Orvana Minerals Corp.

Basic Materials CA ORV

0.6CAD
0.01(1.69%)

Last update at 2025-05-09T14:57:00Z

Day Range

0.600.60
LowHigh

52 Week Range

0.110.43
LowHigh

Fundamentals

  • Previous Close 0.59
  • Market Cap52.60M
  • Volume22000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA19.56M
  • Revenue TTM91.32M
  • Revenue Per Share TTM0.67
  • Gross Profit TTM 9.29M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax 2.14M -13.15600M 1.34M -13.66400M -6.96100M
Minority interest - - - - -
Net income 2.71M -13.71900M -1.11200M -1.59200M -5.26600M
Selling general administrative 2.53M 2.06M 5.88M 4.56M 4.69M
Selling and marketing expenses - - - - -
Gross profit 6.72M -6.20200M 13.30M -2.11400M -1.38400M
Reconciled depreciation 17.54M 15.25M 16.48M 20.02M 23.38M
Ebit - -12.31000M 3.20M -7.10600M -7.40000M
Ebitda - 2.94M 19.68M 12.91M 15.98M
Depreciation and amortization - 15.25M 16.48M 20.02M 23.38M
Non operating income net other - - - - -
Operating income 2.37M -12.31000M 3.20M -7.10600M -7.40000M
Other operating expenses - 106.58M 102.28M 109.28M 142.97M
Interest expense 0.68M 0.51M 0.75M 0.86M 0.95M
Tax provision -0.56600M 0.56M 2.45M -12.07200M -1.69500M
Interest income - - - - -
Net interest income -1.07600M -0.81000M -0.79900M -0.93300M -1.16300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.56M 2.45M -12.07200M -1.69500M
Total revenue 99.12M 94.67M 105.51M 101.99M 135.54M
Total operating expenses 96.75M 5.71M 10.06M 5.17M 6.04M
Cost of revenue 92.40M 100.87M 92.21M 104.11M 136.93M
Total other income expense net 0.85M -0.84600M -1.86400M -6.55800M 0.44M
Discontinued operations - - - - -
Net income from continuing ops 2.71M -13.71900M -1.11200M -1.59200M -5.26600M
Net income applicable to common shares - -13.71900M -1.11200M -1.59200M -5.26600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 123.25M 128.78M 144.94M 150.94M 152.83M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.10M 1.19M 2.03M 0.13M
Total liab 66.69M 74.60M 75.07M 79.97M 80.30M
Total stockholder equity 56.56M 54.18M 69.87M 70.97M 72.53M
Deferred long term liab - - - - -
Other current liab - 5.53M 7.21M 6.60M 9.40M
Common stock - 116.21M 116.21M 116.21M 116.21M
Capital stock 116.21M 116.21M 116.21M 116.21M 116.21M
Retained earnings -59.24900M -61.95700M -50.21000M -49.10500M -47.51300M
Other liab - 24.19M 27.28M 24.37M 27.22M
Good will - - - - -
Other assets - 25.16M 38.51M 40.67M 30.23M
Cash 8.33M 6.54M 11.33M 15.57M 12.35M
Cash and equivalents - 6.54M 11.33M 15.57M 12.35M
Total current liabilities 38.43M 41.08M 45.56M 48.11M 45.47M
Current deferred revenue - - 6.98M - 0.18M
Net debt 6.53M 13.68M 3.38M 6.45M 7.03M
Short term debt - 10.89M 12.48M 14.53M 11.78M
Short long term debt 8.64M 10.67M 10.96M 13.49M 11.25M
Short long term debt total - 20.22M 14.71M 22.02M 19.38M
Other stockholder equity - 3.87M 3.87M 3.87M 3.84M
Property plant equipment - 63.76M 70.94M 73.36M 84.09M
Total current assets 26.16M 28.68M 35.49M 36.91M 38.51M
Long term investments - - - - -
Net tangible assets - 54.18M 69.87M 70.97M 72.53M
Short term investments - - - - -
Net receivables 1.02M 9.62M 7.78M 7.20M 6.39M
Long term debt 6.22M 9.26M 2.20M 5.67M 7.26M
Inventory 12.68M 12.41M 15.19M 12.11M 19.64M
Accounts payable 22.49M 24.66M 25.87M 26.98M 28.81M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -3.93800M - -219.41800M -209.56900M
Additional paid in capital - - - - -
Common stock total equity - - - 116.21M 116.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 13.38M 23.71M 25.81M 25.75M 27.52M
Deferred long term asset charges - - - - -
Non current assets total 97.09M 100.11M 109.44M 114.04M 114.32M
Capital lease obligations 1.28M 0.29M 1.54M 2.86M 0.88M
Long term debt total - 9.33M 2.23M 7.49M 7.60M
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -11.54700M -18.73000M -12.88500M -7.55700M -10.77900M
Change to liabilities - 1.33M -0.21600M -1.45400M 0.78M
Total cashflows from investing activities - -18.73000M -12.88500M -7.55700M -9.86200M
Net borrowings - 4.98M -7.70500M -0.40400M -3.94600M
Total cash from financing activities -8.05700M 4.98M -7.70500M -0.40400M -3.02900M
Change to operating activities - -2.55200M -0.91800M 2.58M -5.57600M
Net income 2.71M -13.71900M -1.11200M -1.59200M -5.26600M
Change in cash 1.43M -4.78300M -4.24500M 3.22M 0.72M
Begin period cash flow 6.54M 11.33M 15.57M 12.35M 11.63M
End period cash flow 8.33M 6.54M 11.33M 15.57M 12.35M
Total cash from operating activities 21.04M 7.17M 16.57M 11.44M 14.44M
Issuance of capital stock - - - - -
Depreciation 17.54M 15.25M 16.48M 20.02M 23.38M
Other cashflows from investing activities - 1.35M 0.71M -0.35300M -0.89900M
Dividends paid - - - - -
Change to inventory -0.03400M 3.14M -3.20100M 1.44M 0.36M
Change to account receivables 0.26M -1.04200M 0.96M -0.15000M 0.57M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 11.96M 0.81M 9.42M 7.16M
Change to netincome - 5.12M 5.37M -9.94700M -0.39900M
Capital expenditures 11.67M 20.08M 14.15M 8.68M 10.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.75M -0.21800M -4.59000M 2.48M -3.86800M
Stock based compensation 0.00600M -0.86100M 2.11M 1.25M 0.61M
Other non cash items 1.16M 6.75M 1.45M 1.51M 1.85M
Free cash flow 9.37M -12.90900M 2.42M 2.75M 3.56M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ORV
Orvana Minerals Corp.
0.01 1.69% 0.60 - - 0.58 0.70 0.49 2.29
TFPM
Triple Flag Precious Metals Corp
0.57 1.91% 30.46 - 22.68 19.30 2.01 13.96 72.51
CGG
China Gold International Resources
0.09 0.99% 9.14 - - 7.10 1.04 6.93 8.01
EDR
Endeavour Silver Corp.
0.09 1.92% 4.78 - 9.19 7.03 2.77 5.20 92.06
PPTA
Perpetua Resources Corp
0.70 3.48% 20.81 - - - 8.94 -29.7643

