RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%
Last update at 2024-05-08T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 159.40M | 396.22M | -706.33000M | -200.51800M | -86.58500M |
Minority interest | - | - | - | - | - |
Net income | 231.72M | 407.61M | -747.29700M | -158.66400M | -71.53300M |
Selling general administrative | 32.82M | 24.26M | 27.98M | 32.43M | 29.52M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 464.61M | 243.96M | 86.28M | 183.37M | 149.94M |
Reconciled depreciation | 142.32M | 112.22M | 105.04M | 163.45M | 114.22M |
Ebit | 264.21M | 102.05M | -42.76300M | 29.59M | -69.03800M |
Ebitda | 406.53M | 214.27M | 62.28M | 193.04M | 45.18M |
Depreciation and amortization | 142.32M | 112.22M | 105.04M | 163.45M | 114.22M |
Non operating income net other | - | - | - | - | - |
Operating income | 264.21M | 102.05M | -42.76300M | 29.59M | 15.55M |
Other operating expenses | 466.52M | 310.45M | 258.58M | 369.03M | 291.82M |
Interest expense | 30.25M | 31.65M | 30.36M | 28.61M | 17.55M |
Tax provision | -72.31600M | -11.38700M | 40.97M | -41.85400M | -15.05200M |
Interest income | - | - | - | - | - |
Net interest income | -32.04100M | -31.65100M | -30.35800M | -33.40700M | -22.05300M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -72.31600M | -11.38700M | 40.97M | -41.85400M | -15.05200M |
Total revenue | 734.47M | 414.64M | 215.82M | 398.65M | 307.37M |
Total operating expenses | 196.66M | 139.76M | 129.04M | 153.74M | 134.40M |
Cost of revenue | 269.86M | 170.68M | 129.54M | 215.29M | 157.42M |
Total other income expense net | -104.81200M | 294.17M | -663.56700M | -230.10400M | -102.13100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 231.72M | 407.61M | -747.29700M | -158.66400M | -71.53300M |
Net income applicable to common shares | 231.72M | 407.61M | -747.29700M | -158.66400M | -71.53300M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1550.08M | 1275.45M | 707.96M | 1425.85M | 1566.71M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 1.48M | 3.15M | 0.00000M | 1.07M | 9.22M |
Total liab | 711.75M | 762.06M | 774.18M | 754.55M | 732.22M |
Total stockholder equity | 838.32M | 513.38M | -66.21600M | 671.31M | 834.49M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 16.80M | 42.02M | 22.88M | 11.37M | 7.09M |
Common stock | 1765.44M | 1654.21M | 1482.25M | 1466.51M | 1441.77M |
Capital stock | 1765.44M | 1654.21M | 1482.25M | 1466.51M | 1441.77M |
Retained earnings | -988.79500M | -1199.24100M | -1606.84900M | -853.68900M | -663.24900M |
Other liab | 253.66M | 298.66M | 294.43M | 270.54M | 230.34M |
Good will | - | - | - | - | - |
Other assets | 77.06M | - | 0.00000M | 42.58M | 2.90M |
Cash | -28.79900M | -31.06200M | -40.79200M | -46.68400M | - |
Cash and equivalents | - | 0.00000M | 0.00000M | - | - |
Total current liabilities | 141.43M | 180.02M | 343.85M | 60.32M | 49.44M |
Current deferred revenue | - | - | 4.00M | 8.72M | - |
Net debt | 376.72M | 368.12M | 446.39M | 478.47M | 446.57M |
Short term debt | 31.26M | 53.67M | 269.70M | 8.10M | 4.94M |
Short long term debt | 24.85M | 45.97M | 260.91M | - | 1.73M |
Short long term debt total | 347.92M | 337.06M | 405.60M | 431.79M | 446.57M |
Other stockholder equity | 61.67M | 58.41M | 58.38M | 58.49M | 55.97M |
Property plant equipment | 1407.88M | 1216.56M | 672.91M | 1335.85M | 1528.57M |
Total current assets | 65.14M | 58.89M | 35.05M | 47.43M | 35.24M |
Long term investments | - | - | - | - | 0.00000M |
Net tangible assets | 838.32M | 513.38M | -66.21600M | 671.31M | 834.49M |
Short term investments | - | - | - | - | 4.94M |
Net receivables | 60.62M | 55.74M | 29.80M | 41.49M | 21.00M |
Long term debt | 294.27M | 260.02M | 103.90M | 385.10M | 446.57M |
Inventory | - | 31.06M | - | - | - |
Accounts payable | 93.37M | 84.33M | 51.27M | 40.85M | 42.35M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -2087.57900M | -1393.81500M | -1059.30400M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 1482.25M | 1466.51M | 1441.77M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.66M | - | - | 0.19M | 1531.46M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 1484.94M | 1216.56M | 672.91M | 1378.43M | 1531.46M |
Capital lease obligations | 28.80M | 31.06M | 40.79M | 46.68M | - |
