…
OR Royalties Inc. acquires and manages precious metal and other royalties, streams, and other interests in Canada and internationally. It also owns options on offtake; royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects. The company's primary asset is a 3-5% net smelter return royalty on the Canadian Malartic complex located in Canada. In addition, it is involved in the exploration, evaluation, and development of mining properties. It primarily explores precious metals, including gold, silver, copper, diamond, and others. The company was formerly known as Osisko Gold Royalties Ltd and changed its name to OR Royalties Inc. in May 2025. OR Royalties Inc. was founded in 2014 and is headquartered in Montreal, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
OR Royalties Inc. is a publicly listed mineral royalty company that acquires and manages royalties and streams on mining projects to generate non‑operating cash flows tied to commodity production. Its long‑term growth drivers include adding royalties through acquisitions and transactions, organic cash flow from producing assets, and exposure to commodity prices that may benefit revenue when metal prices rise. Investors may find the company attractive for potential recurring, asset‑backed cash flow with lower capital intensity than operating miners.
Key risks include commodity price volatility, concentration and counterparty risk tied to the performance of underlying mines, execution risk from deal sourcing and integration, and regulatory and permitting exposure in mining jurisdictions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 245.61M | 30.11M | -27.57M | 113.12M | -43.72M |
| Minority interest | - | - | 0.00M | 64.44M | 33.12M |
| Net income | 209.70M | 16.25M | -37.34M | 85.28M | -56.67M |
| Selling general administrative | 30.23M | 18.28M | 24.29M | 20.22M | 41.27M |
| Selling and marketing expenses | - | 5.63M | 4.56M | - | - |
| Gross profit | 235.31M | 184.24M | 170.48M | 150.38M | 138.87M |
| Reconciled depreciation | 36.99M | 33.57M | 57.62M | 52.41M | 51.93M |
| Ebit | 205.80M | 78.25M | 64.31M | 122.97M | 92.30M |
| Ebitda | 243.44M | 161.30M | 142.54M | 185.11M | 144.23M |
| Depreciation and amortization | 37.64M | 83.05M | 78.23M | 62.14M | 51.93M |
| Operating income | 205.80M | 78.25M | 64.31M | 122.97M | 92.30M |
| Other operating expenses | 76.42M | 112.73M | 118.48M | 93.02M | 145.56M |
| Interest expense | 4.55M | 7.97M | 14.03M | 22.34M | 24.59M |
| Tax provision | 35.30M | 13.88M | 13.26M | 27.84M | 12.96M |
| Interest income | 8.67M | 47.22M | 6.83M | 7.49M | 8.25M |
| Net interest income | -0.45M | -3.81M | -12.12M | -12.57M | -19.52M |
| Extraordinary items | - | - | - | -268.48M | - |
| Income tax expense | 35.91M | 13.88M | 9.77M | 27.84M | 12.96M |
| Total revenue | 282.23M | 190.98M | 182.79M | 217.81M | 224.88M |
| Total operating expenses | 29.51M | 105.99M | 106.17M | 25.59M | 59.55M |
| Cost of revenue | 46.91M | 6.73M | 12.31M | 67.43M | 86.01M |
| Total other income expense net | 39.81M | -48.14M | -91.88M | -9.85M | -136.02M |
| Discontinued operations | - | - | - | -268.48M | -133.30M |
| Net income from continuing ops | 206.09M | 16.27M | -48.34M | 85.28M | -56.67M |
| Net income applicable to common shares | 206.09M | 16.27M | -37.43M | -118.75M | -23.55M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1571.96M | 1377.63M | 2007.43M | 1996.30M | 2370.62M |
| Other current assets | 2.32M | - | 1.84M | 2.55M | 3.94M |
| Total liab | 142.53M | 188.68M | 356.94M | 259.09M | 590.56M |
| Total stockholder equity | 1429.43M | 1188.95M | 1650.50M | 1737.21M | 1634.61M |
| Deferred long term liab | - | - | - | 1.84M | 1.79M |
| Other current liab | 28.34M | - | 5.07M | 16.30M | 32.73M |
| Common stock | 1685.05M | - | 2097.69M | 2076.07M | 1783.69M |
| Capital stock | 1688.12M | 1675.94M | 2097.69M | 2076.07M | 1783.69M |
| Retained earnings | -269.68M | -408.71M | -554.70M | -463.59M | -283.04M |
| Other liab | - | - | - | 86.57M | 119.36M |
| Good will | 80.99M | 77.28M | 111.20M | 111.20M | 111.20M |
| Other assets | 2.00M | - | - | 1.84M | 18.04M |
| Cash | 141.87M | 59.10M | 67.72M | 90.55M | 115.70M |
| Total current liabilities | 32.57M | 14.62M | 20.45M | 17.87M | 346.28M |
| Current deferred revenue | - | - | 11.12M | - | - |
| Net debt | -133.09M | 34.80M | 132.16M | 65.02M | 313.10M |
| Short term debt | 1.20M | - | 1.12M | 0.92M | 303.87M |
| Short long term debt | - | - | - | - | 294.89M |
| Short long term debt total | 8.78M | - | 199.88M | 155.57M | 428.80M |
| Other stockholder equity | 65.75M | - | 79.45M | 77.30M | 75.11M |
| Property plant equipment | 1145.11M | - | - | 1385.20M | 1794.09M |
| Total current assets | 147.42M | 63.81M | 84.05M | 104.79M | 152.93M |
