RY 174.38 -0.6382% SHOP 153.13 0.4592% TD 81.72 -0.475% ENB 64.56 -0.6922% BN 84.69 -1.2937% TRI 235.95 1.3226% CNQ 45.8 0.3286% CP 112.58 1.0592% CNR 150.84 1.4733% BMO 144.13 0.2365% BNS 73.95 -0.5246% CSU 4494.0049 1.1951% CM 91.42 0.4947% MFC 43.94 -0.6557% ATD 76.54 0.7105% NGT 60.17 -0.9547% TRP 68.2 0.191% SU 56.95 -0.2627% WCN 257.0 0.1715% L 183.43 1.2698%

Microbix Biosystems Inc.

Healthcare CA MBX

0.485CAD
0.05(11.49%)

Last update at 2025-01-22T19:21:00Z

Day Range

0.420.49
LowHigh

52 Week Range

0.240.45
LowHigh

Fundamentals

  • Previous Close 0.43
  • Market Cap43.75M
  • Volume1516199
  • P/E Ratio8.00
  • Dividend Yield-%
  • EBITDA3.17M
  • Revenue TTM23.36M
  • Revenue Per Share TTM0.17
  • Gross Profit TTM 11.12M
  • Diluted EPS TTM0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax 1.87M 3.23M -4.65929M 0.04M -8.62157M
Minority interest - - - - -
Net income 1.79M 1.63M -6.22752M 0.03M -8.62157M
Selling general administrative 5.00M 4.22M 3.54M 3.74M 3.61M
Selling and marketing expenses 1.55M 0.86M 0.63M 0.65M 0.56M
Gross profit 11.12M 11.04M 4.66M 6.55M 5.37M
Reconciled depreciation 1.04M 0.82M 0.69M 0.57M 0.69M
Ebit 2.69M 4.84M -0.52460M 1.11M -7.76954M
Ebitda 3.73M 5.66M 0.17M 1.68M -7.07946M
Depreciation and amortization 1.04M 0.82M 0.69M 0.57M 0.69M
Non operating income net other - - - - -
Operating income 2.69M 4.84M -0.52460M 1.11M -0.74281M
Other operating expenses 16.47M 13.76M 11.05M 12.30M 12.40M
Interest expense 0.83M 1.60M 1.06M 1.07M 0.85M
Tax provision 0.08M 0.00000M 1.57M 0.01M 0.00000M
Interest income 0.08M - - 0.00000M 0.00017M
Net interest income -0.74429M -1.60320M -1.05610M -1.06608M -0.85186M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.08M 1.60M 1.57M 0.01M 0.00000M
Total revenue 19.08M 18.59M 10.52M 13.41M 12.51M
Total operating expenses 8.51M 6.21M 5.19M 5.44M 5.26M
Cost of revenue 7.95M 7.55M 5.86M 6.86M 7.14M
Total other income expense net -0.82656M -1.60320M -4.13469M -1.06608M -7.87876M
Discontinued operations - - - - -
Net income from continuing ops 1.79M 3.23M -6.22752M 0.03M -8.62157M
Net income applicable to common shares 1.79M 3.23M -6.22752M 0.03M -8.62157M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 35.65M 33.15M 28.83M 15.60M 19.63M
Intangible assets 4.42M 1.50M 1.65M 1.74M 4.96M
Earning assets - - - - -
Other current assets - 0.55M 0.50M 0.22M 0.10M
Total liab 11.03M 8.21M 10.27M 8.98M 9.09M
Total stockholder equity 24.62M 24.94M 18.56M 6.62M 10.54M
Deferred long term liab - - - - -
Other current liab - 1.83M 1.79M 1.49M 1.46M
Common stock - 49.92M 43.61M 35.36M 33.91M
Capital stock 49.04M 49.92M 43.61M 35.36M 33.91M
Retained earnings -36.91141M -36.87193M -38.66062M -41.89401M -35.66649M
Other liab - - - - -
Good will - - - - -
Other assets - 0.33M - 0.00000M 1.57M
Cash 11.61M 13.49M 9.99M 0.09M 0.10M
Cash and equivalents - - - - -
Total current liabilities 4.35M 2.65M 5.19M 4.09M 4.77M
Current deferred revenue - 0.55M 0.74M 1.32M 0.64M
Net debt - -7.66470M -2.25128M 6.08M 6.89M
Short term debt - 0.27M 2.66M 1.29M 2.66M
Short long term debt 0.11M 0.11M 2.45M 1.13M 2.58M
Short long term debt total - 5.82M 7.74M 6.17M 6.99M
Other stockholder equity - 11.89M 13.61M 13.16M 12.29M
Property plant equipment - 8.91M 8.08M 7.36M 6.65M
Total current assets 22.30M 22.41M 19.09M 6.49M 6.45M
Long term investments - - - - -
Net tangible assets - 23.44M 16.90M 4.88M 5.58M
Short term investments - - - - -
Net receivables 4.12M 3.09M 4.21M 1.89M 1.78M
Long term debt 5.68M 4.71M 4.09M 4.51M 4.16M
Inventory 5.75M 5.28M 4.41M 4.29M 4.48M
Accounts payable - 1.83M 1.79M 1.49M 1.46M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -5.90692M -5.35607M
Additional paid in capital - - - - -
Common stock total equity - - - 35.36M 33.91M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.33M - -0.00000M -0.00000M
Deferred long term asset charges - - - - -
Non current assets total 13.35M 10.74M 9.73M 9.11M 13.18M
Capital lease obligations 0.85M 1.00M 1.20M 0.54M 0.25M
Long term debt total - 5.56M 5.08M 4.89M 4.33M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -2.02564M -0.62234M -0.81391M -0.51480M -1.21800M
Change to liabilities -0.52873M -0.53054M 0.56M -0.57027M -1.23187M
Total cashflows from investing activities -2.02564M -0.62234M -0.81391M -0.51480M -1.21800M
Net borrowings -1.38193M 0.08M -1.34833M 0.52M -1.49699M
Total cash from financing activities 2.06M 8.41M 0.80M 0.52M 1.74M
Change to operating activities -0.05127M -0.27498M -0.12086M 0.07M -0.01698M
Net income 1.79M 3.23M -6.22752M 0.03M -8.62157M
Change in cash 3.50M 9.89M -0.00291M 0.05M -0.01010M
Begin period cash flow 9.99M 0.09M 0.10M 0.04M 0.05M
End period cash flow 13.49M 9.99M 0.09M 0.10M 0.04M
Total cash from operating activities 3.47M 2.11M 0.00857M 0.04M -0.53700M
Issuance of capital stock 0.00000M 6.13M 2.15M 0.00000M 3.14M
Depreciation 1.04M 0.82M 0.69M 0.57M 0.69M
Other cashflows from investing activities 0.00000M 0.68M 0.68M 0.68M 0.68M
Dividends paid - - - - -
Change to inventory -0.87741M -0.11485M 0.19M -0.03322M 0.02M
Change to account receivables 1.12M -2.29811M -0.16754M -0.39599M 0.02M
Sale purchase of stock 3.44M 8.33M 2.15M 0.00000M 3.24M
Other cashflows from financing activities 4.52M 2.82M -0.65792M 1.14M 0.43M
Change to netincome 0.98M 1.27M 5.08M 0.37M 8.60M
Capital expenditures 2.03M 1.30M 0.81M 0.51M 1.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.34009M -3.21848M 0.46M -0.92871M -1.20470M
Stock based compensation 0.65M 0.38M 0.16M 0.15M 0.46M
Other non cash items 0.33M 0.89M 3.36M 0.21M 8.14M
Free cash flow 1.44M 0.80M -0.80534M -0.47043M -1.75500M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MBX
Microbix Biosystems Inc.
0.05 11.49% 0.48 8.00 16.00 1.87 1.56 1.60 4.96
FRX
Fennec Pharmaceuticals Inc
- -% 8.99 58.90 212.77 3.27 57.98 2.14 15.89
MDNA
Medicenna Therapeutics Corp
-0.01 0.72% 1.38 - 204.08 - 6.92 -6.1093
EPRX
Eupraxia Pharmaceuticals Inc
-0.08 1.74% 4.51 - - - 7.62 -3.8823
ONC
Oncolytics Biotech Inc
0.07 6.33% 1.26 - - - 6.21 -2.4457

