888-969-2592
Kalkine 0
countryflagCA

MEG Energy Corp

Energy CA MEG

25.73CAD
0.01(0.04%)

Last update at 2025-06-30T20:00:00Z

Day Range

25.4325.80
LowHigh

52 Week Range

16.9329.46
LowHigh

Fundamentals

  • Previous Close 25.72
  • Market Cap6616.94M
  • Volume1046425
  • P/E Ratio11.01
  • Dividend Yield1.56%
  • EBITDA1503.00M
  • Revenue TTM4947.00M
  • Revenue Per Share TTM18.76
  • Gross Profit TTM 2579.00M
  • Diluted EPS TTM2.33

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1222.00M 366.00M -477.00000M -91.00000M -167.97300M
Minority interest - - - - -
Net income 902.00M 283.00M -357.00000M -62.00000M -119.19700M
Selling general administrative 97.00M 82.00M 35.00M 99.00M 129.81M
Selling and marketing expenses - - - - -
Gross profit 2628.00M 1295.00M 61.00M 753.00M 455.59M
Reconciled depreciation 507.00M 450.00M 410.00M 710.00M 452.18M
Ebit 1568.00M 898.00M -602.00000M 351.00M -460.53200M
Ebitda 2075.00M 1348.00M -192.00000M 1061.00M -8.35400M
Depreciation and amortization 507.00M 450.00M 410.00M 710.00M 452.18M
Non operating income net other - - - - -
Operating income 1568.00M 898.00M -602.00000M 351.00M 101.92M
Other operating expenses 4779.00M 3501.00M 2881.00M 3637.00M 2668.99M
Interest expense 182.00M 243.00M 267.00M 293.00M 292.56M
Tax provision 320.00M 83.00M -120.00000M -29.00000M -48.77600M
Interest income 291.00M 212.00M 3.00M 112.00M 589.50M
Net interest income -178.00000M -241.00000M -264.00000M -288.00000M -292.55900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 320.00M 83.00M -120.00000M -29.00000M -48.77600M
Total revenue 6343.00M 4397.00M 2301.00M 3976.00M 2770.91M
Total operating expenses 1064.00M 399.00M 641.00M 414.00M 353.67M
Cost of revenue 3715.00M 3102.00M 2240.00M 3223.00M 2315.32M
Total other income expense net -346.00000M -532.00000M 125.00M -442.00000M -269.89600M
Discontinued operations - - - - -
Net income from continuing ops 902.00M 283.00M -357.00000M -62.00000M -119.19700M
Net income applicable to common shares 902.00M 283.00M -357.00000M -62.00000M -119.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6744.00M 6898.00M 7033.00M 7593.00M 7224.00M
Intangible assets - 3.00M 4.00M 5.00M 7.00M
Earning assets - - - - -
Other current assets - 16.00M 91.00M 50.00M 24.00M
Total liab 2191.00M 2371.00M 2650.00M 3785.00M 3718.00M
Total stockholder equity 4553.00M 4527.00M 4383.00M 3808.00M 3506.00M
Deferred long term liab - - 8.00M 8.00M 8.00M
Other current liab - 94.00M 61.00M 92.00M 135.00M
Common stock - 4845.00M 5164.00M 5486.00M 5460.00M
Capital stock 4571.00M 4845.00M 5164.00M 5486.00M 5460.00M
Retained earnings -242.00000M -531.00000M -988.00000M -1875.00000M -2158.00000M
Other liab - - 191.00M 165.00M 106.00M
Good will - - - - -
Other assets - - 187.00M 534.00M 602.00M
Cash 156.00M 160.00M 192.00M 361.00M 114.00M
Cash and equivalents - - 0.00000M 0.00000M 0.00000M
Total current liabilities 554.00M 584.00M 654.00M 899.00M 442.00M
Current deferred revenue - - - - 106.00M
Net debt 702.00M 1223.00M 1633.00M 2667.00M 3084.00M
Short term debt - 15.00M 20.00M 307.00M 28.00M
Short long term debt - - 3.00M 285.00M -
Short long term debt total - 1383.00M 1825.00M 3028.00M 3198.00M
Other stockholder equity - 180.00M 169.00M 172.00M 177.00M
Property plant equipment - - 5889.00M 6004.00M 6118.00M
Total current assets 854.00M 862.00M 943.00M 1050.00M 497.00M
Long term investments - - - - -
Net tangible assets - - 4379.00M 3803.00M 3499.00M
Short term investments - 14.00M - - -
Net receivables 9.00M 451.00M 475.00M 482.00M 263.00M
Long term debt 858.00M 1124.00M 1578.00M 2477.00M 2912.00M
Inventory 258.00M 235.00M 185.00M 157.00M 96.00M
Accounts payable 455.00M 475.00M 573.00M 500.00M 279.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 33.00M 38.00M 25.00M 27.00M
Additional paid in capital - - - - -
Common stock total equity - - - - 5460.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 189.00M 342.00M 197.00M 243.00M 227.00M
Deferred long term asset charges - - - - -
Non current assets total 5890.00M 6036.00M 6090.00M 6543.00M 6727.00M
Capital lease obligations 247.00M 259.00M 244.00M 266.00M 286.00M
Long term debt total - - 1805.00M 2721.00M 3170.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -354.00000M -281.00000M -189.00000M -211.00000M 851.08M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -354.00000M -281.00000M -189.00000M -211.00000M 851.00M
Net borrowings -1348.00000M -149.00000M -168.00000M -520.00000M -1285.00000M
Total cash from financing activities -1727.00000M -165.00000M -216.00000M -523.00000M -1283.69300M
Change to operating activities 6.00M -63.00000M 69.00M -118.00000M 116.00M
Net income 902.00M 283.00M -357.00000M -62.00000M -119.19700M
Change in cash -169.00000M 247.00M -92.00000M -112.00000M -145.82700M
Begin period cash flow 361.00M 114.00M 206.00M 318.00M 463.53M
End period cash flow 192.00M 361.00M 114.00M 206.00M 317.70M
Total cash from operating activities 1888.00M 690.00M 302.00M 631.00M 280.03M
Issuance of capital stock 24.00M 5.00M 0.00000M 1.00M 1.16M
Depreciation 507.00M 450.00M 320.00M 710.00M 452.18M
Other cashflows from investing activities 22.00M 6.00M -46.00000M -31.00000M -35.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -382.00000M 5.00M 0.00000M 1.00M 1.16M
Other cashflows from financing activities 9.00M 771.00M 1582.00M -211.00000M 851.08M
Change to netincome 462.00M 4.00M -189.00000M 258.00M -191.00000M
Capital expenditures 376.00M 331.00M 149.00M 198.00M 622.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.00M -63.00000M 69.00M -118.00000M 116.45M
Stock based compensation 13.00M -33.00000M -15.00000M 24.00M 21.58M
Other non cash items 140.00M -33.00000M 725.00M 106.00M -260.50100M
Free cash flow 1512.00M 359.00M 153.00M 433.00M -342.21700M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MEG
MEG Energy Corp		 0.01 0.04% 25.73 11.01 14.49 1.34 1.44 1.38 5.20
CNQ
Canadian Natural Resources Ltd		 -0.31 0.72% 42.80 12.15 13.97 2.36 2.28 2.45 6.25
TOU
Tourmaline Oil Corp.		 -0.05 0.08% 65.70 19.30 12.15 5.67 1.59 4.25 7.63
ARX
ARC Resources Ltd.		 -0.07 0.24% 28.71 13.14 10.60 3.23 2.16 3.27 6.03
OVV
Ovintiv Inc		 -0.81 1.54% 51.86 16.38 7.50 1.54 0.99 1.83 4.93

