RY 157.7 -1.4375% SHOP 130.69 -5.8701% TD 83.43 -0.572% ENB 61.15 -0.1633% BN 70.49 -2.5035% TRI 245.49 -0.1464% CNQ 41.24 -1.8563% CP 105.59 -0.8731% CNR 138.52 -0.5314% BMO 137.66 -1.2553% BNS 68.185 -0.3726% CSU 4642.0298 -2.3746% CM 79.41 -1.2682% MFC 41.06 -2.3776% ATD 68.63 -1.422% NGT 66.0 5.2128% TRP 67.02 0.0149% SU 51.64 0.4669% WCN 264.88 0.5619% L 184.84 -1.229%
Last update at 2025-03-13T19:43:00Z
McEwen Mining Responds to Apitipi Anicinapek Nation
Fri 21 Feb 25, 09:35 PMLos Azules Requests Admission to Argentina's Incentive Regime for Large Investments
Tue 11 Feb 25, 10:31 PMMcEwen Mining Completes Upsized $110 Million Offering of Convertible Senior Unsecured Notes
Tue 11 Feb 25, 10:29 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -80.28800M | -64.19900M | -153.71500M | -63.59100M | -47.64000M |
Minority interest | 5.02M | 0.17M | - | - | - |
Net income | -86.09400M | -56.88400M | -152.32500M | -59.74700M | -44.87000M |
Selling general administrative | 11.89M | 11.44M | 9.20M | 12.79M | 23.16M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -0.54400M | -6.48000M | -26.94800M | 8.99M | 27.93M |
Reconciled depreciation | 19.53M | 25.55M | 23.09M | 25.54M | 16.43M |
Ebit | -95.43700M | -64.28000M | -153.17400M | -55.16000M | -49.25900M |
Ebitda | -76.25800M | -32.99100M | -38.34500M | -36.57300M | -32.83400M |
Depreciation and amortization | 19.18M | 31.29M | 114.83M | 18.59M | 16.43M |
Non operating income net other | - | - | - | - | - |
Operating income | -95.43700M | -64.28000M | -153.17400M | -55.16000M | -46.54200M |
Other operating expenses | 208.63M | 189.75M | 164.75M | 172.18M | 163.50M |
Interest expense | 7.79M | 6.20M | 7.43M | 1.48M | 1.62M |
Tax provision | 5.81M | -7.31500M | -1.39000M | -3.84400M | -2.77000M |
Interest income | - | 5.66M | 6.97M | 0.14M | 1.02M |
Net interest income | -7.78900M | -6.20000M | -7.43400M | -6.81700M | -1.61900M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 5.81M | -7.31500M | -1.39000M | -3.84400M | -2.77000M |
Total revenue | 110.42M | 136.54M | 104.79M | 117.02M | 128.82M |
Total operating expenses | 97.67M | 46.73M | 33.02M | 64.15M | 62.61M |
Cost of revenue | 110.96M | 143.02M | 131.74M | 108.03M | 100.89M |
Total other income expense net | 15.15M | 0.08M | -0.54100M | -8.43100M | -1.09800M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -86.09400M | -56.88400M | -152.32500M | -59.74700M | -44.87000M |
Net income applicable to common shares | -81.07500M | -56.71200M | -152.32500M | -59.74700M | -44.87000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 657.24M | 528.72M | 525.34M | 499.94M | 631.22M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 3.07M | 5.97M | 2.55M | 1.10M | 2.61M |
Total liab | 154.82M | 172.44M | 135.40M | 134.61M | 131.74M |
Total stockholder equity | 502.42M | 322.81M | 375.16M | 365.33M | 499.48M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 1.66M | 24.30M | 49.50M | 43.11M | 36.68M |
Common stock | 1768.46M | 1644.14M | 1615.60M | 1548.88M | 1530.70M |
Capital stock | 1768.46M | 1644.14M | 1615.60M | 1548.88M | 1530.70M |
Retained earnings | -1266.03600M | -1321.33600M | -1240.43200M | -1183.54800M | -1031.22300M |
Other liab | - | 33.09M | 32.62M | 37.84M | 38.41M |
Good will | - | - | - | - | - |
Other assets | - | 7.33M | -0.00100M | 9.00M | 10.27M |
Cash | 23.02M | 39.78M | 54.29M | 20.84M | 46.45M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 30.00M | 84.19M | 52.40M | 45.55M | 48.80M |
Current deferred revenue | 4.71M | 6.16M | - | - | - |
Net debt | 18.45M | 26.60M | -1.00500M | 32.81M | 10.20M |
Short term debt | 0.98M | 11.21M | 2.90M | 2.44M | 12.12M |
Short long term debt | - | 10.00M | - | - | 5.00M |
Short long term debt total | 41.47M | 66.39M | 53.28M | 53.66M | 56.65M |
Other stockholder equity | 0.00000M | - | - | - | - |
Property plant equipment | - | 346.28M | 342.30M | 329.11M | 418.79M |
Total current assets | 52.66M | 81.65M | 85.03M | 53.50M | 91.98M |
Long term investments | 419.37M | 93.45M | 90.96M | 108.33M | 110.18M |
Net tangible assets | - | 322.81M | 375.16M | 365.33M | 499.48M |
Short term investments | 1.74M | 1.13M | 1.81M | 0.00000M | 1.89M |
Net receivables | 4.89M | 2.87M | 10.59M | 5.69M | 2.66M |
Long term debt | 40.00M | 53.98M | 48.87M | 48.16M | 39.52M |
Inventory | 19.94M | 31.73M | 15.79M | 26.96M | 38.38M |
