…
Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of natural gas and crude oil in the Western Canadian Sedimentary Basin. It owns working interest production in the Sundre, Ghost Pine, and Viking areas of Central Alberta, as well as in Caroline Alberta, Southern Alberta, Southern Saskatchewan, and Edson in Western Central Alberta. The company was incorporated in 2004 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pine Cliff Energy Ltd is a Calgary-based upstream oil and gas company focused on natural gas production in Western Canada. Its long-term growth drivers include exposure to North American natural gas markets and potential benefits from rising LNG exports and operational efficiencies, which may support cash flow and reserve development.
Primary risks include commodity-price volatility, production and reserve decline, regulatory and environmental constraints, and limited scale which may increase financing and operational execution risk.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -15.23M | -27.24M | 2.56M | 122.56M | 30.78M |
| Net income | -12.07M | -21.45M | 9.12M | 108.94M | 81.42M |
| Selling general administrative | 13.07M | 24.02M | 7.50M | 20.08M | 16.13M |
| Selling and marketing expenses | - | - | 2.86M | - | - |
| Gross profit | -6.80M | 68.53M | 16.11M | 230.15M | 109.71M |
| Reconciled depreciation | 44.34M | 53.67M | 43.93M | 44.07M | 40.99M |
| Ebit | - | - | 3.31M | 125.06M | 35.81M |
| Ebitda | -19.88M | - | 54.12M | 175.29M | 82.18M |
| Depreciation and amortization | - | - | 50.80M | 50.23M | 46.37M |
| Operating income | -19.88M | -25.88M | 5.76M | 118.07M | 21.66M |
| Other operating expenses | 183.68M | - | 170.50M | 192.42M | 146.05M |
| Interest expense | 7.02M | 8.80M | 0.76M | 2.50M | 5.03M |
| Tax provision | -3.15M | -5.79M | -6.56M | 13.62M | -50.64M |
| Interest income | - | 8.80M | 2.21M | 2.00M | 5.03M |
| Net interest income | -7.02M | -8.80M | 1.46M | -2.00M | -5.03M |
| Income tax expense | -3.15M | - | -6.56M | 13.62M | -50.64M |
| Total revenue | 163.81M | 180.20M | 176.26M | 309.99M | 167.72M |
| Total operating expenses | 13.07M | 214.51M | 10.35M | 112.59M | 88.05M |
| Cost of revenue | 170.61M | 111.67M | 160.15M | 79.83M | 58.00M |
| Total other income expense net | 4.65M | 0.45M | -3.20M | 9.63M | -32.20M |
| Net income from continuing ops | -12.07M | -21.45M | 9.12M | 108.94M | 81.42M |
| Net income applicable to common shares | - | -21.45M | 9.12M | 108.94M | 81.42M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 321.43M | 381.25M | 477.07M | 375.05M | 379.00M |
| Other current assets | 4.48M | - | 7.32M | - | 3.45M |
| Total liab | 285.97M | 326.93M | 377.14M | 241.32M | 333.58M |
| Total stockholder equity | 35.46M | 54.32M | 99.93M | 133.73M | 45.42M |
| Other current liab | 6.93M | - | 7.10M | 6.90M | 3.90M |
| Common stock | 279.26M | - | 278.62M | 277.65M | 275.77M |
| Capital stock | 279.26M | 278.98M | 278.62M | 277.65M | 275.77M |
| Retained earnings | -267.31M | -245.83M | -197.22M | -160.32M | -245.69M |
| Other liab | - | - | - | 201.49M | 244.52M |
| Other assets | - | - | - | 37.04M | 50.64M |
| Cash | 4.07M | - | -0.21M | 54.43M | 6.87M |
| Total current liabilities | 51.54M | 62.74M | 64.50M | 37.54M | 44.53M |
| Net debt | 39.87M | 45.15M | 62.35M | -51.13M | 38.70M |
| Short term debt | 6.92M | - | 13.56M | 1.00M | 1.05M |
| Short long term debt | - | 7.36M | 4.00M | - | - |
| Short long term debt total | 43.93M | - | 62.14M | 3.30M | 45.57M |
| Other stockholder equity | 23.76M | - | 18.75M | 16.62M | 15.40M |
| Property plant equipment | - | - | - | 252.46M | 296.42M |
| Total current assets | 29.33M | 29.42M | 31.19M | 85.55M | 31.93M |
| Net tangible assets | - | - | - | 133.73M | 45.42M |
