888-969-2592
Kalkine 0
countryflagCA

McEwen Mining Inc.

Basic Materials CA MUX

13.15CAD
0.33(2.57%)

Last update at 2025-06-30T18:37:00Z

Day Range

12.7013.15
LowHigh

52 Week Range

9.1315.72
LowHigh

Fundamentals

  • Previous Close 12.82
  • Market Cap676.82M
  • Volume23074
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA23.42M
  • Revenue TTM168.94M
  • Revenue Per Share TTM3.25
  • Gross Profit TTM 54.76M
  • Diluted EPS TTM-0.78

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -80.28800M -64.19900M -153.71500M -63.59100M -47.64000M
Minority interest 5.02M 0.17M - - -
Net income -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Selling general administrative 11.89M 11.44M 9.20M 12.79M 23.16M
Selling and marketing expenses - - - - -
Gross profit -0.54400M -6.48000M -26.94800M 8.99M 27.93M
Reconciled depreciation 19.53M 25.55M 23.09M 25.54M 16.43M
Ebit -95.43700M -64.28000M -153.17400M -55.16000M -49.25900M
Ebitda -76.25800M -32.99100M -38.34500M -36.57300M -32.83400M
Depreciation and amortization 19.18M 31.29M 114.83M 18.59M 16.43M
Non operating income net other - - - - -
Operating income -95.43700M -64.28000M -153.17400M -55.16000M -46.54200M
Other operating expenses 208.63M 189.75M 164.75M 172.18M 163.50M
Interest expense 7.79M 6.20M 7.43M 1.48M 1.62M
Tax provision 5.81M -7.31500M -1.39000M -3.84400M -2.77000M
Interest income - 5.66M 6.97M 0.14M 1.02M
Net interest income -7.78900M -6.20000M -7.43400M -6.81700M -1.61900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.81M -7.31500M -1.39000M -3.84400M -2.77000M
Total revenue 110.42M 136.54M 104.79M 117.02M 128.82M
Total operating expenses 97.67M 46.73M 33.02M 64.15M 62.61M
Cost of revenue 110.96M 143.02M 131.74M 108.03M 100.89M
Total other income expense net 15.15M 0.08M -0.54100M -8.43100M -1.09800M
Discontinued operations - - - - -
Net income from continuing ops -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Net income applicable to common shares -81.07500M -56.71200M -152.32500M -59.74700M -44.87000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 664.62M 657.24M 528.72M 525.34M 499.94M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.57M 3.07M 5.97M 2.55M 1.10M
Total liab 169.65M 154.82M 172.44M 135.40M 134.61M
Total stockholder equity 494.98M 502.42M 322.81M 375.16M 365.33M
Deferred long term liab - - - - -
Other current liab 5.45M 1.66M 24.30M 49.50M 43.11M
Common stock - 1768.46M 1644.14M 1615.60M 1548.88M
Capital stock 1804.70M 1768.46M 1644.14M 1615.60M 1548.88M
Retained earnings -1309.72700M -1266.03600M -1321.33600M -1240.43200M -1183.54800M
Other liab - - 33.09M 32.62M 37.84M
Good will - - - - -
Other assets - - 7.33M -0.00100M 9.00M
Cash 13.69M 23.02M 39.78M 54.29M 20.84M
Cash and equivalents - - - - -
Total current liabilities 47.69M 30.00M 84.19M 52.40M 45.55M
Current deferred revenue - 4.71M 6.16M - -
Net debt 26.31M 18.45M 26.60M -1.00500M 32.81M
Short term debt - 0.98M 11.21M 2.90M 2.44M
Short long term debt - - 10.00M - -
Short long term debt total - 41.47M 66.39M 53.28M 53.66M
Other stockholder equity - 0.00000M - - -
Property plant equipment - - 346.28M 342.30M 329.11M
Total current assets 41.19M 52.66M 81.65M 85.03M 53.50M
Long term investments 400.80M 419.37M 93.45M 90.96M 108.33M
Net tangible assets - - 322.81M 375.16M 365.33M
Short term investments 1.21M 1.74M 1.13M 1.81M 0.00000M
Net receivables - 4.89M 2.87M 10.59M 5.69M
Long term debt 40.00M 40.00M 53.98M 48.87M 48.16M
Inventory 18.11M 19.94M 31.73M 15.79M 26.96M
Accounts payable 28.45M 22.66M 42.52M 39.48M 35.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -69.54400M
Additional paid in capital - - - - -
Common stock total equity - - - - 1548.88M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 11.71M 15.26M 7.33M 7.05M 9.00M
Deferred long term asset charges - - - - -
Non current assets total 623.43M 604.58M 447.07M 440.32M 446.44M
Capital lease obligations 2.11M 1.47M 2.41M 4.42M 5.50M
Long term debt total - - - 48.87M 48.16M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -58.04600M -99.63700M -23.90100M 9.83M -11.76700M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - - -23.90100M -24.56400M -11.76700M
Net borrowings - - 12.66M -3.40800M -2.20400M
Total cash from financing activities 19.20M 172.18M 65.45M 80.98M 17.58M
Change to operating activities - - 4.57M 8.89M 14.13M
Net income -43.69100M 33.18M -86.09400M -56.88400M -152.32500M
Change in cash -10.04600M -16.06900M -17.05500M 36.20M -22.06200M
Begin period cash flow 27.51M 43.58M 60.63M 24.44M 46.50M
End period cash flow 17.46M 27.51M 43.58M 60.63M 24.44M
Total cash from operating activities 29.45M -39.63700M -58.60900M -20.22300M -27.87300M
Issuance of capital stock 20.42M 13.43M 55.64M 81.84M 19.64M
Depreciation - -95.74600M 19.53M 25.55M 23.09M
Other cashflows from investing activities - - 0.29M 9.83M 1.61M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - -0.08700M 81.84M 19.78M
Other cashflows from financing activities - 185.39M 38.42M 32.42M 0.14M
Change to netincome - - -1.63200M -0.35500M 1.52M
Capital expenditures 43.09M 26.10M 24.19M 34.89M 13.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.25M -17.75000M 4.57M 8.89M 14.13M
Stock based compensation 3.24M 0.97M 0.34M 0.84M 0.61M
Other non cash items 1.21M -93.05300M 4.90M 8.70M 88.01M
Free cash flow -13.64100M -65.73600M -82.79600M -55.11100M -41.24600M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MUX
McEwen Mining Inc.		 0.33 2.57% 13.15 - 10.89 4.01 1.04 3.26 24.29
TFPM
Triple Flag Precious Metals Corp		 0.55 1.74% 32.15 833.25 30.12 22.79 2.77 16.51 48.38
CGG
China Gold International Resources		 -0.15 1.20% 12.37 20.48 - 5.03 1.88 3.93 16.25
GMIN
G Mining Ventures Corp.		 0.49 2.86% 17.60 24.48 12.71 16.16 2.66 11.61 18.93
PPTA
Perpetua Resources Corp		 0.38 2.34% 16.63 - - - 13.22 -29.7643

