…
Optiva Inc. provides cloud-native monetization and business support systems products to communication service providers (CSP) in Europe, the Middle East, Africa, North America, Latin America, the Caribbean, Asia, and the Pacific Rim. The company's cloud-native real-time converged charging and billing platform delivers a software platform, such as real-time charging, rating, billing, product catalog, policy management, and customer care for any digital services of a CSP. Its solutions include Optiva Business Support System (BSS) Platform, an end-to-end digital cloud native BSS solution on the private and public cloud for CSPs, including mobile network operators, MVNEs, and mobile virtual network operators; Optiva Charging Engine, a convergent charging solution, which is a cloud native platform for private and public cloud; Optiva MVNO Hubs, a unified and multi-tenant BSS -as a Service for MVNO/Es; and Optiva Partner Monetization, an end-to-end partner lifecycle management platform to onboard and manage telco B2B2X partner ecosystems. The company also offers payment solutions, policy control, wholesales billing, customer care, and subscriber self-service applications. In addition, it provides voucher management, collections and settlements, and dealer care services; professional services, such as installation, integration, and training; and post-contract customer support services. The company operates in Europe, Middle East, Africa, North America, Latin America and Caribbean, Asia and Pacific Rim, and internationally. Optiva Inc. was formerly known as Redknee Solutions Inc and changed its name to Optiva Inc. in March 2018. The company was founded in 1999 and is headquartered in Mississauga, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 2.88M | 22.02M | -35.25M | -2.11M | -87.15M |
| Net income | 0.71M | 18.50M | -41.52M | -13.75M | -92.59M |
| Selling general administrative | 5.44M | 8.05M | 4.31M | 13.24M | 4.41M |
| Selling and marketing expenses | 9.87M | 8.13M | 7.95M | - | 11.33M |
| Gross profit | 44.59M | 50.36M | 56.31M | 81.53M | 70.92M |
| Reconciled depreciation | 1.96M | 1.62M | 8.96M | - | 9.99M |
| Ebit | 11.56M | 30.53M | -7.24M | 8.99M | -33.01M |
| Ebitda | 14.78M | 32.15M | -20.16M | - | -25.06M |
| Depreciation and amortization | 3.22M | 1.62M | -12.92M | - | 7.94M |
| Operating income | 11.56M | 30.53M | -7.24M | 12.95M | -33.01M |
| Other operating expenses | 50.22M | 50.28M | 83.15M | - | 154.63M |
| Interest expense | 8.78M | 8.78M | 3.97M | 0.00M | 52.09M |
| Tax provision | 2.17M | 3.52M | 6.27M | 11.64M | 5.44M |
| Interest income | 8.60M | 7.37M | 0.41M | 14.54M | 1.76M |
| Net interest income | -7.51M | 6.79M | -25.85M | - | -2.05M |
| Income tax expense | 2.17M | 3.52M | 6.27M | 9.31M | 5.44M |
| Total revenue | 61.78M | 65.24M | 75.92M | 120.88M | 121.63M |
| Total operating expenses | 33.03M | 35.40M | 63.55M | 87.72M | 103.92M |
| Cost of revenue | 17.19M | 14.88M | 19.60M | 39.35M | 50.71M |
| Total other income expense net | -8.68M | -8.51M | -28.01M | -10.68M | -54.14M |
| Net income from continuing ops | 0.71M | 18.50M | -41.52M | -11.00M | -92.59M |
| Net income applicable to common shares | 0.71M | 18.50M | -41.52M | -11.00M | -92.59M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 70.14M | 84.31M | 86.62M | 92.66M | 77.38M |
| Intangible assets | - | - | 0.36M | 1.80M | 3.26M |
| Other current assets | 1.03M | 0.48M | 0.61M | 0.82M | 0.22M |
| Total liab | 126.88M | 123.60M | 112.70M | 127.72M | 156.81M |
| Total stockholder equity | -56.74M | -39.29M | -26.08M | -35.06M | -79.43M |
| Other current liab | - | 17.77M | 15.99M | 20.57M | 20.16M |
| Common stock | - | 270.61M | 270.56M | 270.56M | 250.90M |
| Capital stock | 270.75M | 270.61M | 270.56M | 270.56M | 250.90M |
| Retained earnings | -348.56M | -328.88M | -316.63M | -317.34M | -335.84M |
| Other liab | - | - | 3.85M | 14.08M | 36.60M |
| Good will | 32.27M | 32.27M | 32.27M | 32.27M | 32.27M |
| Other assets | - | - | 2.32M | 4.47M | 4.98M |
| Cash | 10.22M | 19.64M | 18.39M | 29.59M | 17.66M |
| Cash and equivalents | - | - | 18.39M | 29.59M | 17.66M |
| Total current liabilities | 124.92M | 20.03M | 21.13M | 26.65M | 33.87M |
| Current deferred revenue | - | 1.55M | 2.00M | 4.00M | 4.89M |
| Net debt | 92.48M | 81.71M | 69.33M | 57.40M | 68.67M |
| Short term debt | - | -1.55M | 0.00M | 0.00M | 0.00M |
| Short long term debt | 102.70M | - | - | - | - |
| Short long term debt total | - | 101.35M | 87.72M | 86.99M | 86.34M |
| Other stockholder equity | - | 15.12M | 15.94M | 14.17M | 12.40M |
| Property plant equipment | - | - | 1.22M | 0.88M | - |
| Total current assets | 30.11M | 47.81M | 50.11M | 53.23M | 36.87M |
| Net tangible assets | - | - | -58.71M | -69.14M | -114.96M |
| Net receivables | 6.31M | 25.50M | 29.18M | 19.77M | 16.24M |
| Long term debt | - | 101.35M | 87.72M | 86.99M | 86.34M |
| Inventory | - | 0.00M | 1.94M | 3.04M | 2.75M |
