Northcliff Resources Ltd

Basic Materials CA NCF

0.1CAD
0.01(11.11%)

Last update at 2025-07-11T14:16:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.010.12
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap69.79M
  • Volume74361
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.26835M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.89731M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax -1.94448M -1.30655M -1.12217M -1.45700M -1.46297M
Minority interest 0.06M 0.04M 3.16M 3.05M 2.97M
Net income -2.11598M -1.26676M -1.06444M -1.35911M -1.33115M
Selling general administrative 1.33M 0.99M 0.94M 1.10M 1.53M
Selling and marketing expenses - - - - -
Gross profit - - - -0.39989M -0.39055M
Reconciled depreciation 0.00021M 0.00066M 0.00072M 0.00072M 0.00126M
Ebit -1.71100M -1.20123M -1.14033M -1.49832M -1.52953M
Ebitda -1.68349M -1.18982M -1.14009M -1.49844M -1.39646M
Depreciation and amortization 0.03M 0.01M 0.00024M -0.00012M 0.13M
Non operating income net other - - - - -
Operating income -1.71100M -1.20123M -1.14033M -1.49832M -1.52953M
Other operating expenses 1.71M 1.20M 1.14M 1.50M 1.53M
Interest expense 0.26M 0.12M 0.00000M 0.00000M 0.07M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.23M 0.01M 0.02M 0.04M 0.07M
Net interest income -0.23254M -0.10532M 0.02M 0.04M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.17M -0.03978M -0.05773M -0.09789M -0.13181M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.71M 1.20M 1.14M 1.50M 1.53M
Cost of revenue - - - 0.40M 0.39M
Total other income expense net -0.23348M -0.10532M 0.02M 0.04M 0.07M
Discontinued operations - - - - -
Net income from continuing ops -1.94448M -1.30655M -1.12217M -1.45700M -1.46297M
Net income applicable to common shares -1.88249M -1.26676M -1.08307M -1.40127M -1.39772M
Preferred stock and other adjustments - - - - -
Breakdown 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Type yearly yearly yearly yearly yearly
Date 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31
Total assets 30.53M 31.03M 32.43M 28.34M 28.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.06M 0.05M - -
Total liab 1.64M 2.40M 6.57M 2.54M 1.10M
Total stockholder equity 25.06M 24.66M 22.32M 22.65M 23.85M
Deferred long term liab - - - - -
Other current liab - 0.63M 2.00M 1.18M 0.68M
Common stock - 65.36M 60.35M 58.90M 58.90M
Capital stock 67.72M 65.36M 60.35M 58.90M 58.90M
Retained earnings -47.35696M -45.26099M -42.61450M -40.73200M -39.46524M
Other liab - - - - -
Good will - - - - -
Other assets - 0.00000M - - -
Cash 0.46M 1.26M 4.93M 1.44M 1.59M
Cash and equivalents - - - - 1.59M
Total current liabilities 1.64M 2.40M 6.57M 2.54M 1.10M
Current deferred revenue - - - - -
Net debt - 0.06M -0.48203M -0.09970M -1.21008M
Short term debt - 1.32M 4.45M 1.34M 0.38M
Short long term debt - 1.32M 4.45M 1.34M 0.38M
Short long term debt total - 1.32M 4.45M 1.34M 0.38M
Other stockholder equity - - 4.59M 4.48M 4.41M
Property plant equipment - - 27.39M 26.84M 26.47M
Total current assets 1.40M 2.30M 5.03M 1.49M 1.62M
Long term investments 0.08M 0.05M 0.00605M 0.01M 0.02M
Net tangible assets - - 22.32M 22.65M 23.85M
Short term investments - - - - -
Net receivables - 0.11M 0.05M 0.02M 0.01M
Long term debt - - - - -
Inventory - 0.87M - - -
