RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Roots Corp

Consumer Cyclical CA ROOT

2.14CAD
-0.04(1.83%)

Last update at 2024-12-19T16:45:00Z

Day Range

2.142.16
LowHigh

52 Week Range

1.802.75
LowHigh

Fundamentals

  • Previous Close 2.18
  • Market Cap86.54M
  • Volume1300
  • P/E Ratio215.00
  • Dividend Yield-%
  • EBITDA22.15M
  • Revenue TTM256.98M
  • Revenue Per Share TTM6.39
  • Gross Profit TTM 160.82M
  • Diluted EPS TTM0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 9.60M 31.20M 17.96M -72.48500M 16.53M
Minority interest - - - - -
Net income 6.69M 22.76M 13.08M -62.02900M 11.40M
Selling general administrative 135.84M 119.02M 114.81M 188.31M 166.79M
Selling and marketing expenses - - - - -
Gross profit 156.98M 162.86M 139.74M 176.19M 188.49M
Reconciled depreciation 29.32M 29.99M 33.33M 39.61M 13.48M
Ebit 18.61M 40.01M 24.93M -12.11900M 21.70M
Ebitda 47.94M 70.00M 58.26M 27.49M 35.18M
Depreciation and amortization 29.32M 29.99M 33.33M 39.61M 13.48M
Non operating income net other - - - - -
Operating income 18.61M 40.01M 24.93M -12.11900M 21.70M
Other operating expenses 253.76M 233.83M 215.57M 341.98M 307.33M
Interest expense 9.02M 8.81M 11.74M 15.57M 5.17M
Tax provision 2.90M 8.44M 4.88M -10.45600M 5.13M
Interest income 8.76M 8.81M 11.74M 15.57M 5.17M
Net interest income -8.75600M -8.80800M -11.74100M -15.56700M -5.17100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.90M 8.44M 4.88M -10.45600M 5.13M
Total revenue 272.12M 273.83M 240.51M 329.87M 329.03M
Total operating expenses 138.62M 122.85M 114.81M 188.31M 166.79M
Cost of revenue 115.14M 110.98M 100.77M 153.68M 140.54M
Total other income expense net -9.01900M -8.80800M -6.96700M -60.36600M -5.17100M
Discontinued operations - - - - -
Net income from continuing ops 6.69M 22.76M 13.08M -62.02900M 11.40M
Net income applicable to common shares 6.69M 22.76M 13.08M -62.02900M 11.40M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 369.86M 391.89M 393.70M 390.32M 440.77M
Intangible assets 183.87M 186.18M 188.48M 190.78M 193.08M
Earning assets - - - - -
Other current assets 5.53M 3.56M 4.44M 3.14M 5.42M
Total liab 179.04M 203.85M 207.65M 226.14M 290.27M
Total stockholder equity 190.82M 188.04M 186.06M 164.18M 150.51M
Deferred long term liab - - - - -
Other current liab 1.76M 3.10M 6.70M 6.37M 2.17M
Common stock 187.54M 189.34M 195.07M 197.33M 196.90M
Capital stock 187.54M 189.34M 195.07M 197.33M 196.90M
Retained earnings -1.58400M -5.77800M -13.46600M -36.60800M -49.68800M
Other liab - - 17.38M 15.89M 13.94M
Good will 7.91M 7.91M 7.91M 7.91M 7.91M
Other assets - - - 1.79M 2.10M
Cash 28.03M 31.92M 34.16M 9.17M 0.95M
Cash and equivalents - - - - -
Total current liabilities 57.12M 75.03M 68.15M 65.16M 67.21M
Current deferred revenue 5.30M 6.05M 6.34M 5.76M 6.01M
Net debt 96.85M 105.24M 114.75M 163.10M 246.95M
Short term debt 25.17M 27.47M 26.80M 27.18M 38.78M
Short long term debt 4.02M 4.61M 4.61M 4.98M 12.21M
Short long term debt total 124.88M 137.16M 148.92M 172.27M 247.90M
Other stockholder equity 4.71M 4.38M 4.11M 3.68M 3.41M
Property plant equipment - 101.65M 100.58M 117.03M 184.02M
Total current assets 75.79M 96.16M 86.47M 61.87M 53.68M
Long term investments - - - - -
Net tangible assets - - -20.59100M -45.44800M -50.47900M
Short term investments - - - - -
Net receivables 6.07M 5.68M 6.62M 7.17M 7.16M
Long term debt 40.99M 52.11M 56.17M 66.10M 84.53M
Inventory 36.16M 54.99M 41.26M 42.40M 40.15M
Accounts payable 24.88M 38.41M 28.31M 25.85M 20.25M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.15M 0.10M 0.35M -0.22700M -0.11600M
Additional paid in capital - - - - -
Common stock total equity - - - - 196.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.30M - - 1.79M 2.10M
Deferred long term asset charges - - - - -
Non current assets total 294.07M 295.74M 307.23M 328.45M 387.10M
Capital lease obligations 79.87M 80.43M 88.14M 101.19M 151.16M
Long term debt total - 109.69M 122.11M 145.09M 209.12M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -6.34800M -4.40800M -3.96400M -22.32000M -31.83200M
Change to liabilities - 1.47M 5.91M -1.52600M 4.84M
Total cashflows from investing activities -6.34800M -4.40800M -3.96400M -22.32000M -31.83200M
Net borrowings - -25.50500M -31.36700M -13.42000M -0.34500M
Total cash from financing activities -25.19000M -27.06400M -31.51500M -13.58300M 0.24M
Change to operating activities - -0.83200M 2.28M 1.02M -0.86300M
Net income 6.69M 22.76M 13.08M -62.02900M 11.40M
Change in cash -2.24000M 25.00M 15.44M 4.14M -12.22700M
Begin period cash flow 34.16M 9.17M -6.27700M -10.41800M 1.81M
End period cash flow 31.92M 34.16M 9.17M -6.27700M -10.41800M
Total cash from operating activities 29.30M 56.47M 50.92M 40.04M 19.36M
Issuance of capital stock 0.03M 0.04M - - 0.65M
Depreciation 29.32M 29.99M 33.33M 39.61M 13.48M
Other cashflows from investing activities - 0.00000M -0.54100M 0.00000M 5.86M
Dividends paid - - - - 0.00000M
Change to inventory -13.73400M 1.15M -4.54000M 9.38M -14.12600M
Change to account receivables 0.93M 1.18M -0.00700M -0.53100M -0.20700M
Sale purchase of stock -1.95900M -0.66300M - 0.00000M 0.65M
Other cashflows from financing activities -6.34800M -0.93100M -0.14800M 8.84M 4.93M
Change to netincome - 0.14M 0.17M 54.12M 4.84M
Capital expenditures 6.35M 4.41M 3.42M 22.32M 37.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.34500M 2.96M 3.65M 8.35M -10.36000M
Stock based compensation 0.38M 0.66M 0.70M -0.51800M 2.51M
Other non cash items -4.65600M -1.90700M -5.77600M 65.09M -2.79500M
Free cash flow 22.95M 52.06M 47.50M 17.72M -18.33100M

