…
K92 Mining Inc. engages in the exploration and development of mineral deposits in Papua New Guinea. The company primarily produces gold, copper, and silver. The company's mineral properties include the Kainantu gold mine project that covers an area of approximately 830 square kilometers located in the Eastern Highlands province of Papua New Guinea; the Blue Lake gold-copper porphyry deposit located in Papua New Guinea; and Arakompa. The company was formerly known as K92 Holdings International Limited and changed its name to K92 Mining Inc. in May 2016. K92 Mining Inc. is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
K92 Mining Inc operates the Kainantu high-grade gold-copper underground mine in Papua New Guinea, producing and exploring epithermal vein systems. Long-term growth drivers include resource expansion through continued drilling, production scale-up at underground operations and exposure to gold and copper prices that may benefit cash flow. Investors may find the company attractive for its high-grade production base and exploration upside.
The company faces material risks from single-asset and Papua New Guinea jurisdiction exposure, underground mining execution challenges, commodity price volatility and potential financing needs, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 394.86M | 164.77M | 51.29M | 59.77M | 46.59M |
| Net income | 274.92M | 111.22M | 33.16M | 35.52M | 27.24M |
| Selling general administrative | 19.74M | 14.95M | 12.19M | 9.91M | 11.16M |
| Gross profit | 427.23M | 208.39M | 88.87M | 91.91M | 71.03M |
| Reconciled depreciation | 28.01M | 33.26M | 31.86M | 20.34M | 13.96M |
| Ebit | 407.14M | - | 59.09M | 66.78M | 47.56M |
| Ebitda | 435.85M | - | 90.94M | 87.12M | 61.52M |
| Depreciation and amortization | 28.71M | - | 31.86M | 20.34M | 13.96M |
| Operating income | 407.14M | 172.87M | 54.39M | 63.35M | 47.52M |
| Other operating expenses | 198.53M | - | 144.09M | 122.63M | 106.77M |
| Interest expense | 0.63M | 1.52M | 3.31M | 3.22M | 1.46M |
| Tax provision | 117.88M | 53.55M | 18.12M | 24.25M | 19.35M |
| Interest income | 5.18M | 7.50M | 2.92M | 1.58M | 0.73M |
| Net interest income | 4.56M | 2.13M | -0.39M | -2.00M | -1.46M |
| Income tax expense | 119.94M | - | 18.12M | 24.25M | 19.35M |
| Total revenue | 605.67M | 350.62M | 200.25M | 188.19M | 154.33M |
| Total operating expenses | 20.09M | 174.49M | 32.70M | 26.36M | 23.47M |
| Cost of revenue | 178.44M | 142.24M | 111.39M | 96.27M | 83.30M |
| Total other income expense net | -12.28M | -13.49M | -4.49M | -3.58M | -0.92M |
| Net income from continuing ops | 270.19M | 111.22M | 33.16M | 35.52M | 27.24M |
| Net income applicable to common shares | - | 111.22M | 33.16M | 35.52M | 27.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 956.82M | 628.27M | 412.83M | 370.71M | 273.02M |
| Other current assets | 10.85M | 0.96M | 4.51M | 5.62M | 3.68M |
| Total liab | 190.66M | 153.53M | 61.94M | 61.41M | 47.89M |
| Total stockholder equity | 766.16M | 474.74M | 350.89M | 309.31M | 225.14M |
| Other current liab | 69.06M | 1.37M | 1.21M | 31.29M | 18.41M |
| Common stock | 191.44M | - | 146.16M | 142.07M | 92.02M |
| Capital stock | 191.79M | 160.28M | 146.16M | 142.07M | 92.02M |
| Retained earnings | 554.42M | 285.24M | 174.02M | 140.85M | 105.33M |
| Other liab | - | - | - | 8.48M | 5.57M |
| Other assets | - | - | - | 6.93M | 11.71M |
| Cash | 230.46M | 140.07M | 72.65M | 109.94M | 71.27M |
| Cash and equivalents | - | - | - | 109.94M | 71.27M |
| Total current liabilities | 114.92M | 92.30M | 47.87M | 48.16M | 33.02M |
| Current deferred revenue | 6.01M | - | 28.78M | - | - |
| Net debt | -176.02M | - | -67.89M | -99.84M | -57.17M |
| Short term debt | 21.43M | - | 4.16M | 5.32M | 4.80M |
| Short long term debt total | 54.43M | - | 4.76M | 10.10M | 14.10M |
| Other stockholder equity | 20.55M | - | 30.97M | 26.64M | 28.04M |
| Property plant equipment | - | - | - | 190.46M | 139.80M |
| Total current assets | 376.73M | 209.26M | 147.50M | 173.33M | 121.52M |
| Net tangible assets | - | - | - | 309.31M | 225.14M |
| Short term investments | 0.00M | 1.21M | 6.46M | - | - |
