RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Roots Corp

Consumer Cyclical CA ROOT

2.25CAD
-0.1(4.26%)

Last update at 2024-05-16T18:55:00Z

Day Range

2.172.27
LowHigh

52 Week Range

2.293.26
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 9.60M 31.20M 17.96M -72.48500M 16.53M
Minority interest - - - - -
Net income 6.69M 22.76M 13.08M -62.02900M 11.40M
Selling general administrative 135.84M 119.02M 114.81M 188.31M 166.79M
Selling and marketing expenses - - - - -
Gross profit 156.98M 162.86M 139.74M 176.19M 188.49M
Reconciled depreciation 29.32M 29.99M 33.33M 39.61M 13.48M
Ebit 18.61M 40.01M 24.93M -12.11900M 21.70M
Ebitda 47.94M 70.00M 58.26M 27.49M 35.18M
Depreciation and amortization 29.32M 29.99M 33.33M 39.61M 13.48M
Non operating income net other - - - - -
Operating income 18.61M 40.01M 24.93M -12.11900M 21.70M
Other operating expenses 253.76M 233.83M 215.57M 341.98M 307.33M
Interest expense 9.02M 8.81M 11.74M 15.57M 5.17M
Tax provision 2.90M 8.44M 4.88M -10.45600M 5.13M
Interest income 8.76M 8.81M 11.74M 15.57M 5.17M
Net interest income -8.75600M -8.80800M -11.74100M -15.56700M -5.17100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.90M 8.44M 4.88M -10.45600M 5.13M
Total revenue 272.12M 273.83M 240.51M 329.87M 329.03M
Total operating expenses 138.62M 122.85M 114.81M 188.31M 166.79M
Cost of revenue 115.14M 110.98M 100.77M 153.68M 140.54M
Total other income expense net -9.01900M -8.80800M -6.96700M -60.36600M -5.17100M
Discontinued operations - - - - -
Net income from continuing ops 6.69M 22.76M 13.08M -62.02900M 11.40M
Net income applicable to common shares 6.69M 22.76M 13.08M -62.02900M 11.40M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 391.89M 393.70M 390.32M 440.77M 381.11M
Intangible assets 186.18M 188.48M 190.78M 193.08M 198.72M
Earning assets - - - - -
Other current assets 3.56M 4.44M 3.14M 5.42M 6.81M
Total liab 203.85M 207.65M 226.14M 290.27M 166.41M
Total stockholder equity 188.04M 186.06M 164.18M 150.51M 214.70M
Deferred long term liab - - - - -
Other current liab 3.10M 6.70M 6.37M 2.17M 11.94M
Common stock 189.34M 195.07M 197.33M 196.90M 196.85M
Capital stock 189.34M 195.07M 197.33M 196.90M 196.85M
Retained earnings -5.77800M -13.46600M -36.60800M -49.68800M 13.61M
Other liab - 17.38M 15.89M 13.94M 34.25M
Good will 7.91M 7.91M 7.91M 7.91M 52.70M
Other assets - - 1.79M 2.10M 0.56M
Cash 31.92M 34.16M 9.17M 0.95M 1.99M
Cash and equivalents - - - - -
Total current liabilities 75.03M 68.15M 65.16M 67.21M 51.63M
Current deferred revenue 6.05M 6.34M 5.76M 6.01M 5.50M
Net debt 105.24M 114.75M 163.10M 246.95M 95.94M
Short term debt 27.47M 26.80M 27.18M 38.78M 17.39M
Short long term debt 4.61M 4.61M 4.98M 12.21M 17.39M
Short long term debt total 137.16M 148.92M 172.27M 247.90M 97.93M
Other stockholder equity 4.38M 4.11M 3.68M 3.41M 3.98M
Property plant equipment 101.65M 100.58M 117.03M 184.02M 54.13M
Total current assets 96.16M 86.47M 61.87M 53.68M 64.96M
Long term investments - - - - -
Net tangible assets - -20.59100M -45.44800M -50.47900M -46.76100M
Short term investments - - - - -
Net receivables 5.68M 6.62M 7.17M 7.16M 6.63M
Long term debt 52.11M 56.17M 66.10M 84.53M 80.03M
Inventory 54.99M 41.26M 42.40M 40.15M 49.53M
Accounts payable 38.41M 28.31M 25.85M 20.25M 22.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.10M 0.35M -0.22700M -0.11600M 0.27M
Additional paid in capital - - - - -
Common stock total equity - - - 196.90M 196.85M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 1.79M 2.10M 0.56M
Deferred long term asset charges - - - - -
Non current assets total 295.74M 307.23M 328.45M 387.10M 316.15M
Capital lease obligations 80.43M 88.14M 101.19M 151.16M 0.50M
Long term debt total 109.69M 122.11M 145.09M 209.12M 80.53M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -6.34800M -4.40800M -3.96400M -22.32000M -31.83200M
Change to liabilities - 1.47M 5.91M -1.52600M 4.84M
Total cashflows from investing activities -6.34800M -4.40800M -3.96400M -22.32000M -31.83200M
Net borrowings - -25.50500M -31.36700M -13.42000M -0.34500M
Total cash from financing activities -25.19000M -27.06400M -31.51500M -13.58300M 0.24M
Change to operating activities - -0.83200M 2.28M 1.02M -0.86300M
Net income 6.69M 22.76M 13.08M -62.02900M 11.40M
Change in cash -2.24000M 25.00M 15.44M 4.14M -12.22700M
Begin period cash flow 34.16M 9.17M -6.27700M -10.41800M 1.81M
End period cash flow 31.92M 34.16M 9.17M -6.27700M -10.41800M
Total cash from operating activities 29.30M 56.47M 50.92M 40.04M 19.36M
Issuance of capital stock 0.03M 0.04M - - 0.65M
Depreciation 29.32M 29.99M 33.33M 39.61M 13.48M
Other cashflows from investing activities - 0.00000M -0.54100M 0.00000M 5.86M
Dividends paid - - - - 0.00000M
Change to inventory -13.73400M 1.15M -4.54000M 9.38M -14.12600M
Change to account receivables 0.93M 1.18M -0.00700M -0.53100M -0.20700M
Sale purchase of stock -1.95900M -0.66300M - 0.00000M 0.65M
Other cashflows from financing activities -6.34800M -0.93100M -0.14800M 8.84M 4.93M
Change to netincome - 0.14M 0.17M 54.12M 4.84M
Capital expenditures 6.35M 4.41M 3.42M 22.32M 37.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.34500M 2.96M 3.65M 8.35M -10.36000M
Stock based compensation 0.38M 0.66M 0.70M -0.51800M 2.51M
Other non cash items -4.65600M -1.90700M -5.77600M 65.09M -2.79500M
Free cash flow 22.95M 52.06M 47.50M 17.72M -18.33100M

