Brompton Oil Split Corp

Financial Services CA OSP

NoneCAD
-(-%)

Last update at 2024-04-09T03:55:33.066604Z

Day Range

--
LowHigh

52 Week Range

2.485.71
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2.48M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield29.03%
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.4

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 4.84M 4.05M -18.75594M 3.99M -14.40962M
Minority interest - - - - -
Net income 4.78M 4.03M -18.77452M 3.99M -14.40962M
Selling general administrative 0.13M 0.11M 0.13M 0.26M 0.27M
Selling and marketing expenses - - - - -
Gross profit 5.58M 4.20M -18.16704M - -
Reconciled depreciation - - - - -
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 5.41M 4.06M -18.33787M - -
Other operating expenses - - - - -
Interest expense 0.00074M 0.00000M 0.00001M 0.00002M 0.00000M
Tax provision 0.05M 0.02M 0.02M - -
Interest income 0.57M 0.00477M 0.42M 0.00000M 0.00000M
Net interest income -0.00074M 0.00000M -0.00001M -0.00002M 0.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 5.68M 4.26M -18.07898M 4.31M -14.05946M
Total operating expenses - - - 0.32M 0.35M
Cost of revenue 0.10M 0.06M 0.09M - -
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops 4.78M 4.03M -18.77452M 3.99M -14.40962M
Net income applicable to common shares 3.92M 0.00000M -2.56186M - -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 13.59M 9.48M 6.06M 35.13M 33.16M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 9.76M 9.48M 6.06M 32.57M 32.98M
Total stockholder equity 3.82M 0.00000M 0.00000M 2.56M 0.18M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock 3.82M 0.00000M 0.00000M - -
Capital stock - - - - -
Retained earnings - - - - -
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.26M 0.11M 0.13M 0.67M 0.09M
Cash and equivalents - - - - -
Total current liabilities - - - - -
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt 0.00000M 0.00000M 0.00000M - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets - - - - -
Long term investments 13.26M 9.36M 5.91M 34.34M 32.90M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.21M 0.21M 0.21M 0.40M 0.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -0.09509M 0.00000M -9.18280M - -
Change to operating activities - - - - -
Net income 3.92M 4.03M -2.56186M 3.99M -14.40962M
Change in cash 0.15M -0.02023M -0.53708M 0.56M -0.22006M
Begin period cash flow 0.11M 0.13M 0.67M 0.09M 0.29M
End period cash flow 0.26M 0.11M 0.13M 0.67M 0.09M
Total cash from operating activities 0.24M -0.01979M 8.64M 0.56M 1.06M
Issuance of capital stock - - - - 0.00000M
Depreciation - - - - -
Other cashflows from investing activities - - - - -
Dividends paid 0.10M - - 0.00000M 1.28M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.00000M -9.18280M - 0.00000M
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.22M 0.48M 9.66M 0.04M 0.00347M
Stock based compensation - - - - -
Other non cash items 0.25M 3.41M -17.07760M - -17.29421M
Free cash flow 0.24M -0.01979M 8.64M 0.56M 1.06M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OSP
Brompton Oil Split Corp
- -% - - - 5.53 1.34 1.70 2.51
BN
Brookfield Corporation
3.53 4.57% 80.72 100.56 12.82 1.23 2.10 3.32 10.38
BAM
Brookfield Asset Management Ltd
2.00 2.59% 79.20 51.98 30.67 58.11 7.37 61.42 46.15
PHYS
Sprott Physical Gold Trust
-0.52 1.46% 35.09 6.64 - 6.67 1.14 6.62 0.66
IGM
IGM Financial Inc.
0.33 0.76% 44.00 12.06 10.57 2.83 1.40 5.14 13.59

Reports Covered

Stock Research & News

Profile

Brompton Oil Split Corp. is a closed-ended equity mutual fund launched and managed by Brompton Funds Limited. The fund invests in public equity markets of North America. It primarily invests in dividend paying stocks of large-cap companies having market capitalization of at least $2 billion. The fund invests in stocks of companies which are a constituent of the S&P 500 Index and S&P/TSX Composite Index. It invests in stocks of companies operating in the oil and gas sectors. Brompton Oil Split Corp. was formed on February 24, 2015 and is domiciled in Canada.

Brompton Oil Split Corp

Bay Wellington Tower, Toronto, ON, Canada, M5J 2T3

Key Executives

Name Title Year Born
Mr. Mark A. Caranci B.Com., C.A., C.P.A., BComm, CPA, CA Pres, CEO & Director NA
Mr. Christopher Z. Cullen BASc, C.F.A., M.B.A., MBA Sr. VP NA
Ms. Ann P. Wong C.A., C.F.A., C.P.A., B.A., BA, MAcc, CPA, CA, (De VP & Controller NA
Ms. Laura Wing-Sze W. Lau BASc (Hons), CFA, DMS Portfolio Mang. NA
Mr. Michael D. Clare B.Com., BComm (Hons), C.A., C.F.A., C.P.A., CA, CF Portfolio Mang. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.