…
CAE Inc., together with its subsidiaries, provides training, simulation, and critical operation solutions in Canada, the United States, the United Kingdom, Europe, Asia, the Oceania, Africa, and rest of the Americas. It operates through two segments, Civil Aviation; and Defense and Security. The Civil Aviation segment offers training solutions for flight, cabin, maintenance, ground personnel, and air traffic controllers in commercial, business, and helicopter aviation; a range of flight simulation training devices; and ab initio pilot training and crew sourcing services, as well as airline operations digital solutions. The Defense and Security segment operates as a training and simulation provider that delivers platform-independent solutions to enable and enhance force readiness and security for defense forces, original equipment manufacturers (OEMs), government agencies, and public safety organizations. The company was formerly known as CAE Industries Ltd. and changed its name to CAE Inc. in 1993. CAE Inc. was incorporated in 1947 and is headquartered in Saint-Laurent, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CAE Inc. provides simulation-based training and modelling services for civil aviation, defence and healthcare through a global fleet of flight simulators and training centres. Long-term growth may be driven by rising air travel and pilot training demand, defence contracts and expansion of digital and services offerings, which could support recurring revenue and strengthen its market position.
Key risks include exposure to airline industry cyclicality and travel shocks, execution and concentration risk on large government and airline contracts, and technology obsolescence and capital intensity that could pressure margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 513.70M | -390.40M | 296.30M | 153.60M | -87.20M |
| Minority interest | -9.70M | -7.70M | -9.20M | -8.30M | 72.30M |
| Net income | 405.30M | -304.00M | 222.70M | 141.70M | -47.50M |
| Selling general administrative | 563.30M | 536.80M | 555.70M | 489.10M | 398.90M |
| Selling and marketing expenses | - | 4.00M | - | - | - |
| Gross profit | 1300.10M | 1154.50M | 1166.30M | 955.50M | 765.00M |
| Reconciled depreciation | 414.70M | 374.80M | 342.20M | 310.50M | 319.50M |
| Ebit | 635.90M | 469.90M | 474.00M | 401.20M | 241.80M |
| Ebitda | 915.70M | 785.70M | 880.50M | 711.70M | 561.30M |
| Depreciation and amortization | 279.80M | 315.80M | 406.50M | 310.50M | 319.50M |
| Operating income | 729.20M | -185.40M | 474.00M | 401.20M | 241.80M |
| Other operating expenses | 3978.70M | 4468.20M | 3741.00M | 3001.90M | 2720.50M |
| Interest expense | 236.70M | 220.70M | 177.70M | 113.00M | 118.70M |
| Tax provision | 98.70M | -72.80M | 64.40M | 3.60M | -39.70M |
| Interest income | 180.10M | 11.00M | 141.70M | 9.10M | 108.10M |
| Net interest income | -215.50M | -203.20M | -177.70M | -130.60M | -135.60M |
| Extraordinary items | 0.00M | 21.30M | - | - | - |
| Income tax expense | 98.70M | -72.80M | 64.40M | 3.60M | -39.70M |
| Total revenue | 4707.90M | 4282.80M | 4203.30M | 3371.30M | 2981.90M |
| Total operating expenses | 570.90M | 1339.90M | 704.00M | 586.10M | 503.60M |
| Cost of revenue | 3407.80M | 3128.30M | 3037.00M | 2415.80M | 2216.90M |
| Total other income expense net | -215.50M | -205.00M | -177.70M | -247.60M | -329.00M |
| Net income from continuing ops | 415.00M | -317.60M | 231.90M | 150.00M | -47.50M |