Fundamentals

  • Previous Close 2.35
  • Market Cap97.81M
  • Volume4004
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA19.33M
  • Revenue TTM265.90M
  • Revenue Per Share TTM6.48
  • Gross Profit TTM 160.82M
  • Diluted EPS TTM-

Peer Comparison

Sector: Consumer Cyclical Industry: Apparel Retail

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ROOT
Roots Corp
-0.1 4.26% 2.25 - 11.11 0.37 0.55 0.87 5.77
ATZ
Aritzia Inc
0.45 1.34% 34.13 42.63 18.87 1.67 4.93 1.95 13.27

Reports Covered

Stock Research & News

Profile

Roots Corporation, together with its subsidiaries, designs, markets, and sells apparel, leather goods, footwear, and accessories under the Roots brand in Canada and internationally. The company operates through two segments, Direct-To-Consumer, and Partners and Other. The Direct-to-Consumer segment sells products through the company's corporate retail stores and ecommerce. The Partners and Other segment involved in the wholesale of Roots branded products to the company's international operating partners, licensees, and wholesale customers. Roots Corporation was founded in 1973 and is headquartered in Toronto, Canada.

Roots Corp

1400 Castlefield Avenue, Toronto, ON, Canada, M6B 4C4

Key Executives

Name Title Year Born
Ms. Meghan Roach Pres, CEO & Director NA
Ms. Mona Kennedy Chief Financial Officer NA
Ms. Karuna Scheinfeld Chief Product Officer NA
Mr. Kaleb Honsberger Sr. VP, Gen. Counsel & Corp. Sec. NA
Ms. Michelle Lettner Sr. VP of HR NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).