0
Signin
countryflagCA

888-969-2592

RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%

MEG Energy Corp

Energy CA MEG

31.74CAD
0.15(0.47%)

Last update at 2024-05-08T20:00:00Z

Day Range

31.1731.83
LowHigh

52 Week Range

17.7928.42
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1222.00M 366.00M -477.00000M -91.00000M -167.97300M
Minority interest - - - - -
Net income 902.00M 283.00M -357.00000M -62.00000M -119.19700M
Selling general administrative 97.00M 82.00M 35.00M 99.00M 129.81M
Selling and marketing expenses - - - - -
Gross profit 2628.00M 1295.00M 61.00M 753.00M 455.59M
Reconciled depreciation 507.00M 450.00M 410.00M 710.00M 452.18M
Ebit 1568.00M 898.00M -602.00000M 351.00M -460.53200M
Ebitda 2075.00M 1348.00M -192.00000M 1061.00M -8.35400M
Depreciation and amortization 507.00M 450.00M 410.00M 710.00M 452.18M
Non operating income net other - - - - -
Operating income 1568.00M 898.00M -602.00000M 351.00M 101.92M
Other operating expenses 4779.00M 3501.00M 2881.00M 3637.00M 2668.99M
Interest expense 182.00M 243.00M 267.00M 293.00M 292.56M
Tax provision 320.00M 83.00M -120.00000M -29.00000M -48.77600M
Interest income 291.00M 212.00M 3.00M 112.00M 589.50M
Net interest income -178.00000M -241.00000M -264.00000M -288.00000M -292.55900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 320.00M 83.00M -120.00000M -29.00000M -48.77600M
Total revenue 6343.00M 4397.00M 2301.00M 3976.00M 2770.91M
Total operating expenses 1064.00M 399.00M 641.00M 414.00M 353.67M
Cost of revenue 3715.00M 3102.00M 2240.00M 3223.00M 2315.32M
Total other income expense net -346.00000M -532.00000M 125.00M -442.00000M -269.89600M
Discontinued operations - - - - -
Net income from continuing ops 902.00M 283.00M -357.00000M -62.00000M -119.19700M
Net income applicable to common shares 902.00M 283.00M -357.00000M -62.00000M -119.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 7033.00M 7593.00M 7224.00M 7866.00M 8409.48M
Intangible assets 4.00M 5.00M 7.00M 9.00M 10.95M
Earning assets - - - - -
Other current assets 91.00M 50.00M 24.00M 21.00M 140.25M
Total liab 2650.00M 3785.00M 3718.00M 4013.00M 4523.94M
Total stockholder equity 4383.00M 3808.00M 3506.00M 3853.00M 3885.54M
Deferred long term liab 8.00M 8.00M 8.00M 12.00M 16.00M
Other current liab 61.00M 92.00M 135.00M 157.00M 444.20M
Common stock 5164.00M 5486.00M 5460.00M 5443.00M 5427.02M
Capital stock 5164.00M 5486.00M 5460.00M 5443.00M 5427.02M
Retained earnings -988.00000M -1875.00000M -2158.00000M -1801.00000M -1750.65300M
Other liab 191.00M 165.00M 106.00M 73.00M 187.00M
Good will - - - - -
Other assets 187.00M 534.00M 602.00M 480.00M 447.00M
Cash 192.00M 361.00M 114.00M 206.00M 317.70M
Cash and equivalents 0.00000M 0.00000M 0.00000M 0.00000M 40.89M
Total current liabilities 654.00M 899.00M 442.00M 558.00M 466.32M
Current deferred revenue - - 106.00M 80.00M -
Net debt 1633.00M 2667.00M 3084.00M 3198.00M 3439.30M
Short term debt 20.00M 307.00M 28.00M 22.00M 16.85M
Short long term debt 3.00M 285.00M - - 17.00M
Short long term debt total 1825.00M 3028.00M 3198.00M 3404.00M 3757.00M
Other stockholder equity 169.00M 172.00M 177.00M 182.00M 170.17M
Property plant equipment 5889.00M 6004.00M 6118.00M 6696.00M 7196.00M
Total current assets 943.00M 1050.00M 497.00M 681.00M 756.08M
Long term investments - - - - -
Net tangible assets 4379.00M 3803.00M 3499.00M 3844.00M 3874.00M
Short term investments - - - 18.00M 10.00M
Net receivables 475.00M 482.00M 263.00M 361.00M 200.61M
Long term debt 1578.00M 2477.00M 2912.00M 3123.00M 3740.15M
Inventory 185.00M 157.00M 96.00M 93.00M 97.51M
Accounts payable 573.00M 500.00M 279.00M 379.00M 5.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 38.00M 25.00M 27.00M 29.00M 38.99M
Additional paid in capital - - - - -
Common stock total equity - - 5460.00M 5443.00M 5427.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 197.00M 243.00M 227.00M 227.00M 210.63M
Deferred long term asset charges - - - - -
Non current assets total 6090.00M 6543.00M 6727.00M 7185.00M 7653.40M
Capital lease obligations 244.00M 266.00M 286.00M 281.00M -
Long term debt total 1805.00M 2721.00M 3170.00M 3382.00M 3871.21M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -354.00000M -281.00000M -189.00000M -211.00000M 851.08M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -354.00000M -281.00000M -189.00000M -211.00000M 851.00M
Net borrowings -1348.00000M -149.00000M -168.00000M -520.00000M -1285.00000M
Total cash from financing activities -1727.00000M -165.00000M -216.00000M -523.00000M -1283.69300M
Change to operating activities 6.00M -63.00000M 69.00M -118.00000M 116.00M
Net income 902.00M 283.00M -357.00000M -62.00000M -119.19700M
Change in cash -169.00000M 247.00M -92.00000M -112.00000M -145.82700M
Begin period cash flow 361.00M 114.00M 206.00M 318.00M 463.53M
End period cash flow 192.00M 361.00M 114.00M 206.00M 317.70M
Total cash from operating activities 1888.00M 690.00M 302.00M 631.00M 280.03M
Issuance of capital stock 24.00M 5.00M 0.00000M 1.00M 1.16M
Depreciation 507.00M 450.00M 320.00M 710.00M 452.18M
Other cashflows from investing activities 22.00M 6.00M -46.00000M -31.00000M -35.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -382.00000M 5.00M 0.00000M 1.00M 1.16M
Other cashflows from financing activities 9.00M 771.00M 1582.00M -211.00000M 851.08M
Change to netincome 462.00M 4.00M -189.00000M 258.00M -191.00000M
Capital expenditures 376.00M 331.00M 149.00M 198.00M 622.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.00M -63.00000M 69.00M -118.00000M 116.45M
Stock based compensation 13.00M -33.00000M -15.00000M 24.00M 21.58M
Other non cash items 140.00M -33.00000M 725.00M 106.00M -260.50100M
Free cash flow 1512.00M 359.00M 153.00M 433.00M -342.21700M