| Net income applicable to common shares | 405.30M | -304.00M | 222.70M | 141.70M | -47.20M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 11213.80M | 9834.10M | 10436.50M | 9578.80M | 8748.40M |
| Intangible assets | 1431.30M | 1300.60M | 1387.50M | 1332.00M | 882.60M |
| Other current assets | - | 75.20M | 76.20M | 84.30M | 784.40M |
| Total liab | 6237.80M | 5531.50M | 5847.60M | 5492.20M | 5535.60M |
| Total stockholder equity | 4891.50M | 4224.90M | 4507.70M | 4009.70M | 3140.50M |
| Deferred long term liab | - | - | 294.70M | 234.40M | 215.70M |
| Other current liab | 53.50M | 565.20M | 89.70M | 608.70M | 796.70M |
| Common stock | - | 2252.90M | 2243.60M | 2224.70M | 1516.20M |
| Capital stock | 2327.10M | 2252.90M | 2243.60M | 2224.70M | 1516.20M |
| Retained earnings | 2112.80M | 1762.60M | 2054.80M | 1777.60M | 1543.70M |
| Other liab | - | - | 565.40M | 596.60M | 767.10M |
| Good will | 2439.70M | 1971.30M | 2663.30M | 2464.30M | 1173.20M |
| Other assets | - | - | 273.10M | 912.00M | 829.60M |
| Cash | 293.70M | 160.10M | 217.60M | 346.10M | 926.10M |
| Cash and equivalents | - | - | 217.60M | 346.10M | 926.10M |
| Total current liabilities | 2686.50M | 2358.40M | 2246.70M | 2091.20M | 2633.30M |
| Current deferred revenue | - | 911.70M | 905.70M | 804.50M | 674.70M |
| Net debt | 2384.60M | 2999.50M | 3032.50M | 2700.10M | 1425.40M |
| Short term debt | - | 319.80M | 214.60M | 241.80M | 216.30M |
| Short long term debt | 277.90M | 253.70M | 214.60M | 142.80M | 216.30M |
| Short long term debt total | - | 3159.60M | 3250.10M | 3046.20M | 2351.50M |
| Other stockholder equity | - | 55.40M | 42.10M | 38.60M | 22.50M |
| Property plant equipment | - | - | 2814.00M | 2502.30M | 2277.90M |
| Total current assets | 2143.60M | 2006.50M | 2235.00M | 2148.60M | 3378.60M |
| Long term investments | 559.10M | 588.80M | 530.70M | 454.00M | 422.20M |
| Net tangible assets | - | - | 751.60M | 447.80M | 1300.40M |
| Net receivables | 420.70M | 1197.60M | 1357.80M | 1198.40M | 1020.30M |
| Long term debt | 2400.40M | 2268.70M | 3035.50M | 2508.40M | 2135.20M |
| Inventory | 595.00M | 573.60M | 583.40M | 519.80M | 647.80M |
| Accounts payable | 701.00M | 561.70M | 1036.70M | 436.20M | 945.60M |
| Accumulated other comprehensive income | - | 154.00M | 167.20M | -31.20M | 58.10M |
| Non currrent assets other | 91.60M | 399.00M | 680.90M | 560.20M | 509.00M |
| Non current assets total | 9070.20M | 7827.60M | 8201.50M | 7430.20M | 5369.80M |
| Capital lease obligations | 792.10M | 551.90M | 455.90M | 395.00M | 347.20M |
| Long term debt total | - | - | 3035.50M | 2804.40M | 2135.20M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -732.30M | -215.40M | -400.70M | 3.40M | -5.90M |
| Change to liabilities | - | - | 51.80M | -26.80M | -219.00M |
| Total cashflows from investing activities | -732.30M | -215.40M | -400.70M | -2237.10M | -343.40M |
| Net borrowings | -94.70M | -403.10M | -168.70M | 552.10M | -841.40M |
| Total cash from financing activities | -49.80M | -395.30M | -152.60M | 1255.60M | -21.30M |
| Change to operating activities | - | - | -25.00M | -31.40M | 30.00M |
| Net income | 415.00M | -296.30M | 231.90M | 150.00M | -47.50M |
| Change in cash | 133.60M | -57.50M | -128.50M | -580.00M | -20.40M |
| Begin period cash flow | 160.10M | 217.60M | 346.10M | 926.10M | 946.50M |
| End period cash flow | 293.70M | 160.10M | 217.60M | 346.10M | 926.10M |
| Total cash from operating activities | 896.50M | 566.90M | 408.40M | 418.20M | 366.60M |
