0
Signin
countryflagCA

888-969-2592

RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

Starcore International Mines Ltd

Basic Materials CA SAM

0.13CAD
-(-%)

Last update at 2024-05-06T13:30:00Z

Day Range

0.130.13
LowHigh

52 Week Range

0.090.25
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax -4.18300M 2.70M 1.44M -2.45100M -9.57500M
Minority interest - - - - -
Net income -5.25600M 2.40M 2.89M -3.62900M -11.80400M
Selling general administrative 5.41M 3.02M 2.62M 3.09M 3.44M
Selling and marketing expenses - - - - -
Gross profit 0.75M 5.31M 6.40M 1.98M 0.04M
Reconciled depreciation - 3.47M 4.46M 3.84M 3.90M
Ebit - 1.50M 3.38M -1.48900M -4.25300M
Ebitda - 4.97M 7.83M 2.35M -0.35400M
Depreciation and amortization - 3.47M 4.46M 3.84M 3.90M
Non operating income net other - - - - -
Operating income -4.18300M 1.50M 3.38M -1.48900M -4.25300M
Other operating expenses 0.20M 24.16M 23.39M 26.31M 37.05M
Interest expense 0.72M 0.16M 0.12M 0.55M 0.31M
Tax provision 1.07M 0.30M -1.44900M 1.18M 2.23M
Interest income - 0.00400M 0.00600M - -
Net interest income - -0.18100M -0.14800M -0.55400M -0.31100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.30M -1.44900M 1.18M 2.23M
Total revenue 22.91M 25.68M 26.80M 24.82M 32.80M
Total operating expenses - 3.78M 3.00M 3.47M 4.29M
Cost of revenue 22.15M 20.37M 20.40M 22.84M 32.76M
Total other income expense net - 1.20M -1.93600M -0.96200M -5.32200M
Discontinued operations - - - - -
Net income from continuing ops - 2.40M 2.89M -3.62900M -11.80400M
Net income applicable to common shares -5.25600M 2.40M 2.89M -3.62900M -11.80400M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 50.91M 52.04M 46.47M 54.41M 57.01M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.47M 0.37M 0.28M -
Total liab 12.13M 11.99M 10.19M 17.11M 17.97M
Total stockholder equity 38.78M 40.05M 36.28M 37.30M 39.04M
Deferred long term liab - - - - -
Other current liab - - - 0.03M 0.03M
Common stock 51.88M 50.73M 50.73M 50.73M 50.73M
Capital stock - 50.73M 50.73M 50.73M 50.73M
Retained earnings -18.11200M -24.20500M -26.61000M -29.50200M -25.87300M
Other liab - 7.96M 7.03M 9.77M 9.98M
Good will - - - - -
Other assets 2.81M 3.35M 3.51M 4.99M 6.36M
Cash 2.68M 8.82M 4.39M 2.10M 2.55M
Cash and equivalents 3.76M 8.82M 4.39M 2.10M 2.55M
Total current liabilities 3.34M 3.76M 2.66M 6.25M 4.91M
Current deferred revenue - - - - -
Net debt - -7.92000M -3.44500M 2.79M 2.04M
Short term debt 0.00000M 0.64M 0.45M 3.81M 1.51M
Short long term debt - - - 3.20M 1.51M
Short long term debt total - 0.90M 0.95M 4.90M 4.59M
Other stockholder equity 5.01M 13.53M 12.16M 16.08M 14.18M
Property plant equipment 36.29M 35.80M 34.47M 43.12M 43.13M
Total current assets 11.81M 12.90M 8.49M 6.30M 7.51M
Long term investments - - - - -
Net tangible assets - 40.05M 36.28M 37.30M 39.04M
Short term investments 0.64M 0.49M 0.78M - -
Net receivables 0.48M 1.58M 1.17M 2.25M 3.10M
Long term debt - - - 0.00000M 3.08M
Inventory 2.39M 1.53M 1.78M 1.66M 1.49M
Accounts payable - 3.13M 2.21M 2.44M 3.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 13.53M 12.16M 16.08M 14.18M
Additional paid in capital - - - - -
Common stock total equity - - - 50.73M 50.73M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.17M 0.17M 0.17M
Deferred long term asset charges - - - - -
Non current assets total - 39.14M 37.98M 48.11M 49.49M
Capital lease obligations - 0.90M 0.95M 1.70M -
Long term debt total 0.17M 0.26M 0.50M 1.08M 3.08M
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments - -1.01700M -1.11900M -1.27800M -2.34100M
Change to liabilities - 0.94M 0.23M -0.24600M -0.42500M
Total cashflows from investing activities -1.47200M -1.01700M -1.11900M -1.27800M -2.34100M
Net borrowings - -0.61100M -3.72300M -1.93500M 2.94M
Total cash from financing activities 0.55M -0.61100M -3.95800M -2.44900M 2.94M
Change to operating activities - -0.11800M -0.11500M 0.09M -0.03600M
Net income -5.25600M 2.40M 2.89M -3.62900M -11.80400M
Change in cash -2.37500M 4.43M 2.29M -0.44400M 0.23M
Begin period cash flow 8.82M 4.39M 2.10M 2.55M 2.32M
End period cash flow - 8.82M 4.39M 2.10M 2.55M
Total cash from operating activities -2.31700M 5.83M 7.73M 2.74M -0.00800M
Issuance of capital stock - - - 0.00000M 0.00000M
Depreciation 3.32M 3.47M 5.57M 3.84M 3.90M
Other cashflows from investing activities 0.04M 0.13M 0.13M 1.84M 0.16M
Dividends paid - 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - 0.18M -0.33200M -0.21600M 1.89M
Change to account receivables - -0.45000M 0.63M 1.02M -1.50000M
Sale purchase of stock 1.15M - - 0.00000M 0.00000M
Other cashflows from financing activities - -1.01700M -0.23500M -0.51400M -2.34100M
Change to netincome - -0.75600M -0.13200M 1.70M 7.78M
Capital expenditures 1.51M 2.75M 1.57M 3.11M 3.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.20800M 0.55M 0.41M 0.65M -0.07100M
Stock based compensation - 0.14M 0.07M 0.04M -0.10400M
Other non cash items - -1.03200M 5.80M 4.50M 9.74M
Free cash flow - 3.08M 6.15M -0.37500M -3.54500M

