RY 157.7 -1.4375% SHOP 130.69 -5.8701% TD 83.43 -0.572% ENB 61.15 -0.1633% BN 70.49 -2.5035% TRI 245.49 -0.1464% CNQ 41.24 -1.8563% CP 105.59 -0.8731% CNR 138.52 -0.5314% BMO 137.66 -1.2553% BNS 68.185 -0.3726% CSU 4642.0298 -2.3746% CM 79.41 -1.2682% MFC 41.06 -2.3776% ATD 68.63 -1.422% NGT 66.0 5.2128% TRP 67.02 0.0149% SU 51.64 0.4669% WCN 264.88 0.5619% L 184.84 -1.229%

McEwen Mining Inc.

Basic Materials CA MUX

10.88CAD
0.11(1.02%)

Last update at 2025-03-13T19:43:00Z

Day Range

10.7611.27
LowHigh

52 Week Range

8.0517.08
LowHigh

Fundamentals

  • Previous Close 10.77
  • Market Cap616.04M
  • Volume67300
  • P/E Ratio3.79
  • Dividend Yield-%
  • EBITDA32.08M
  • Revenue TTM199.63M
  • Revenue Per Share TTM4.01
  • Gross Profit TTM -47.57100M
  • Diluted EPS TTM3.07

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -80.28800M -64.19900M -153.71500M -63.59100M -47.64000M
Minority interest 5.02M 0.17M - - -
Net income -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Selling general administrative 11.89M 11.44M 9.20M 12.79M 23.16M
Selling and marketing expenses - - - - -
Gross profit -0.54400M -6.48000M -26.94800M 8.99M 27.93M
Reconciled depreciation 19.53M 25.55M 23.09M 25.54M 16.43M
Ebit -95.43700M -64.28000M -153.17400M -55.16000M -49.25900M
Ebitda -76.25800M -32.99100M -38.34500M -36.57300M -32.83400M
Depreciation and amortization 19.18M 31.29M 114.83M 18.59M 16.43M
Non operating income net other - - - - -
Operating income -95.43700M -64.28000M -153.17400M -55.16000M -46.54200M
Other operating expenses 208.63M 189.75M 164.75M 172.18M 163.50M
Interest expense 7.79M 6.20M 7.43M 1.48M 1.62M
Tax provision 5.81M -7.31500M -1.39000M -3.84400M -2.77000M
Interest income - 5.66M 6.97M 0.14M 1.02M
Net interest income -7.78900M -6.20000M -7.43400M -6.81700M -1.61900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.81M -7.31500M -1.39000M -3.84400M -2.77000M
Total revenue 110.42M 136.54M 104.79M 117.02M 128.82M
Total operating expenses 97.67M 46.73M 33.02M 64.15M 62.61M
Cost of revenue 110.96M 143.02M 131.74M 108.03M 100.89M
Total other income expense net 15.15M 0.08M -0.54100M -8.43100M -1.09800M
Discontinued operations - - - - -
Net income from continuing ops -86.09400M -56.88400M -152.32500M -59.74700M -44.87000M
Net income applicable to common shares -81.07500M -56.71200M -152.32500M -59.74700M -44.87000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 657.24M 528.72M 525.34M 499.94M 631.22M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.07M 5.97M 2.55M 1.10M 2.61M
Total liab 154.82M 172.44M 135.40M 134.61M 131.74M
Total stockholder equity 502.42M 322.81M 375.16M 365.33M 499.48M
Deferred long term liab - - - - -
Other current liab 1.66M 24.30M 49.50M 43.11M 36.68M
Common stock 1768.46M 1644.14M 1615.60M 1548.88M 1530.70M
Capital stock 1768.46M 1644.14M 1615.60M 1548.88M 1530.70M
Retained earnings -1266.03600M -1321.33600M -1240.43200M -1183.54800M -1031.22300M
Other liab - 33.09M 32.62M 37.84M 38.41M
Good will - - - - -
Other assets - 7.33M -0.00100M 9.00M 10.27M
Cash 23.02M 39.78M 54.29M 20.84M 46.45M
Cash and equivalents - - - - -
Total current liabilities 30.00M 84.19M 52.40M 45.55M 48.80M
Current deferred revenue 4.71M 6.16M - - -
Net debt 18.45M 26.60M -1.00500M 32.81M 10.20M
Short term debt 0.98M 11.21M 2.90M 2.44M 12.12M
Short long term debt - 10.00M - - 5.00M
Short long term debt total 41.47M 66.39M 53.28M 53.66M 56.65M
Other stockholder equity 0.00000M - - - -
Property plant equipment - 346.28M 342.30M 329.11M 418.79M
Total current assets 52.66M 81.65M 85.03M 53.50M 91.98M
Long term investments 419.37M 93.45M 90.96M 108.33M 110.18M
Net tangible assets - 322.81M 375.16M 365.33M 499.48M
Short term investments 1.74M 1.13M 1.81M 0.00000M 1.89M
Net receivables 4.89M 2.87M 10.59M 5.69M 2.66M
Long term debt 40.00M 53.98M 48.87M 48.16M 39.52M
Inventory 19.94M 31.73M 15.79M 26.96M 38.38M
Accounts payable 22.66M 42.52M 39.48M 35.89M 34.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - -69.54400M -65.30400M
Additional paid in capital - - - - -
Common stock total equity - - - 1548.88M 1530.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 15.26M 7.33M 7.05M 9.00M 10.27M
Deferred long term asset charges - - - - -
Non current assets total 604.58M 447.07M 440.32M 446.44M 539.25M
Capital lease obligations 1.47M 2.41M 4.42M 5.50M 7.13M
Long term debt total - - 48.87M 48.16M 39.52M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -99.63700M -23.90100M 9.83M -11.76700M -14.06100M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities - -23.90100M -24.56400M -11.76700M -14.06100M
Net borrowings - 12.66M -3.40800M -2.20400M -1.85500M
Total cash from financing activities 172.18M 65.45M 80.98M 17.58M 70.01M
Change to operating activities - 4.57M 8.89M 14.13M -10.21400M
Net income 33.18M -86.09400M -56.88400M -152.32500M -59.74700M
Change in cash -16.06900M -17.05500M 36.20M -22.06200M 16.01M
Begin period cash flow 43.58M 60.63M 24.44M 46.50M 30.49M
End period cash flow 27.51M 43.58M 60.63M 24.44M 46.50M
Total cash from operating activities -39.63700M -58.60900M -20.22300M -27.87300M -39.52700M
Issuance of capital stock 13.43M 55.64M 81.84M 19.64M 71.32M
Depreciation -95.74600M 19.53M 25.55M 23.09M 25.54M
Other cashflows from investing activities - 0.29M 9.83M 1.61M 15.65M
Dividends paid - - - - 0.00000M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - -0.08700M 81.84M 19.78M 71.86M
Other cashflows from financing activities 185.39M 12.15M 2.55M 0.14M 0.54M
Change to netincome - -1.63200M -0.35500M 1.52M 3.21M
Capital expenditures 26.10M 24.19M 34.89M 13.37M 29.71M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -17.75000M 4.57M 8.89M 14.13M -10.21400M
Stock based compensation 0.97M 0.34M 0.84M 0.61M 0.69M
Other non cash items 2.69M 4.90M 8.70M 88.01M 8.04M
Free cash flow -65.73600M -82.79600M -55.11100M -41.24600M -69.23400M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MUX
McEwen Mining Inc.
0.11 1.02% 10.88 3.79 204.08 3.09 0.88 2.27 15.47
TFPM
Triple Flag Precious Metals Corp
0.67 2.56% 26.85 - 22.68 19.30 2.01 13.96 72.51
CGG
China Gold International Resources
0.06 0.64% 9.37 - - 7.10 1.04 6.93 8.01
EDR
Endeavour Silver Corp.
0.13 1.95% 6.80 - 9.19 7.03 2.77 5.20 92.06
PPTA
Perpetua Resources Corp
0.27 2.03% 13.56 - - - 8.94 -29.7643