Reports Covered

Stock Research & News

Profile

Orvana Minerals Corp., a mining and exploration company, engages in the evaluation, development, and mining of gold, copper, silver, and other precious and base metal deposits. It owns and operates El Valle and Carlés mines that produces copper concentrate located in the Rio Narcea Gold Belt, northern Spain. The company also owns Don Mario Mine containing 10 contiguous mineral concessions covering an area of approximately 53,325 hectares situated in Don Mario district, southeastern Bolivia. In addition, it owns interest in Taguas property, which consist of 15 mining concessions located in San Juan, Argentina. The company is headquartered in Toronto, Canada. Orvana Minerals Corp. operates as a subsidiary of Fabulosa Mines Limited.

Orvana Minerals Corp.

70 York Street, Toronto, ON, Canada, M5J 1S9

Key Executives

Name Title Year Born
Mr. Juan Gavidia Chief Exec. Officer NA
Ms. Nuria Menendez Martinez GM of OroValle Minerals S.L. & CFO NA
Mr. Binh Vu VP of Legal Affairs, Gen. Counsel & Corp. Sec. NA
Mr. Ruben Collar Mine Mang. & Director of Operations - Orovalle Minerals S.L. NA
Ms. Joanne C. Jobin Investor Relations Officer NA
Mr. Juan Gavidia Chief Executive Officer NA
Ms. Nuria Menendez Martinez GM of Orovalle Minerals S.L. & CFO NA
Mr. Binh Vu VP of Legal Affairs, General Counsel & Corporate Secretary NA
Mr. Ruben Collar Mine Manager & Director of Operations - Orovalle Minerals S.L. NA
Ms. Guadalupe Collar Menendez Chief of Geology NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.