| Net receivables | 67.65M | 20.21M | 27.85M | 29.26M | 23.25M |
| Long term debt | 29.59M | 32.79M | - | - | - |
| Inventory | 67.77M | 38.89M | 36.02M | 28.51M | 25.41M |
| Accounts payable | 18.42M | 9.00M | 13.73M | 11.54M | 9.81M |
| Accumulated other comprehensive income | -0.26M | - | -0.26M | -0.26M | -0.26M |
| Non currrent assets other | 10.52M | 20.54M | - | - | - |
| Non current assets total | 580.09M | 419.00M | 265.33M | 197.39M | 151.50M |
| Capital lease obligations | 5.22M | 6.74M | 4.76M | 10.10M | 14.10M |
| Long term debt total | - | - | - | 4.77M | 9.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 22.17M | -174.47M | -108.67M | -71.73M | -39.81M |
| Change to liabilities | - | - | - | 11.16M | 2.35M |
| Total cashflows from investing activities | -197.13M | -174.47M | -108.67M | -71.73M | -39.81M |
| Net borrowings | -11.92M | - | - | -4.87M | -7.04M |
| Total cash from financing activities | 3.06M | 60.65M | -3.50M | 39.41M | -1.71M |
| Change to operating activities | - | - | - | -4.15M | -0.05M |
| Net income | 274.92M | 111.22M | 33.16M | 35.52M | 27.24M |
| Change in cash | 83.76M | 67.42M | -37.29M | 38.67M | 19.77M |
| Begin period cash flow | 146.70M | 72.65M | 109.94M | 71.27M | 51.49M |
| End period cash flow | 230.46M | 140.07M | 72.65M | 109.94M | 71.27M |
| Total cash from operating activities | 285.83M | 185.09M | 74.43M | 73.13M | 61.22M |
| Issuance of capital stock | - | - | 0.00M | 38.32M | 0.00M |
| Depreciation | 28.71M | 33.26M | 35.90M | 20.34M | 14.07M |
| Other cashflows from investing activities | - | -15.96M | -6.39M | - | -1.93M |
| Change to inventory | -26.37M | -3.60M | -6.50M | -2.55M | -4.33M |
| Change to account receivables | -44.00M | - | 0.21M | -7.34M | 2.30M |
| Sale purchase of stock | - | 6.19M | 1.76M | 46.61M | 5.32M |
| Other cashflows from financing activities | -1.95M | -1.08M | 1.76M | 5.95M | 5.32M |
| Change to netincome | - | - | - | 16.66M | 18.29M |
| Capital expenditures | 219.69M | 158.51M | 102.27M | 71.73M | 39.81M |
| Change in working capital | -49.24M | 14.73M | -7.64M | 0.60M | 1.44M |
| Stock based compensation | 7.50M | 6.27M | 6.67M | 4.38M | 11.06M |
| Other non cash items | 14.25M | -8.25M | -0.94M | 5.13M | 0.81M |
| Free cash flow | 66.14M | 25.27M | -27.84M | 1.40M | 21.40M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KNT K92 Mining Inc |
2.02 8.27% |
26.46 | 17.05 | 10.99 | 10.67 | 6.23 | 7.78 | 11.11 |
| AEM Agnico Eagle Mines Limited |
23.16 9.89% |
257.35 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
4.13 7.95% |
56.06 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
17.87 10.86% |
182.41 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
22.66 7.16% |
339.21 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
K92 Mining Inc. engages in the exploration and development of mineral deposits in Papua New Guinea. The company primarily produces gold, copper, and silver. The company's mineral properties include the Kainantu gold mine project that covers an area of approximately 830 square kilometers located in the Eastern Highlands province of Papua New Guinea; the Blue Lake gold-copper porphyry deposit located in Papua New Guinea; and Arakompa. The company was formerly known as K92 Holdings International Limited and changed its name to K92 Mining Inc. in May 2016. K92 Mining Inc. is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Derek Lewins | CEO & Director | 1958 |
| Mr. Justin J. Blanchet (Illinois), CA, CPA | Chief Financial Officer | 1981 |
| Mr. Warren Uyen | Sr. VP of Operations | NA |
| Mr. David Medilek C.F.A., P.Eng. | VP of Bus. Devel. & Investor Relations | NA |
| Dr. Christopher Muller PGeo, Ph.D. | VP of Exploration | 1975 |
| Ms. Nancy La Couvee | Corp. Sec. | NA |
| Mr. Peter Du Plessis | Exec. Director of External Affairs, Projects & Services | NA |
| Mr. David Medilek C.F.A., P.Eng. | President & Chief Operating Officer | 1986 |
| Dr. Christopher Muller PGeo, Ph.D. | Executive Vice President of Exploration | 1975 |
| Mr. Mark Schubert | General Manager of External Affairs & Sustainable Development | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.