Reports Covered

Stock Research & News

Profile

McEwen Mining Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. The company also explores for copper deposits. It holds a 100% interest in the Tonkin property and Gold Bar mine located in Nevada, United States; the Froome mine, the Stock West project, and the Grey Fox, as well as the Fox Complex comprising 118 parcels representing patents and leases and 163 unpatented mining claims totaling 27 square miles in mining rights, and 11 square miles in surface rights located in Ontario, Canada; and the El Gallo Project and Fenix silver-gold project located in Sinaloa, Mexico. The company also holds 47.7% interest in the Los Azules Copper Project located in the province of San Juan, Argentina; and 49% interest in the San José mine located in Santa Cruz, Argentina, as well as interests in the Elder Creek property located in Nevada, United States. In addition, it holds interests in and a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as US Gold Corporation and changed its name to McEwen Mining Inc. in January 2012. McEwen Mining Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

McEwen Mining Inc.

150 King Street West, Toronto, ON, Canada, M5H 1J9

Key Executives

Name Title Year Born
Mr. Robert Ross McEwen Chairman, CEO, Pres & Chief Owner 1950
Mr. Stephen McGibbon P.Geo. Exec. VP of Exploration 1959
Mr. Andrew Iaboni VP of Fin. 1982
Mr. Perry Y. Ing B.Com., B.Comm, C.A., C.F.A., CPA, CA, CFA, CPA Interim Chief Financial Officer 1976
Ms. Mihaela Iancu Head of Investor Relations NA
Ms. Carmen L. Diges Gen. Counsel & Sec. 1971
Mr. Stefan M. Spears B.Sc. VP of Corp. Devel. 1982
Mr. Sylvain Guerard Sr. VP of Exploration 1964
Mr. Kenneth D. Tylee P.Geo Exploration Mang. NA
Mr. Robert Kastelic Chief Exploration Geologist of Nevada NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.