1.90M 2.39M -17.69900M
Net income 116.43M 158.76M 114.26M -324.80700M 6.57M
Change in cash - -0.59400M -30.85100M 23.20M 1.91M
Begin period cash flow 21.14M 0.72M 31.57M 8.37M 6.46M
End period cash flow 32.80M 0.12M 0.72M 31.57M 8.37M
Total cash from operating activities 284.49M 306.02M 159.71M 59.28M 162.49M
Issuance of capital stock - - - 0.00300M 17.38M
Depreciation - 116.18M 91.25M 455.71M 153.81M
Other cashflows from investing activities - -11.36400M 21.97M -27.35100M 10.89M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 12.93M 0.57M 0.28M 0.01M
Other cashflows from financing activities - 23.08M 1.72M 28.30M 131.90M
Change to netincome - 31.92M 19.50M 0.92M 4.77M
Capital expenditures 288.55M 317.58M 222.36M 152.10M 321.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -15.48300M -17.77000M 1.90M 2.39M -17.69900M
Stock based compensation 7.70M 7.01M 4.22M 5.15M 6.86M
Other non cash items 16.20M -9.60400M -73.34800M 464.85M 163.92M
Free cash flow -4.05600M -11.55900M -62.64500M -92.82500M -158.84000M

Fundamentals

  • Previous Close 6.01
  • Market Cap1029.26M
  • Volume145853
  • P/E Ratio8.98
  • Dividend Yield-%
  • EBITDA294.80M
  • Revenue TTM462.20M
  • Revenue Per Share TTM2.40
  • Gross Profit TTM 394.32M
  • Diluted EPS TTM0.59

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KEL
Kelt Exploration Ltd.		 0.14 2.41% 6.16 8.98 8.69 2.23 1.05 1.92 3.61
CNQ
Canadian Natural Resources Ltd		 -0.23 0.22% 102.79 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.		 0.10 0.15% 65.89 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc		 0.44 0.63% 70.23 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.		 0.46 1.88% 24.89 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

View All

Profile

Kelt Exploration Ltd., an oil and gas company, engages in the exploration, development, and production of crude oil and natural gas resources primarily in west central Alberta and northeastern British Columbia, Canada. The company markets its crude oil, natural gas, and natural gas liquids primarily to third party marketing companies. Kelt Exploration Ltd. was incorporated in 2012 and is headquartered in Calgary, Canada.

Kelt Exploration Ltd.

East Tower, Calgary, AB, Canada, T2P 3H2

Key Executives

Name Title Year Born
Mr. David John Wilson CEO, Pres & Non-Independent Director 1960
Mr. Sadiq H. Lalani VP & CFO NA
Mr. Douglas O. MacArthur VP of Operations NA
Mr. Douglas Jeffery Errico Sr. VP of Land & Corp. Devel. NA
Mr. Patrick W. G. Miles VP of Exploration NA
Ms. Carol Van Brunschot VP of Marketing NA
Ms. Louise K. Lee Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).