Accounts payable 0.16M 0.45M 0.12M 0.02M 0.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.56M 4.59M 4.48M 4.41M
Additional paid in capital - - - - -
Common stock total equity - - - - 58.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.00000M - - -
Deferred long term asset charges - - - - -
Non current assets total 29.13M 28.73M 27.40M 26.85M 26.49M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments -0.52837M -0.30690M -0.42809M -0.56367M -0.74906M
Change to liabilities 0.92M 0.43M 0.41M 0.18M 0.03M
Total cashflows from investing activities -0.52837M -0.30690M -0.42809M -0.56367M -0.74906M
Net borrowings 4.31M 0.84M 0.38M 0.38M 0.38M
Total cash from financing activities 4.75M 0.83M 1.39M 0.09M 0.43M
Change to operating activities - - - - -
Net income -1.94448M -1.30655M -1.12217M -1.45700M -1.39772M
Change in cash 3.49M -0.15138M 0.45M -1.57399M -1.62695M
Begin period cash flow 1.44M 1.59M 1.14M 2.71M 4.34M
End period cash flow 4.93M 1.44M 1.59M 1.14M 2.71M
Total cash from operating activities -0.72754M -0.67645M -0.51291M -1.09773M -1.31369M
Issuance of capital stock - - 0.86M - 0.00000M
Depreciation 0.00021M 0.00066M 0.00072M 0.00072M 0.00126M
Other cashflows from investing activities 0.03M -0.30690M -0.42809M -0.56367M -0.74906M
Dividends paid 0.00000M - - - 0.00000M
Change to inventory - - - - -
Change to account receivables -0.05374M -0.02173M 0.03M -0.00640M -0.02064M
Sale purchase of stock - 0.00000M 0.86M - 0.23M
Other cashflows from financing activities 5.50M 0.83M 0.53M 0.09M 0.43M
Change to netincome 0.29M 0.18M 0.13M 0.13M 0.07M
Capital expenditures 0.56M 0.32M 0.43M 0.60M 0.81M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.86M 0.41M 0.44M 0.17M 0.00832M
Stock based compensation 0.12M 0.11M 0.18M 0.23M 0.21M
Other non cash items 0.23M 0.11M -0.00313M -0.03965M -0.13181M
Free cash flow -0.72754M -0.67645M -0.51291M -1.09773M -1.31369M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NCF
Northcliff Resources Ltd
0.01 11.11% 0.10 - - - 2.89 -5.0274
IVN
Ivanhoe Mines Ltd.
-0.335 3.05% 10.64 22.91 44.44 116.51 1.94 87.68 25.11
NGEX
NGEx Minerals Ltd.
-0.03 0.18% 16.99 - - - 18.87 -21.1223
SKE
Skeena Resources Ltd
0.50 2.32% 22.01 - - - 17.73 -4.0329
FOM
Foran Mining Corporation
-0.075 2.61% 2.79 - - - 2.10 -131.2641

Reports Covered

Stock Research & News

Profile

Northcliff Resources Ltd., together with its subsidiaries, operates as a mineral exploration company in Canada. The company owns 88.5% interest in the Sisson Tungsten-Molybdenum project covering an area of 14,140 hectares located in New Brunswick, Canada. The company was formerly known as Cabre Capital Corp. and changed its name to Northcliff Resources Ltd. in June 2011. Northcliff Resources Ltd. was incorporated in 2010 and is based in Vancouver, Canada. Northcliff Resources Ltd. is a subsidiary of Todd Sisson (NZ) Ltd.

Northcliff Resources Ltd

1040 West Georgia Street, Vancouver, BC, Canada, V6E 4H1

Key Executives

Name Title Year Born
Mr. Andrew Ing C.A., CIA, CISA Pres & CEO NA
Mr. Luqman Khan CPA, CGA Chief Financial Officer 1971
Mr. Trevor R. Thomas L.L.B., LLB Corp. Sec. 1967
Mr. Andrew Ing C.A., CIA, CISA Chairman, President & CEO NA
Mr. Trevor R. Thomas LLB Corporate Secretary 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.