Reports Covered

Stock Research & News

Profile

Microbix Biosystems Inc., a life science company, develops and commercializes proprietary biological and technological solutions for human health and wellbeing in North America, Europe, and internationally. The company manufactures diagnostic-test products, such as test-controls under the QAPs brand; viral transport medium for collection of patient samples to test for pathogens including virus causing the COVID-19 disease under the DxTM brand; Kinlytic, a biologic thrombolytic drug used to treat blood clots; and antigen products. Microbix Biosystems Inc. was founded in 1988 and is headquartered in Mississauga, Canada.

Microbix Biosystems Inc.

265 Watline Avenue, Mississauga, ON, Canada, L4Z 1P3

Key Executives

Name Title Year Born
Mr. Cameron L. Groome Pres, CEO & Director NA
Mr. James S. Currie Chief Financial Officer NA
Dr. Kenneth Hughes Ph.D. Chief Operating Officer NA
Dr. Mark Luscher Ph.D. Sr. VP of Scientific Affairs NA
Mr. Philip Casselli Sr. VP of Sales, Bus. Devel. & Marketing NA
Mr. Christopher B. Lobb Compliance Officer, Gen. Counsel & Sec. NA
Mr. Cameron L. Groome President, CEO & Director NA
Dr. Mark Luscher Ph.D. Senior Vice President of Scientific Affairs NA
Mr. Philip Casselli Senior Vice President of Sales, Business Development & Marketing NA
Mr. Christopher B. Lobb Compliance Officer, General Counsel & Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.