Reports Covered

Stock Research & News

View All

Profile

McEwen Mining Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits. The company owns 100% interests in the Gold Bar gold mine located in Nevada; the Fox Complex that consists of 132 parcels, including patents and leases, and 163 unpatented mining claims totaling 28 square miles in mining rights, as well as 13 square miles in surface rights located in Ontario, Canada; and the Fenix project located in Mexico. It also holds a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as US Gold Corporation and changed its name to McEwen Mining Inc. in January 2012. McEwen Mining Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

McEwen Mining Inc.

150 King Street West, Toronto, ON, Canada, M5H 1J9

Key Executives

Name Title Year Born
Mr. Robert Ross McEwen Chairman, CEO, Pres & Chief Owner 1950
Mr. Stephen McGibbon P.Geo. Exec. VP of Exploration 1959
Mr. Andrew Iaboni VP of Fin. 1982
Mr. Perry Y. Ing B.Com., B.Comm, C.A., C.F.A., CPA, CA, CFA, CPA Interim Chief Financial Officer 1976
Ms. Mihaela Iancu Head of Investor Relations NA
Ms. Carmen L. Diges Gen. Counsel & Sec. 1971
Mr. Stefan M. Spears B.Sc. VP of Corp. Devel. 1982
Mr. Sylvain Guerard Sr. VP of Exploration 1964
Mr. Kenneth D. Tylee P.Geo Exploration Mang. NA
Mr. Robert Kastelic Chief Exploration Geologist of Nevada NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.