Accounts payable | 22.66M | 42.52M | 39.48M | 35.89M | 34.05M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 0.00000M | - | - | -69.54400M | -65.30400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 1548.88M | 1530.70M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 15.26M | 7.33M | 7.05M | 9.00M | 10.27M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 604.58M | 447.07M | 440.32M | 446.44M | 539.25M |
Capital lease obligations | 1.47M | 2.41M | 4.42M | 5.50M | 7.13M |
Long term debt total | - | - | 48.87M | 48.16M | 39.52M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -99.63700M | -23.90100M | 9.83M | -11.76700M | -14.06100M |
Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | - | -23.90100M | -24.56400M | -11.76700M | -14.06100M |
Net borrowings | - | 12.66M | -3.40800M | -2.20400M | -1.85500M |
Total cash from financing activities | 172.18M | 65.45M | 80.98M | 17.58M | 70.01M |
Change to operating activities | - | 4.57M | 8.89M | 14.13M | -10.21400M |
Net income | 33.18M | -86.09400M | -56.88400M | -152.32500M | -59.74700M |
Change in cash | -16.06900M | -17.05500M | 36.20M | -22.06200M | 16.01M |
Begin period cash flow | 43.58M | 60.63M | 24.44M | 46.50M | 30.49M |
End period cash flow | 27.51M | 43.58M | 60.63M | 24.44M | 46.50M |
Total cash from operating activities | -39.63700M | -58.60900M | -20.22300M | -27.87300M | -39.52700M |
Issuance of capital stock | 13.43M | 55.64M | 81.84M | 19.64M | 71.32M |
Depreciation | -95.74600M | 19.53M | 25.55M | 23.09M | 25.54M |
Other cashflows from investing activities | - | 0.29M | 9.83M | 1.61M | 15.65M |
Dividends paid | - | - | - | - | 0.00000M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | - | -0.08700M | 81.84M | 19.78M | 71.86M |
Other cashflows from financing activities | 185.39M | 12.15M | 2.55M | 0.14M | 0.54M |
Change to netincome | - | -1.63200M | -0.35500M | 1.52M | 3.21M |
Capital expenditures | 26.10M | 24.19M | 34.89M | 13.37M | 29.71M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -17.75000M | 4.57M | 8.89M | 14.13M | -10.21400M |
Stock based compensation | 0.97M | 0.34M | 0.84M | 0.61M | 0.69M |
Other non cash items | 2.69M | 4.90M | 8.70M | 88.01M | 8.04M |
Free cash flow | -65.73600M | -82.79600M | -55.11100M | -41.24600M | -69.23400M |
Sector: Basic Materials Industry: Other Precious Metals & Mining
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MUX McEwen Mining Inc. |
0.11 1.02% | 10.88 | 3.79 | 204.08 | 3.09 | 0.88 | 2.27 | 15.47 |
TFPM Triple Flag Precious Metals Corp |
0.67 2.56% | 26.85 | - | 22.68 | 19.30 | 2.01 | 13.96 | 72.51 |
CGG China Gold International Resources |
0.06 0.64% | 9.37 | - | - | 7.10 | 1.04 | 6.93 | 8.01 |
EDR Endeavour Silver Corp. |
0.13 1.95% | 6.80 | - | 9.19 | 7.03 | 2.77 | 5.20 | 92.06 |
PPTA Perpetua Resources Corp |
0.27 2.03% | 13.56 | - | - | - | 8.94 | -29.7643 |
McEwen Mining Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. The company also explores for copper deposits. It holds a 100% interest in the Tonkin property and Gold Bar mine located in Nevada, United States; the Froome mine, the Stock West project, and the Grey Fox, as well as the Fox Complex comprising 118 parcels representing patents and leases and 163 unpatented mining claims totaling 27 square miles in mining rights, and 11 square miles in surface rights located in Ontario, Canada; and the El Gallo Project and Fenix silver-gold project located in Sinaloa, Mexico. The company also holds 47.7% interest in the Los Azules Copper Project located in the province of San Juan, Argentina; and 49% interest in the San José mine located in Santa Cruz, Argentina, as well as interests in the Elder Creek property located in Nevada, United States. In addition, it holds interests in and a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as US Gold Corporation and changed its name to McEwen Mining Inc. in January 2012. McEwen Mining Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.
150 King Street West, Toronto, ON, Canada, M5H 1J9
Name | Title | Year Born |
---|---|---|
Mr. Robert Ross McEwen | Chairman, CEO, Pres & Chief Owner | 1950 |
Mr. Stephen McGibbon P.Geo. | Exec. VP of Exploration | 1959 |
Mr. Andrew Iaboni | VP of Fin. | 1982 |
Mr. Perry Y. Ing B.Com., B.Comm, C.A., C.F.A., CPA, CA, CFA, CPA | Interim Chief Financial Officer | 1976 |
Ms. Mihaela Iancu | Head of Investor Relations | NA |
Ms. Carmen L. Diges | Gen. Counsel & Sec. | 1971 |
Mr. Stefan M. Spears B.Sc. | VP of Corp. Devel. | 1982 |
Mr. Sylvain Guerard | Sr. VP of Exploration | 1964 |
Mr. Kenneth D. Tylee P.Geo | Exploration Mang. | NA |
Mr. Robert Kastelic | Chief Exploration Geologist of Nevada | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.