RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Starcore International Mines Ltd

Basic Materials CA SAM

0.125CAD
-0.01(7.41%)

Last update at 2024-11-20T16:20:00Z

Day Range

0.120.14
LowHigh

52 Week Range

0.080.18
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap9.03M
  • Volume5660
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.74M
  • Revenue TTM30.97M
  • Revenue Per Share TTM0.48
  • Gross Profit TTM 8.72M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -4.18300M 2.70M 1.44M -2.45100M -9.57500M
Minority interest - - - - -
Net income -5.25600M 2.40M 2.89M -3.62900M -11.80400M
Selling general administrative 5.41M 3.02M 2.62M 3.09M 3.44M
Selling and marketing expenses - - - - -
Gross profit 0.75M 5.31M 6.40M 1.98M 0.04M
Reconciled depreciation - 3.47M 4.46M 3.84M 3.90M
Ebit - 1.50M 3.38M -1.48900M -4.25300M
Ebitda - 4.97M 7.83M 2.35M -0.35400M
Depreciation and amortization - 3.47M 4.46M 3.84M 3.90M
Non operating income net other - - - - -
Operating income -4.18300M 1.50M 3.38M -1.48900M -4.25300M
Other operating expenses 0.20M 24.16M 23.39M 26.31M 37.05M
Interest expense 0.72M 0.16M 0.12M 0.55M 0.31M
Tax provision 1.07M 0.30M -1.44900M 1.18M 2.23M
Interest income - 0.00400M 0.00600M - -
Net interest income - -0.18100M -0.14800M -0.55400M -0.31100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.30M -1.44900M 1.18M 2.23M
Total revenue 22.91M 25.68M 26.80M 24.82M 32.80M
Total operating expenses - 3.78M 3.00M 3.47M 4.29M
Cost of revenue 22.15M 20.37M 20.40M 22.84M 32.76M
Total other income expense net - 1.20M -1.93600M -0.96200M -5.32200M
Discontinued operations - - - - -
Net income from continuing ops - 2.40M 2.89M -3.62900M -11.80400M
Net income applicable to common shares -5.25600M 2.40M 2.89M -3.62900M -11.80400M
Preferred stock and other adjustments - - - - -
Breakdown 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Type yearly yearly yearly yearly yearly
Date 2024-04-30 2023-04-30 2022-04-30 2021-04-30 2020-04-30
Total assets 51.97M 50.91M 52.04M 46.47M 54.41M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.36M - 0.47M 0.37M 0.28M
Total liab 11.37M 12.13M 11.99M 10.19M 17.11M
Total stockholder equity 40.60M 38.78M 40.05M 36.28M 37.30M
Deferred long term liab - - - - -
Other current liab 0.30M - - - 0.03M
Common stock 53.28M 51.88M 50.73M 50.73M 50.73M
Capital stock - - 50.73M 50.73M 50.73M
Retained earnings -27.82800M -18.11200M -24.20500M -26.61000M -29.50200M
Other liab - - 7.96M 7.03M 9.77M
Good will - - - - -
Other assets - 2.81M 3.35M 3.51M 4.99M
Cash 4.09M 2.68M 8.82M 4.39M 2.10M
Cash and equivalents - 3.76M 8.82M 4.39M 2.10M
Total current liabilities 4.19M 3.34M 3.76M 2.66M 6.25M
Current deferred revenue - - - - -
Net debt -3.33600M - -7.92000M -3.44500M 2.79M
Short term debt 0.44M 0.00000M 0.64M 0.45M 3.81M
Short long term debt - - - - 3.20M
Short long term debt total 0.76M - 0.90M 0.95M 4.90M
Other stockholder equity - 5.01M 13.53M 12.16M 16.08M
Property plant equipment - 36.29M 35.80M 34.47M 43.12M
Total current assets 9.89M 11.81M 12.90M 8.49M 6.30M
Long term investments - - - - -
Net tangible assets - - 40.05M 36.28M 37.30M
Short term investments 1.57M 0.64M 0.49M 0.78M -
Net receivables 2.37M 0.48M 1.58M 1.17M 2.25M
Long term debt - - - - 0.00000M
Inventory 1.49M 2.39M 1.53M 1.78M 1.66M
Accounts payable 3.45M - 3.13M 2.21M 2.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.14M - 13.53M 12.16M 16.08M
Additional paid in capital - - - - -
