Mega Uranium Ltd.

Energy CA MGA

0.275CAD
-0.005(1.79%)

Last update at 2025-07-11T16:39:00Z

Day Range

0.270.28
LowHigh

52 Week Range

0.230.40
LowHigh

Fundamentals

  • Previous Close 0.28
  • Market Cap103.12M
  • Volume207568
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.37100M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax -5.91100M 11.45M -5.29500M -3.64500M -7.58000M
Minority interest - - - - -
Net income -8.38800M 20.87M -3.74300M -5.93000M -7.96000M
Selling general administrative 4.02M 2.31M 1.82M 2.16M 2.35M
Selling and marketing expenses 0.11M 0.03M 0.03M 0.07M -
Gross profit - - -0.08700M -0.02300M -0.03100M
Reconciled depreciation 0.06M 0.09M 0.09M 0.02M 0.03M
Ebit -3.94900M -2.76100M -2.08000M -2.63300M -7.58000M
Ebitda -4.25700M -3.07800M -2.46700M -2.14800M -7.54900M
Depreciation and amortization -0.30800M -0.31700M -0.38700M 0.48M 0.03M
Non operating income net other - - - - -
Operating income -3.94900M -2.76100M -2.08000M -2.63300M -2.86700M
Other operating expenses 3.95M 2.74M 2.08M 2.63M 2.90M
Interest expense 0.01000M 0.02M 0.03M 1.47M 0.00000M
Tax provision 2.48M -9.41900M -1.55200M 2.29M 0.38M
Interest income 7.38M 13.79M 0.00700M 0.70M 0.58M
Net interest income -0.01000M -0.01600M -0.01900M 0.01M 0.00600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.48M -9.41900M -1.55200M 2.29M 0.38M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 3.95M 2.74M 2.08M 2.63M 2.87M
Cost of revenue - - 0.09M 0.02M 0.03M
Total other income expense net -1.96200M 14.21M -3.21500M -1.01200M -4.71300M
Discontinued operations - - - - -
Net income from continuing ops -8.38800M 20.87M -3.74300M -5.93000M -7.96000M
Net income applicable to common shares -8.38800M 20.87M -3.74300M -5.93000M -7.96000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Total assets 199.07M 184.86M 117.89M 138.00M 52.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.01M - -
Total liab 18.15M 10.69M 2.45M 1.17M 1.09M
Total stockholder equity 180.92M 174.18M 115.44M 136.84M 51.48M
Deferred long term liab - - - - -
Other current liab - - 1.17M 0.99M 0.84M
Common stock - - 282.62M 280.12M 277.18M
Capital stock 285.02M 283.62M 282.62M 280.12M 277.18M
Retained earnings -312.29600M -306.17900M -310.60000M -302.21200M -323.26600M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.31M 0.32M 0.33M
Cash 0.37M 0.35M 0.51M 1.28M 0.61M
Cash and equivalents - - 0.01000M 0.01000M 0.01000M
Total current liabilities 16.83M 10.09M 2.45M 1.11M 0.97M
Current deferred revenue - - - - -
Net debt 14.73M 8.28M 0.69M -1.16200M -0.41000M
Short term debt - - 1.20M 0.06M 0.08M
Short long term debt 15.09M 8.62M 1.14M - -
Short long term debt total - - 1.20M 0.12M 0.20M
Other stockholder equity - - 67.20M 66.51M 66.83M
Property plant equipment - - 0.12M 0.13M 0.23M
Total current assets 28.09M 25.94M 19.32M 19.77M 5.58M
Long term investments 170.61M 158.15M 98.14M 117.79M 46.43M
Net tangible assets - - 115.44M 136.84M 51.48M
Short term investments 27.56M 25.28M 18.11M 18.18M 4.72M
Net receivables 0.11M 0.26M 0.69M 0.25M 0.21M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.16M 0.12M 0.08M 0.06M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 76.21M 92.42M 30.73M
Additional paid in capital - - - - -
Common stock total equity - - - - 277.18M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.30M 0.31M 0.32M 0.33M
Deferred long term asset charges - - - - -
Non current assets total 170.98M 158.92M 98.57M 118.24M 46.98M
Capital lease obligations 0.34M 0.42M 0.06M 0.12M 0.20M
Long term debt total - - 0.00000M 0.06M 0.12M
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments -0.05400M 0.06M 0.72M -0.81700M 0.34M
Change to liabilities 0.20M 0.16M 0.25M 0.10M 0.30M
Total cashflows from investing activities -0.05400M 0.05M 0.72M -0.81700M 0.34M
Net borrowings -0.06600M -0.09700M -0.07900M -0.07900M -0.07900M
Total cash from financing activities 1.44M 2.10M 0.51M 1.78M 1.57M
Change to operating activities 1.14M 1.14M 1.14M 1.14M -
Net income -8.38800M 20.87M -3.74300M -5.93000M -7.96000M
Change in cash -0.77100M 0.67M -0.11300M -0.78500M 0.50M
Begin period cash flow 1.28M 0.61M 0.72M 1.51M 1.01M
End period cash flow 0.51M 1.28M 0.61M 0.72M 1.51M
Total cash from operating activities -2.20800M -1.54000M -1.23600M -1.77600M -1.43100M
Issuance of capital stock - - 0.00000M 1.67M 1.44M
Depreciation 0.06M 0.09M 0.09M 0.02M 0.03M
Other cashflows from investing activities 0.00000M 0.06M 0.18M 0.18M 0.18M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.39600M -0.05500M -0.06600M 0.00100M 0.07M
Sale purchase of stock 1.50M 2.19M 0.58M 1.78M 1.57M
Other cashflows from financing activities 1.50M 2.19M 0.63M 0.11M 0.13M
Change to netincome 5.17M -22.60400M 2.23M 4.03M 6.12M
Capital expenditures 0.05M 0.01000M 0.01000M 0.02M 0.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.94M 0.11M 0.19M 0.10M 0.37M
Stock based compensation 1.69M 0.60M 0.36M 0.50M 0.68M
Other non cash items 1.00M -13.78900M 3.43M 2.48M 5.06M
Free cash flow -2.26200M -1.55000M -1.23600M -1.79500M -1.43100M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MGA
Mega Uranium Ltd.
-0.005 1.79% 0.28 - - - 0.81 43.90
CCO
Cameco Corp
1.56 1.61% 98.35 174.21 63.69 13.13 6.42 12.86 54.63
PDN
Paladin Energy Ltd.
0.07 1.11% 6.39 25.77 41.67 - 3.95 90.84 23.54
NXE
NexGen Energy Ltd.
0.06 0.67% 8.99 - - - 4.79 50.49
DML
Denison Mines Corp
0.04 1.88% 2.44 - - 482.92 4.22 451.97 27.66