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Retail

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ROOT
Roots Corp
-0.04 1.83% 2.14 215.00 7.00 0.34 0.49 0.78 4.99
ATZ
Aritzia Inc
0.04 0.08% 50.77 50.87 19.08 2.08 5.89 2.42 15.51

Reports Covered

Stock Research & News

Profile

Roots Corporation, together with its subsidiaries, designs, markets, and sells apparel, leather goods, footwear, and accessories under the Roots brand in Canada and internationally. The company operates through two segments, Direct-To-Consumer, and Partners and Other. The Direct-to-Consumer segment sells products through the company's corporate retail stores and ecommerce. The Partners and Other segment involved in the wholesale of Roots branded products to the company's international operating partners, licensees, and wholesale customers. Roots Corporation was founded in 1973 and is headquartered in Toronto, Canada.

Roots Corp

1400 Castlefield Avenue, Toronto, ON, Canada, M6B 4C4

Key Executives

Name Title Year Born
Ms. Meghan Roach Pres, CEO & Director NA
Ms. Mona Kennedy Chief Financial Officer NA
Ms. Karuna Scheinfeld Chief Product Officer NA
Mr. Kaleb Honsberger Sr. VP, Gen. Counsel & Corp. Sec. NA
Ms. Michelle Lettner Sr. VP of HR NA
Ms. Meghan Roach President, CEO & Director NA
Mr. Leon Wu Chief Financial Officer NA
Mr. Joseph Mangatoor Vice President of Operations NA
Mr. Kaleb Honsberger Senior VP, General Counsel & Corporate Secretary NA
Ms. Leslie Golts Chief Marketing Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.