888-969-2592
Kalkine 0
countryflagCA

Perpetua Resources Corp

Basic Materials CA PPTA

22.96CAD
2.48(12.11%)

Last update at 2025-06-03T16:27:00Z

Day Range

20.2422.98
LowHigh

52 Week Range

3.6514.85
LowHigh

Fundamentals

  • Previous Close 20.48
  • Market Cap850.72M
  • Volume237009
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-40.08232M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.29

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -28.71353M -35.95203M -220.63211M -11.29989M -47.28798M
Minority interest - - - - -
Net income -28.61546M -113.19391M -408.19610M 10.80M -47.28798M
Selling general administrative 10.22M 18.51M 4.42M 4.12M 3.07M
Selling and marketing expenses - - - - -
Gross profit -0.06129M -0.05892M -0.28441M -0.24930M -0.26709M
Reconciled depreciation 0.06M 0.06M 0.28M 0.25M 0.27M
Ebit -29.33186M 41.29M 29.96M 31.24M -44.81233M
Ebitda -28.75031M -41.17263M -29.62021M -30.44535M -44.54524M
Depreciation and amortization 0.58M -82.46249M -59.57844M -61.68804M 0.27M
Non operating income net other - - - - -
Operating income -29.33186M 41.29M 29.96M 31.24M -28.41018M
Other operating expenses 29.30M 41.29M 29.96M 31.24M 28.41M
Interest expense 0.62M 0.36M 3.16M 2.71M 2.48M
Tax provision - - - - -
Interest income 0.54M 0.06M 0.28M 0.55M 0.64M
Net interest income 0.49M -0.30424M -3.10988M -2.15923M -1.83894M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.09807M 77.24M 187.56M -22.10204M -
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 29.24M 41.23M 29.67M 30.99M 28.14M
Cost of revenue 0.06M 0.06M 0.28M 0.25M 0.27M
Total other income expense net 0.62M -77.24189M -250.59034M -42.54258M -18.87780M
Discontinued operations - - - - -
Net income from continuing ops -28.71353M -35.95203M -220.63211M -11.29989M -47.28798M
Net income applicable to common shares -28.71353M -35.95203M -220.63211M -11.29989M -47.28798M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 83.09M 99.45M 124.50M 98.13M 90.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.00362M - 0.95M - -
Total liab 10.79M 13.61M 12.90M 40.50M 57.76M
Total stockholder equity 72.30M 85.83M 111.60M 57.63M 32.74M
Deferred long term liab - - - - -
Other current liab 2.76M 9.59M 2.83M 0.87M 0.27M
Common stock 618.58M 615.55M 615.36M 528.72M 283.49M
Capital stock 618.58M 615.55M 615.36M 528.72M 283.49M
Retained earnings -580.69796M -561.92678M -533.21325M -497.26123M -276.62912M
Other liab - 1.21M 7.15M 26.94M 25.75M
Good will - - - - -
Other assets - 3.00M 3.00M - -
Cash 3.23M 22.67M 47.85M 25.04M 17.50M
Cash and equivalents - - - - -
Total current liabilities 7.79M 12.40M 5.74M 3.94M 4.68M
Current deferred revenue - - - - -
Net debt -3.20156M -22.59660M -47.78286M -15.20851M 10.28M
Short term debt 0.03M 0.07M 0.07M 0.20M 0.18M
Short long term debt - - - - -
Short long term debt total 0.03M 0.07M 0.07M 9.83M 27.78M
Other stockholder equity 34.41M 32.20M 29.45M 26.18M 25.88M
Property plant equipment - 72.88M 75.42M 72.34M 72.09M
Total current assets 6.85M 23.56M 49.08M 25.79M 18.41M
Long term investments - - - - -
Net tangible assets - 85.83M 111.60M 57.63M 32.74M
Short term investments - - 45.43M 22.79M 17.09M
Net receivables 3.18M 0.28M 0.28M 0.11M 0.12M
Long term debt - - 0.00000M 9.56M 27.34M
Inventory 0.44M - - - -
Accounts payable 5.00M 2.74M 2.84M 3.74M 4.23M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - 26.18M 25.88M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.00M 3.00M 3.00M - 0.00001M