Common stock total equity - - - - 50.73M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 7.53M - - 0.17M 0.17M
Deferred long term asset charges - - - - -
Non current assets total 42.09M - 39.14M 37.98M 48.11M
Capital lease obligations - - 0.90M 0.95M 1.70M
Long term debt total - 0.17M 0.26M 0.50M 1.08M
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments - -1.01700M -1.11900M -1.27800M -2.34100M
Change to liabilities - 0.94M 0.23M -0.24600M -0.42500M
Total cashflows from investing activities -1.47200M -1.01700M -1.11900M -1.27800M -2.34100M
Net borrowings - -0.61100M -3.72300M -1.93500M 2.94M
Total cash from financing activities 0.55M -0.61100M -3.95800M -2.44900M 2.94M
Change to operating activities - -0.11800M -0.11500M 0.09M -0.03600M
Net income -5.25600M 2.40M 2.89M -3.62900M -11.80400M
Change in cash -2.37500M 4.43M 2.29M -0.44400M 0.23M
Begin period cash flow 8.82M 4.39M 2.10M 2.55M 2.32M
End period cash flow - 8.82M 4.39M 2.10M 2.55M
Total cash from operating activities -2.31700M 5.83M 7.73M 2.74M -0.00800M
Issuance of capital stock - - - 0.00000M 0.00000M
Depreciation 3.32M 3.47M 5.57M 3.84M 3.90M
Other cashflows from investing activities 0.04M 0.13M 0.13M 1.84M 0.16M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - 0.18M -0.33200M -0.21600M 1.89M
Change to account receivables - -0.45000M 0.63M 1.02M -1.50000M
Sale purchase of stock 1.15M - - 0.00000M 0.00000M
Other cashflows from financing activities - -1.01700M -0.23500M -0.51400M -2.34100M
Change to netincome - -0.75600M -0.13200M 1.70M 7.78M
Capital expenditures 1.51M 2.75M 1.57M 3.11M 3.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.20800M 0.55M 0.41M 0.65M -0.07100M
Stock based compensation - 0.14M 0.07M 0.04M -0.10400M
Other non cash items - -1.03200M 5.80M 4.50M 9.74M
Free cash flow - 3.08M 6.15M -0.37500M -3.54500M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAM
Starcore International Mines Ltd
-0.01 7.41% 0.12 - - 0.29 0.23 0.08 0.91
IVN
Ivanhoe Mines Ltd.
-0.085 0.45% 18.61 109.35 21.37 - 3.68 130.80
FIL
Filo Mining Corp
-0.01 0.03% 32.79 - - - 100.26 -44.2126
FOM
Foran Mining Corporation
-0.02 0.46% 4.30 - - - 2.29 -131.2641
NGEX
NGEx Minerals Ltd.
-0.09 0.71% 12.60 - - - -

Reports Covered

Stock Research & News

Profile

Starcore International Mines Ltd., through its subsidiary, Compañia Minera Peña de Bernal, S.A. de C.V., a mineral resource company, engages in exploration, extraction, and processing of mineral resources in Mexico. The company explores for gold and silver deposits. Its principal property is the San Martin mine consists of 8 mining claims that covers an area of 12,991.78 hectares located in Queretaro, Mexico. The company was formerly known as Starcore International Ventures Ltd. and changed its name to Starcore International Mines Ltd. in February 2008. Starcore International Mines Ltd. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Starcore International Mines Ltd

580 Hornby Street, Vancouver, BC, Canada, V6C 3B6

Key Executives

Name Title Year Born
Mr. Robert Eadie Exec. Chairman & CEO 1965
Mr. Pierre Alarie Pres & Director NA
Mr. Gary Vittorio Arca CPA, CA CFO & Director 1961
Mr. Salvador Garcia P.Eng. COO & Director 1956
Mr. Cory Harrison Kent LLB Corp. Sec. 1970
Evan Eadie Investor Relations NA
Mr. Robert Eadie Executive Chairman, CEO & President 1965
Mr. Cory Harrison Kent LLB Corporate Secretary 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.