Fundamentals

  • Previous Close 0.13
  • Market Cap4.73M
  • Volume400
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.93500M
  • Revenue TTM23.55M
  • Revenue Per Share TTM0.41
  • Gross Profit TTM 8.72M
  • Diluted EPS TTM-0.03

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAM
Starcore International Mines Ltd		 - -% 0.13 - - 0.20 0.12 0.02 -1.044
IVN
Ivanhoe Mines Ltd.		 0.52 2.73% 19.58 34.97 23.92 - 3.87 42.93
FIL
Filo Mining Corp		 0.60 2.42% 25.43 - - - 20.77 -22.0917
LAC
Lithium Americas Corp		 -0.03 0.49% 6.08 - 39.84 89.16 2.48 89.11 -54.2585
ALS
Altius Minerals Corporation		 0.40 1.83% 22.20 48.79 47.62 11.36 1.73 12.02 16.36

Reports Covered

Stock Research & News

View All

Profile

Starcore International Mines Ltd., a mineral resource company, engages in exploring, extracting, and processing mineral resources in Mexico. The company, through its subsidiary, Compañia Minera Peña de Bernal, S.A. de C.V., explores for gold and silver deposits. Its principal property is the San Martin mine consists of 8 mining claims that covers an area of 12,991.78 hectares located in Queretaro, Mexico. The company was formerly known as Starcore International Ventures Ltd. and changed its name to Starcore International Mines Ltd. in February 2008. Starcore International Mines Ltd. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Starcore International Mines Ltd

580 Hornby Street, Vancouver, BC, Canada, V6C 3B6

Key Executives

Name Title Year Born
Mr. Robert Eadie Exec. Chairman & CEO 1965
Mr. Pierre Alarie Pres & Director NA
Mr. Gary Vittorio Arca CPA, CA CFO & Director 1961
Mr. Salvador Garcia P.Eng. COO & Director 1956
Mr. Cory Harrison Kent LLB Corp. Sec. 1970
Evan Eadie Investor Relations NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).