Deferred long term asset charges - - - - -
Non current assets total 76.23M 75.88M 75.42M 72.34M 72.09M
Capital lease obligations 0.03M 0.07M 0.07M 0.27M 0.44M
Long term debt total - - 0.00000M 9.63M 27.60M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.46584M -3.32535M -0.24551M 0.25M 0.18M
Change to liabilities -0.11581M -0.90520M -0.68220M 1.31M -0.32368M
Total cashflows from investing activities -0.46584M -3.32535M -0.52079M 0.25M 0.18M
Net borrowings - - 35.00M -0.08180M -0.08180M
Total cash from financing activities 0.00000M 54.79M 36.57M 14.40M 38.24M
Change to operating activities -3.32052M -2.60974M 0.14M -0.51226M 0.02M
Net income -28.71353M -35.95203M -220.63211M -11.29989M -47.28798M
Change in cash -25.18580M 22.82M 7.53M -12.38194M 10.97M
Begin period cash flow 47.85M 25.04M 17.50M 29.89M 18.92M
End period cash flow 22.67M 47.85M 25.04M 17.50M 29.89M
Total cash from operating activities -24.71419M -28.64696M -28.80660M -27.05989M -27.32569M
Issuance of capital stock 0.00000M 57.50M 0.00000M 14.93M 38.07M
Depreciation 0.06M 0.06M 0.28M 0.25M 0.27M
Other cashflows from investing activities 0.05M -3.00000M -3.00000M 0.54M 0.57M
Dividends paid - - 0.00000M 0.00000M 0.00000M
Change to inventory - - - - -
Change to account receivables -0.00020M -0.18233M 0.02M 0.15M -0.16284M
Sale purchase of stock 0.00000M 58.03M 1.85M 15.35M 38.81M
Other cashflows from financing activities -0.46584M -2.71107M 36.78M -0.44470M 0.18M
Change to netincome 7.37M 10.94M 192.29M -16.95452M 20.16M
Capital expenditures 0.52M 0.33M 0.53M 0.31M 0.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -3.43654M -3.69726M -0.53931M 0.95M -0.46834M
Stock based compensation 2.94M 3.95M 1.55M 2.88M 1.31M
Other non cash items 4.43M 6.99M 190.53M -19.83310M 18.86M
Free cash flow -25.22920M -28.97231M -29.33589M -27.37083M -27.72193M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
PPTA
Perpetua Resources Corp		 2.48 12.11% 22.96 - - - 8.94 -29.7643
TFPM
Triple Flag Precious Metals Corp		 0.56 1.78% 32.08 - 22.68 19.30 2.01 13.96 72.51
CGG
China Gold International Resources		 0.03 0.27% 11.15 - - 7.10 1.04 6.93 8.01
EDR
Endeavour Silver Corp.		 0.07 1.29% 5.50 - 9.19 7.03 2.77 5.20 92.06
MUX
McEwen Mining Inc.		 0.30 2.54% 12.09 3.79 204.08 3.09 0.88 2.27 15.47

Reports Covered

Stock Research & News

View All

Profile

Perpetua Resources Corp. engages in the exploration and development of mineral properties in the United States. The company primarily explores for gold, silver, and antimony deposits. Its principal asset is the 100% owned Stibnite Gold project, which includes 1,672 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,548 hectares located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021. Perpetua Resources Corp. was incorporated in 2011 and is headquartered in Boise, Idaho.

Perpetua Resources Corp

405 South 8th Street, Boise, ID, United States, 83702

Key Executives

Name Title Year Born
Ms. Laurel Sayer Pres, CEO & Director 1954
Ms. Jessica Largent Chief Financial Officer NA
Mr. Alan D. Haslam VP of Permitting 1967
Mr. Chris Fogg Mang. of Investor Relations NA
Mr. John Meyer VP of Devel. NA
Mr. Christopher Dail CPG Exploration Mang. NA
Austin Zinsser Sr. Resource Geologist NA
Ms. Tanya Nelson Human Resource Mang. and Corp. Sec. NA
Ms. Alyssa Terteling Public Affairs Specialist NA
Mr. Richard T. Richins Consultant NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.