Fundamentals

  • Previous Close 31.59
  • Market Cap6590.39M
  • Volume1325505
  • P/E Ratio10.89
  • Dividend Yield-%
  • EBITDA1480.00M
  • Revenue TTM5654.00M
  • Revenue Per Share TTM19.56
  • Gross Profit TTM 3135.00M
  • Diluted EPS TTM2.15

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MEG
MEG Energy Corp		 0.15 0.47% 31.74 10.89 9.11 1.17 1.43 1.35 5.67
CNQ
Canadian Natural Resources Ltd		 1.06 1.01% 105.96 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.		 -0.77 1.15% 66.38 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc		 -2.17 3.01% 69.86 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.		 0.32 1.26% 25.72 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

View All

Profile

MEG Energy Corp., an energy company, focuses on sustainable in situ thermal oil production in the southern Athabasca oil region of Alberta, Canada. The company develops oil recovery projects that utilize steam-assisted gravity drainage extraction methods to improve the recovery of oil, as well as lower carbon emissions. It also transports and sells thermal oil in North America and internationally. MEG Energy Corp. was incorporated in 1999 and is headquartered in Calgary, Canada.

MEG Energy Corp

600 ? 3rd Avenue SW, Calgary, AB, Canada, T2P 0G5

Key Executives

Name Title Year Born
Mr. Derek W. Evans B.Sc., P. Eng. Pres, CEO & Director 1957
Ms. Darlene M. Gates Chief Operating Officer NA
Mr. Lyle S. Yuzdepski Sr. VP of Legal, Gen. Counsel & Corp. Sec. NA
Mr. Ryan M. Kubik C.A., CA, CFA Chief Financial Officer 1968
Ms. Helen Kelly MBA Director of Investor Relations NA
Mr. David Michael Granger VP HR NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).