| Issuance of capital stock | 67.10M | 7.80M | 16.30M | 696.10M | 820.80M |
| Depreciation | 414.70M | 359.60M | 342.20M | 310.50M | 319.50M |
| Other cashflows from investing activities | 38.80M | 114.40M | 24.60M | -2.40M | 8.10M |
| Dividends paid | - | - | - | - | 0.00M |
| Change to inventory | -11.00M | -76.30M | -65.60M | 107.30M | 43.40M |
| Change to account receivables | 153.50M | 142.30M | 4.10M | 34.20M | 32.60M |
| Sale purchase of stock | -21.30M | 7.80M | 16.30M | 696.10M | 820.80M |
| Other cashflows from financing activities | -0.90M | -215.40M | 75.50M | 781.10M | -555.20M |
| Change to netincome | - | - | -42.00M | -56.50M | 143.80M |
| Capital expenditures | 444.10M | 477.70M | 425.30M | 362.80M | 163.60M |
| Change in working capital | 197.10M | 128.10M | -114.50M | 22.50M | -49.50M |
| Stock based compensation | 25.20M | 14.80M | -10.30M | 6.40M | 9.60M |
| Other non cash items | -190.30M | 542.00M | -45.90M | -11.30M | 204.70M |
| Free cash flow | 452.40M | 126.30M | -16.90M | 55.40M | 203.00M |
Sector: Industrials Industry: Aerospace & Defense
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CAE CAE Inc. |
0.70 1.88% |
38.02 | 29.58 | 28.65 | 2.31 | 2.24 | 2.95 | 12.40 |
| RTX RTX CDR (CAD Hedged) |
-1.43 3.07% |
45.11 | 33.89 | 26.53 | 2.72 | 3.67 | 3.14 | 18.41 |
| BBD-PD Bombardier Inc Pref D |
0.04 0.20% |
20.34 | - | - | 1.20 | - | - | - |
| BBD-PB Bombardier Inc Pref B |
- -% |
20.02 | - | - | 1.10 | - | - | - |
| MDA MDA Ltd |
-1.60 4.18% |
36.70 | 55.01 | 32.68 | 3.03 | 4.77 | 4.12 | 21.68 |
CAE Inc., together with its subsidiaries, provides training, simulation, and critical operation solutions in Canada, the United States, the United Kingdom, Europe, Asia, the Oceania, Africa, and rest of the Americas. It operates through two segments, Civil Aviation; and Defense and Security. The Civil Aviation segment offers training solutions for flight, cabin, maintenance, ground personnel, and air traffic controllers in commercial, business, and helicopter aviation; a range of flight simulation training devices; and ab initio pilot training and crew sourcing services, as well as airline operations digital solutions. The Defense and Security segment operates as a training and simulation provider that delivers platform-independent solutions to enable and enhance force readiness and security for defense forces, original equipment manufacturers (OEMs), government agencies, and public safety organizations. The company was formerly known as CAE Industries Ltd. and changed its name to CAE Inc. in 1993. CAE Inc. was incorporated in 1947 and is headquartered in Saint-Laurent, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Marc Parent CM | Pres, CEO & Director | 1961 |
| Ms. Sonya Branco C.A., CPA, CA | Exec. VP of Fin. & CFO | NA |
| Mr. Nick Leontidis | Group Pres of Civil Aviation | NA |
| Mr. Daniel Gelston | Pres, GM & Group Pres of Defense & Security | NA |
| Ms. Abha Dogra | Chief Digital & Technology Officer | NA |
| Mr. Andrew Arnovitz | Sr. VP of Investor Relations & Enterprise Risk Management | NA |
| Mr. Mark Hounsell | Gen. Counsel, Chief Compliance Officer & Corp. Sec. | NA |
| Mr. Dan Sharkey | Sr. VP of Global HR | NA |
| Ms. Helene V. Gagnon | Chief Sustainability Officer & Sr. VP of Stakeholder Engagement | NA |
| Mr. Pascal Grenier | Sr. VP of Civil Flight Services & Global Manufacturing Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.