Reports Covered

Stock Research & News

View All

Profile

MEG Energy Corp., an energy company, focuses on in situ thermal oil production in its Christina Lake Project in the southern Athabasca oil region of Alberta, Canada. The company develops oil recovery projects that utilize steam-assisted gravity drainage extraction methods to improve the recovery of oil. It also transports and sells thermal oil in North America and internationally. The company was incorporated in 1999 and is headquartered in Calgary, Canada.

MEG Energy Corp

Mail Room, Calgary, AB, Canada, T2P 0G5

Key Executives

Name Title Year Born
Mr. Derek W. Evans B.Sc., P. Eng. Pres, CEO & Director 1957
Ms. Darlene M. Gates Chief Operating Officer NA
Mr. Lyle S. Yuzdepski Sr. VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Ryan M. Kubik C.A., CA, CFA Chief Financial Officer 1968
Ms. Helen Kelly MBA Director of Investor Relations NA
Mr. David Michael Granger VP HR NA
Ms. Darlene M. Gates CEO, President & Director 1971
Mr. Ryan M. Kubik C.A., CPA, CFA CFO & Head of IR Group 1968
Mr. Lyle S. Yuzdepski Senior Vice President of Legal & Corporate Development NA
Mr. Thomas R. Gear Senior Vice President of Production NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.