| Short term investments | - | 0.00M | 0.21M | 0.17M | - |
| Net receivables | 20.78M | 23.70M | 23.66M | 27.19M | 21.61M |
| Long term debt | 37.04M | 37.80M | 46.58M | 0.00M | 41.90M |
| Accounts payable | 37.68M | - | 43.84M | 29.64M | 39.59M |
| Accumulated other comprehensive income | -0.25M | - | -0.22M | -0.22M | -0.06M |
| Non current assets total | 292.10M | 351.83M | 445.89M | 289.50M | 347.06M |
| Capital lease obligations | 2.67M | 3.31M | 3.11M | 3.30M | 3.67M |
| Long term debt total | - | - | - | 2.30M | 44.52M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | 6.77M | -133.20M | -36.74M | 0.34M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | 6.81M | 6.77M | -133.20M | -36.74M | -30.77M |
| Net borrowings | -16.91M | - | - | -43.23M | -20.09M |
| Total cash from financing activities | -27.80M | -30.56M | 12.15M | -66.16M | -19.71M |
| Change to operating activities | - | - | - | -7.00M | -7.99M |
| Net income | -12.07M | -21.45M | 9.12M | 108.94M | 81.42M |
| Change in cash | 4.07M | 0.00M | -54.43M | 47.55M | -1.00M |
| Begin period cash flow | 0.00M | 0.00M | 54.43M | 6.87M | 7.88M |
| End period cash flow | 4.07M | 0.00M | -0.00M | 54.43M | 6.87M |
| Total cash from operating activities | 25.06M | 23.80M | 66.63M | 150.45M | 49.48M |
| Depreciation | - | 53.67M | 50.80M | 44.07M | 21.97M |
| Other cashflows from investing activities | 5.78M | 9.94M | -2.91M | -6.54M | 13.28M |
| Dividends paid | 9.41M | 25.60M | 46.02M | 23.57M | 23.57M |
| Sale purchase of stock | - | 0.05M | 118.00M | -0.65M | 0.38M |
| Other cashflows from financing activities | -10.29M | 0.00M | 0.25M | 0.65M | 0.38M |
| Change to netincome | - | - | - | -1.72M | -70.31M |
| Capital expenditures | 15.22M | 3.17M | 20.93M | 29.01M | 21.46M |
| Change in working capital | 2.59M | -7.85M | 17.43M | -7.00M | -7.99M |
| Stock based compensation | 3.47M | 2.98M | 2.86M | 2.46M | 1.00M |
| Other non cash items | 34.54M | 11.03M | -7.02M | -11.64M | 3.73M |
| Free cash flow | 9.84M | 21.27M | -63.67M | 121.44M | 28.02M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PNE Pine Cliff Energy Ltd |
- -% |
0.52 | - | 99.01 | 1.31 | 6.07 | 1.43 | 7.06 |
| CNQ Canadian Natural Resources Ltd |
-4.13 5.51% |
70.84 | 11.45 | 12.38 | 3.26 | 2.78 | 3.15 | 6.36 |
| OXY Occidental Petroleum CDR (CAD Hedged) |
-0.97 3.88% |
24.06 | 42.29 | 13.11 | 2.65 | 2.04 | 3.96 | 7.33 |
| TOU Tourmaline Oil Corp. |
-2.33 3.52% |
63.95 | 87.74 | 15.80 | 5.03 | 1.50 | 3.97 | 7.33 |
| OVV Ovintiv Inc |
-5.11 5.50% |
87.86 | 11.06 | 7.80 | 2.46 | 1.34 | 2.39 | 6.40 |
Pine Cliff Energy Ltd. engages in the acquisition, exploration, development, and production of natural gas and crude oil in the Western Canadian Sedimentary Basin. It owns working interest production in the Sundre, Ghost Pine, and Viking areas of Central Alberta, as well as in Caroline Alberta, Southern Alberta, Southern Saskatchewan, and Edson in Western Central Alberta. The company was incorporated in 2004 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Philip Blake Hodge B.Comm., LLB | Pres, CEO & Director | 1966 |
| Mr. Alan MacDonald | CFO & Corp. Sec. | 1958 |
| Mr. Terry L. McNeill P.Eng | Chief Operating Officer | NA |
| Mr. Philip Blake Hodge B.Comm., LLB | President, CEO & Director | 1966 |
| Mr. Kristopher Zack C.A., C.F.A., CPA | CFO & Corporate Secretary | NA |
| Mr. Christopher S. Lee | Vice President of Exploration | NA |
| Mr. Austin William Nieuwdorp | VP of Finance & Controller | NA |
| Mr. Daniel Christopher Keenan P.Eng. | Vice President Exploitation | NA |
| Mr. Kristopher B. Zack C.A., C.F.A., CPA | CFO & Corporate Secretary | NA |
| Mr. Daniel Christopher Keenan P.Eng. | Vice President of Exploitation | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.