| Accounts payable | 1.94M | 2.26M | 3.15M | 2.08M | 8.81M |
| Accumulated other comprehensive income | - | 3.87M | 4.05M | -2.46M | -6.90M |
| Common stock total equity | - | - | - | - | 250.90M |
| Non currrent assets other | 3.56M | 2.16M | 2.28M | 4.04M | 4.77M |
| Non current assets total | 40.03M | 36.51M | 36.51M | 39.43M | 40.50M |
| Long term debt total | - | - | 87.72M | 86.99M | 86.34M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.01M | -1.22M | 0.33M | - | 1.03M |
| Change to liabilities | -0.69M | -8.14M | -0.05M | -16.33M | 8.83M |
| Total cashflows from investing activities | -2.01M | -1.22M | 0.33M | 2.10M | 1.03M |
| Net borrowings | - | - | 90.00M | 90.00M | 90.00M |
| Total cash from financing activities | -8.78M | 10.89M | -7.52M | -3.41M | -11.64M |
| Change to operating activities | 2.49M | 0.80M | -6.63M | -2.57M | -3.58M |
| Net income | 0.71M | 18.50M | -41.52M | -11.00M | -92.59M |
| Change in cash | -11.20M | 11.92M | -14.08M | -3.54M | -74.72M |
| Begin period cash flow | 29.59M | 17.66M | 31.75M | 36.17M | 110.89M |
| End period cash flow | 18.39M | 29.59M | 17.66M | 31.75M | 36.17M |
| Total cash from operating activities | -0.24M | 2.65M | -7.90M | -1.81M | -61.01M |
| Issuance of capital stock | 0.00M | 19.66M | - | - | 0.00M |
| Depreciation | 1.96M | 1.62M | 8.96M | 3.01M | 9.99M |
| Other cashflows from investing activities | -1.16M | -0.17M | 0.33M | 2.05M | 1.05M |
| Dividends paid | 0.00M | 0.00M | 13.59M | 3.41M | 11.64M |
| Change to inventory | 0.00M | - | 0.47M | 0.51M | -0.01M |
| Change to account receivables | -0.15M | 1.18M | 0.27M | 12.65M | 11.39M |
| Sale purchase of stock | 0.00M | 19.66M | -80.00M | - | 0.00M |
| Other cashflows from financing activities | -8.78M | -8.76M | 86.07M | -3.93M | 1.03M |
| Change to netincome | 2.57M | -7.87M | 28.81M | 10.07M | 0.88M |
| Capital expenditures | 0.85M | 1.05M | 1.05M | 1.05M | 0.02M |
| Change in working capital | -5.47M | -9.61M | -4.15M | -11.92M | 20.71M |
| Stock based compensation | 1.95M | 3.79M | 0.15M | - | 2.78M |
| Other non cash items | -1.54M | -15.18M | 22.39M | - | -7.34M |
| Free cash flow | -1.09M | 1.59M | -7.90M | - | -61.03M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MSFT Microsoft CDR (CAD Hedged) |
2.52 6.95% |
38.80 | 25.56 | 20.83 | 14.17 | 7.60 | 10.06 | 16.32 |
| XNDU Xanadu Quantum Technologies Limited |
-0.09 2.38% |
3.69 | - | - | 2760.69 | - | 2465.78 | - |
| BB BlackBerry Ltd |
0.67 5.84% |
12.15 | 63.58 | 31.95 | 8.20 | 4.29 | 5.59 | 37.10 |
| CVO Coveo Solutions Inc |
0.03 0.65% |
4.63 | - | 238.10 | 3.10 | 4.58 | 3.20 | -48.29 |
Optiva Inc. provides cloud-native monetization and business support systems products to communication service providers (CSP) in Europe, the Middle East, Africa, North America, Latin America, the Caribbean, Asia, and the Pacific Rim. The company's cloud-native real-time converged charging and billing platform delivers a software platform, such as real-time charging, rating, billing, product catalog, policy management, and customer care for any digital services of a CSP. Its solutions include Optiva Business Support System (BSS) Platform, an end-to-end digital cloud native BSS solution on the private and public cloud for CSPs, including mobile network operators, MVNEs, and mobile virtual network operators; Optiva Charging Engine, a convergent charging solution, which is a cloud native platform for private and public cloud; Optiva MVNO Hubs, a unified and multi-tenant BSS -as a Service for MVNO/Es; and Optiva Partner Monetization, an end-to-end partner lifecycle management platform to onboard and manage telco B2B2X partner ecosystems. The company also offers payment solutions, policy control, wholesales billing, customer care, and subscriber self-service applications. In addition, it provides voucher management, collections and settlements, and dealer care services; professional services, such as installation, integration, and training; and post-contract customer support services. The company operates in Europe, Middle East, Africa, North America, Latin America and Caribbean, Asia and Pacific Rim, and internationally. Optiva Inc. was formerly known as Redknee Solutions Inc and changed its name to Optiva Inc. in March 2018. The company was founded in 1999 and is headquartered in Mississauga, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. John P. Giere | Pres & CEO | 1963 |
| Mr. Matthew Halligan | Chief Technology Officer | NA |
| Mr. Sebastiano Tevarotto | Customer Success Champion | NA |
| Mr. Dinesh Sharma | VP of Fin. | NA |
| Ali Mahdavi | Investor Relation Officer | NA |
| Mr. Sönke Hans-Erwin Jens | VP of Services | NA |
| Mr. Robert Stabile C.F.A. | CEO & Director | 1975 |
| Mr. Michele Campriani | Chief Revenue Officer | 1968 |
| Mr. Craig Clapper | Vice President of Global Managed Services & Support | NA |
| Mr. Dinesh Sharma | Vice President of Finance | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.