RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

MDA Ltd

Industrials CA MDA

26.42CAD
0.05(0.19%)

Last update at 2024-11-20T19:31:00Z

Day Range

26.0727.47
LowHigh

52 Week Range

10.6526.54
LowHigh

Fundamentals

  • Previous Close 26.37
  • Market Cap3125.11M
  • Volume352636
  • P/E Ratio68.50
  • Dividend Yield-%
  • EBITDA124.20M
  • Revenue TTM860.80M
  • Revenue Per Share TTM7.20
  • Gross Profit TTM 191.30M
  • Diluted EPS TTM0.38

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 34.20M 11.30M -17.80000M - -
Minority interest - - - - -
Net income 26.30M 2.90M -17.30000M - -
Selling general administrative 43.40M 45.90M 55.20M - -
Selling and marketing expenses 25.10M 25.90M - - -
Gross profit 228.40M 167.80M 46.90M - -
Reconciled depreciation 76.20M 79.80M - - -
Ebit 74.60M 44.20M -18.79999M - -
Ebitda 150.80M 124.00M - - -
Depreciation and amortization 76.20M 79.80M - - -
Non operating income net other - - - - -
Operating income 74.60M 44.20M 11.60M - -
Other operating expenses 566.60M 433.50M 48.20M 0.50M 0.20M
Interest expense 34.20M 32.20M 5.50M 0.00000M 0.00000M
Tax provision 7.90M 8.40M -0.50000M - -
Interest income 34.20M 32.20M 29.40M - -
Net interest income -34.20000M -32.20000M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.90M 8.40M -0.66667M 5.10M 33.80M
Total revenue 641.20M 476.90M 295.60M - -
Total operating expenses 153.80M 124.40M - - -
Cost of revenue 412.80M 309.10M 248.70M - -
Total other income expense net -40.40000M -32.90000M - - -
Discontinued operations - - - - -
Net income from continuing ops 26.30M 2.90M - - -
Net income applicable to common shares 26.30M 2.90M -23.06666M 73.00M 120.80M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2161.70M 1750.80M 1534.60M 1455.20M -
Intangible assets 582.50M 552.40M 571.20M 589.00M -
Earning assets - - - - -
Other current assets 24.30M 19.80M 12.80M 11.40M 0.10M
Total liab 1097.00M 750.20M 572.90M 997.80M -
Total stockholder equity 1064.70M 1000.60M 961.70M 457.40M -
Deferred long term liab - - - 7.00M 2.20M
Other current liab 66.30M 76.80M 55.20M 73.60M 80.00M
Common stock 956.10M 951.60M 950.70M 480.40M 410.10M
Capital stock 956.10M 951.60M 950.70M 480.40M -
Retained earnings 58.70M 9.90M -14.40000M -17.30000M -
Other liab - - 194.50M 205.00M 48.20M
Good will 439.80M 419.90M 419.90M 419.90M -
Other assets - 158.10M 125.00M 75.80M 86.30M
Cash 22.50M 39.30M 83.60M 78.60M -
Cash and equivalents - 39.30M 83.60M 78.60M -
Total current liabilities 373.20M 318.60M 225.90M 242.40M 251.80M
Current deferred revenue 76.90M 110.80M 91.50M 73.30M -
Net debt 502.50M 212.60M 76.80M 501.60M -
Short term debt 10.90M 6.70M 7.90M 29.80M -
Short long term debt - - - 22.00M -
Short long term debt total 525.00M 251.90M 160.40M 580.20M -
Other stockholder equity 31.30M 25.00M 16.90M 4.90M -
Property plant equipment - 242.20M 124.70M 91.30M 51.50M
Total current assets 456.60M 378.20M 293.80M 327.70M 400.00M
Long term investments - - - - -
Net tangible assets - - -29.40000M -551.50000M 241.10M
Short term investments - - - - -
Net receivables 399.90M 311.60M 189.40M 230.40M 319.10M
Long term debt 438.90M 243.60M 144.70M 537.70M -
Inventory 9.90M 7.50M 8.00M 6.50M 1.70M
Accounts payable 219.10M 124.30M 71.30M 65.70M 135.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 18.60M 14.10M 8.50M -10.60000M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 227.00M 139.00M 105.70M 16.10M -
Deferred long term asset charges - - - - -
Non current assets total 1705.10M 1372.60M 1240.80M 1127.50M -
Capital lease obligations 86.10M 8.30M 15.70M 20.50M -
Long term debt total - 245.20M 152.50M 550.40M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -180.10000M -6.20000M -6.20000M - -
Change to liabilities - 16.60M -1.33333M -25.70000M -11.10000M
Total cashflows from investing activities -180.10000M -98.80000M -1345.73300M -9.00000M -26.20000M
Net borrowings - -432.00000M 737.47M -9.20000M -9.20000M
Total cash from financing activities 78.80M 30.60M 1378.00M -55.70000M -35.20000M
Change to operating activities - -10.70000M 15.33M -26.00000M 7.20M
Net income 26.30M 11.30M -23.06666M 73.00M 120.80M
Change in cash -44.30000M 5.00M 104.80M 39.70M 10.50M
Begin period cash flow 83.60M 78.60M - - -
End period cash flow 39.30M 83.60M 78.60M - -
Total cash from operating activities 57.00M 72.10M 75.20M 104.40M 71.90M
Issuance of capital stock 0.50M 462.60M - - -
Depreciation 76.20M 79.80M 64.80M 16.60M 9.00M
Other cashflows from investing activities 0.00000M -4.20000M -996.00000M - 0.30M
Dividends paid - - - - -
Change to inventory 0.50M -1.50000M -1.86667M 0.50M -1.00000M
Change to account receivables -62.90000M -12.50000M 36.93M 19.30M 15.40M
Sale purchase of stock 0.50M 462.60M 480.40M - -
Other cashflows from financing activities 236.10M -98.80000M -69.90000M -46.50000M -35.20000M
Change to netincome - 3.00M -28.53333M 45.10M 6.00M
Capital expenditures 180.10M 94.60M 3.73M 5.80M 10.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -26.70000M -13.60000M 10.70M - -
Stock based compensation 8.50M 13.50M - - -
Other non cash items 19.30M 6.70M - - -
Free cash flow -123.10000M -22.50000M - - -