| Long term investments | 189.26M | 117.31M | 208.68M | 393.27M | 294.36M |
| Net tangible assets | - | - | - | 1626.01M | 1523.40M |
| Short term investments | - | 0.00M | 8.20M | - | 0.00M |
| Net receivables | 3.22M | 2.11M | 6.28M | 11.70M | 14.69M |
| Long term debt | 0.00M | 93.90M | 191.88M | 147.95M | 115.54M |
| Inventory | - | 0.00M | 0.01M | 0.00M | 18.60M |
| Accounts payable | 3.03M | 1.38M | 3.14M | 0.65M | 9.68M |
| Accumulated other comprehensive income | -51.69M | - | 28.06M | 47.44M | 58.85M |
| Non currrent assets other | 2.00M | - | 2.15M | 1380.09M | 1172.84M |
| Non current assets total | 1424.55M | 1313.82M | 1923.39M | 1891.51M | 2217.70M |
| Capital lease obligations | 5.00M | 4.78M | 8.00M | 7.62M | 18.36M |
| Long term debt total | 3.79M | - | - | 154.65M | 124.93M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 37.21M | -75.64M | -390.44M | -381.86M | 7.72M |
| Change to liabilities | - | - | - | 1.69M | -7.33M |
| Total cashflows from investing activities | 1.38M | -72.01M | -165.52M | -381.86M | -272.04M |
| Net borrowings | -94.94M | -49.72M | 34.21M | -266.16M | -2.82M |
| Total cash from financing activities | -166.21M | -71.27M | 10.77M | 219.24M | -19.60M |
| Change to operating activities | - | - | - | -0.08M | -5.08M |
| Net income | 209.70M | 15.49M | -36.40M | 85.28M | -56.67M |
| Change in cash | 79.98M | 12.00M | -17.19M | -25.15M | -186.83M |
| Begin period cash flow | 61.89M | 47.06M | 68.18M | 115.70M | 302.52M |
| End period cash flow | 141.87M | 59.06M | 50.99M | 90.55M | 115.70M |
| Total cash from operating activities | 249.90M | 152.25M | 140.82M | 109.95M | 106.09M |
| Issuance of capital stock | - | - | 0.00M | - | 0.00M |
| Depreciation | 37.64M | 31.96M | 43.38M | 52.41M | 51.93M |
| Other cashflows from investing activities | 1.04M | -0.05M | -0.03M | -257.65M | -0.35M |
| Dividends paid | 35.47M | -29.18M | -30.04M | 37.93M | 32.46M |
| Change to inventory | - | - | - | - | -13.07M |
| Change to account receivables | -0.12M | -0.84M | -3.44M | -4.84M | 0.48M |
| Sale purchase of stock | -37.31M | -0.41M | -0.97M | -22.14M | -30.79M |
| Other cashflows from financing activities | -8.76M | -3.45M | -4.75M | 693.29M | 100.49M |
| Change to netincome | - | - | - | 177.70M | -21.82M |
| Capital expenditures | 37.52M | 69.92M | 219.18M | 124.21M | 276.23M |
| Change in working capital | 15.23M | -1.79M | -1.42M | -3.23M | -25.00M |
| Stock based compensation | 8.39M | 6.24M | 10.41M | 7.12M | 13.28M |
| Other non cash items | -31.66M | 95.94M | 127.22M | -58.33M | 110.83M |
| Free cash flow | 212.37M | 82.32M | -78.37M | -14.26M | -170.14M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OR OR Royalties Inc. |
3.37 7.47% |
48.47 | 36.09 | 30.40 | 36.69 | 5.55 | 28.31 | 27.76 |
| AEM Agnico Eagle Mines Limited |
23.16 9.89% |
257.35 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
4.13 7.95% |
56.06 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
17.87 10.86% |
182.41 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
22.66 7.16% |
339.21 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
OR Royalties Inc. acquires and manages precious metal and other royalties, streams, and other interests in Canada and internationally. It also owns options on offtake; royalty/stream financings; and exclusive rights to participate in future royalty/stream financings on various projects. The company's primary asset is a 3-5% net smelter return royalty on the Canadian Malartic complex located in Canada. In addition, it is involved in the exploration, evaluation, and development of mining properties. It primarily explores precious metals, including gold, silver, copper, diamond, and others. The company was formerly known as Osisko Gold Royalties Ltd and changed its name to OR Royalties Inc. in May 2025. OR Royalties Inc. was founded in 2014 and is headquartered in Montreal, Canada.
1100, av. des Canadiens-de-Montreal, Montreal, QC, Canada, H3B 2S2
514 940 0670
| Name | Title | Year Born |
|---|---|---|
| Mr. Sandeep Singh M.B.A. | Pres, CEO & Director | 1980 |
| Mr. Frédéric Ruel C.A., CPA | CFO & VP of Fin. | 1977 |
| Mr. André Le Bel B.Sc., B.Sc.A, L.L.B., LL.B | VP of Legal Affairs & Corp. Sec. | 1968 |
| Mr. Michael David-Saynor Spencer | Chief Exec. Officer of Osisko Bermuda Limited | NA |
| Ms. Heather Taylor B.A. | VP of Investor Relations | NA |
| Mr. Iain W. Farmer B.Eng, C.F.A., M.B.A. | VP of Corp. Devel. | NA |
| Mr. Benoit Brunet CPA | VP, Bus. Strategy | 1990 |
| Mr. Sean E. O. Roosen Eng. | Founder & Chair Emeritus | 1963 |
| Mr. Frederic Ruel C.A., CPA | CFO & VP of Finance | 1977 |
| Mr. Andre Le Bel B.Sc., B.Sc.A, L.L.B. | VP of Legal Affairs & Corporate Secretary | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.