Long term debt total | 316.66M | 283.38M | 135.90M | 423.68M | 446.57M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -332.27200M | -16.00300M | -42.66600M | -78.84300M | -292.33300M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -332.27200M | -16.00300M | -42.66600M | -78.84300M | -292.33300M |
Net borrowings | 2.52M | -107.05900M | -31.09700M | -54.41000M | 199.36M |
Total cash from financing activities | 56.15M | -84.48100M | -29.52400M | -70.57400M | 170.43M |
Change to operating activities | -4.27100M | 18.14M | 16.72M | -16.56900M | 24.34M |
Net income | 231.72M | 407.61M | -747.29700M | -158.66400M | -71.53300M |
Change in cash | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 170.43M |
Begin period cash flow | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
End period cash flow | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cash from operating activities | 276.12M | 100.48M | 72.19M | 149.42M | 121.91M |
Issuance of capital stock | 80.50M | 23.00M | 10.27M | 15.62M | 1.01M |
Depreciation | 142.32M | 112.22M | 753.26M | 163.45M | 114.22M |
Other cashflows from investing activities | -162.32800M | 4.40M | 4.07M | -1.81600M | 2.10M |
Dividends paid | 17.90M | 17.90M | 8.58M | 31.63M | 23.91M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | 80.50M | 23.00M | 32.50M | 32.49M | -5.74900M |
Other cashflows from financing activities | 111.27M | 92.55M | 32.39M | 44.44M | 199.07M |
Change to netincome | - | -111.91000M | 691.82M | -26.21200M | -22.97000M |
Capital expenditures | 169.94M | 103.79M | 52.77M | 119.47M | 120.55M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -4.27100M | 18.14M | 16.72M | -16.56900M | 24.34M |
Stock based compensation | 4.92M | 3.92M | 5.72M | 6.28M | 1.96M |
Other non cash items | -26.24700M | -430.02000M | 756.08M | 196.78M | 67.97M |
Free cash flow | 106.18M | -3.30200M | 19.42M | 29.95M | 1.35M |
Sector: Energy Industry: Oil & Gas E&P
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SGY Surge Energy Inc. |
-0.11 1.52% | 7.14 | 3.83 | 8.73 | 1.11 | 0.71 | 1.37 | 3.06 |
CNQ Canadian Natural Resources Ltd |
1.06 1.01% | 105.96 | 13.07 | 12.21 | 2.55 | 2.32 | 2.53 | 6.23 |
TOU Tourmaline Oil Corp. |
-0.77 1.15% | 66.38 | 19.76 | 8.47 | 3.71 | 1.50 | 2.85 | 7.84 |
OVV Ovintiv Inc |
-2.17 3.01% | 69.86 | 4.08 | 5.32 | 1.36 | 1.16 | 2.25 | 5.56 |
ARX ARC Resources Ltd. |
0.32 1.26% | 25.72 | 7.00 | 8.55 | 1.92 | 1.74 | 2.00 | 3.74 |
Surge Energy Inc. explores for, develops, and produces oil and gas in western Canada. The company's principal properties include Sparky assets located between Provost and Wainwright in eastern Alberta and western Saskatchewan; the Southeast Saskatchewan properties are located in the Southeast corner of the Province; the Greater Sawn Lake assets located in Northern Alberta; the Valhalla/Wembley property located in northwestern Alberta; and the Shaunavon properties located to the southwest of Swift Current, Saskatchewan. It holds an average working interest of approximately 81% in approximately 90,619 gross developed acres and approximately 97% in approximately 59,129 gross undeveloped acres in the Sparky area; an average working interest of approximately 86% in approximately 61,643 gross developed acres and approximately 86% in 44,960 gross undeveloped acres in the Southeast Saskatchewan area; an average working interest of approximately 79% in approximately 142,459 gross developed acres and approximately 76% in approximately 72,681 gross undeveloped acres in Greater Sawn area; an average working interest of approximately 70% in approximately 23,560 gross developed acres and approximately 73% in approximately 10,520 gross undeveloped acres in the Valhalla area; and an average working interest of approximately 98% in approximately 24,086 gross developed acres and approximately 100% in 8,383 gross undeveloped acres in the Shaunavon area. The company was formerly known as Zapata Energy Corporation and changed its name to Surge Energy Inc. in June 2010. Surge Energy Inc. was incorporated in 1998 and is headquartered in Calgary, Canada.
2100, 635 ? 8th Avenue S.W., Calgary, AB, Canada, T2P 3M3
Name | Title | Year Born |
---|---|---|
Mr. Paul Colborne | Pres, CEO & Director | 1959 |
Mr. Jared Ducs | Chief Financial Officer | NA |
Mr. Murray Bye | Chief Operating Officer | NA |
Ms. Margaret Ann Elekes | Sr. VP of Land & Bus. Devel. | NA |
Mr. Derek Wayne Christie B.Sc., P.Geol. | Sr. VP of Geosciences | NA |
Mr. Michael James Bennett | Corp. Sec. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).