Reports Covered

Stock Research & News

Profile

Mega Uranium Ltd., a uranium mining and investment company, explores for uranium properties primarily in Canada and Australia. The company holds interest in the Georgetown project located in Queensland, Australia; and Redport project situated in Western Australia. The company was formerly known as Maple Minerals Corp. and changed its name to Mega Uranium Ltd. in October 2005. The company was incorporated in 1990 and is headquartered in Toronto, Canada.

Mega Uranium Ltd.

217 Queen Street West, Toronto, ON, Canada, M5V 0R2

Key Executives

Name Title Year Born
Mr. Richard J. Patricio L.L.B., LL.B. Pres & CEO 1974
Mr. Carmelo Marrelli ACIS, B.Comm., CA, CGA, CPA Chief Financial Officer 1971
Mr. Richard Homsany B.Com., L.L.B., M.A.I.C.D., BCom, C.P.A., B.Com, M Exec. VP of Australia 1970
Ms. Wendy Warhaft Gen. Counsel NA
Mr. Richard J. Patricio L.L.B. President & CEO 1974
Mr. Carmelo Marrelli ACIS, B.Comm., C.A., C.P.A., CGA, CPA Chief Financial Officer 1971
Mr. Richard Homsany B.Com, B.Com., BCom, C.P.A., CPA, F Fin, L.L.B., L Executive Vice President of Australia 1970
Ms. Wendy D. Warhaft General Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.