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MDA
MDA Ltd
0.05 0.19% 26.42 68.50 25.51 3.63 2.85 4.16 21.54
CAE
CAE Inc.
0.43 1.37% 31.80 - 23.58 1.97 1.97 2.69 75.64
HRX
Heroux-Devtek Inc.
0.27 0.85% 31.88 23.25 19.92 1.63 2.43 1.94 12.05
MAL
Magellan Aerospace Corporation
-0.08 0.74% 10.70 32.18 10.89 0.66 0.79 0.72 8.24
FTG
Firan Technology Group Corporation
-0.06 0.78% 7.60 17.26 15.11 1.10 2.58 1.27 8.41

Reports Covered

Stock Research & News

Profile

MDA Space Ltd. designs, manufactures, and services space robotics, satellite systems and components, and intelligence systems in Canada, the United States, Europe, Asia, the Middle East, and internationally. The company offers geointelligence solutions that use satellite-generated imagery and analytic services to deliver critical and value-added insights in the areas of national security, climate change monitoring, and maritime surveillance; owns and operates commercial data distribution for its satellite RADARSAT-2; and distributes high resolution optical imagery, satellite-based automatic identification system data, and radio-frequency data for other third-party missions. It also provides autonomous robotics and vision sensors, which operate in space and on the surfaces of the moon and mars; and robotic systems, interfaces, tooling, and ground control stations and operation services, as well as electro-optic and light detection and ranging sensors, vision systems, planetary rover locomotion subsystems, and guidance, navigation, and control subsystems. In addition, the company offers satellite systems and sub-systems for communication networks, including space-based broadband internet, direct-to-direct satellite communication, and internet of things connectivity across the full communication frequency spectrum; low earth orbit communication constellation, such as O3b mPower, Iridium Next, and OneWeb. It serves government agencies, prime contractors, and space companies. The company was formerly known as MDA Ltd. and changed its name to MDA Space Ltd. in May 2024. MDA Space Ltd. was incorporated in 1969 and is headquartered in Brampton, Canada.

MDA Ltd

9445 Airport Road, Brampton, ON, Canada, L6S 4J3

Key Executives

Name Title Year Born
Mr. Mike Greenley M.sc. Pmp CEO & Director 1967
Mr. Vito Culmone C.A., C.P.A., F.C.A., FCPA Chief Financial Officer 1964
Dr. Minda Suchan VP of Geointelligence NA
Mr. Cameron Ower Chief Technology Officer NA
Ms. Shereen Zahawi C.F.A., M.B.A. Sr. Director of Investor Relations NA
Mr. Martin Herman VP of Legal & Gen. Counsel NA
Ms. Amy MacLeod VP of Corp. Communications NA
Ian McLeod VP of Corp. Devel. NA
Ms. Margaret Bailey B.A., Chrp VP of HR NA
Ms. Anita Bernie Managing Director of UK 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.