RY 139.89 0.8943% TD 76.9 1.2242% SHOP 86.16 -18.5248% CNR 172.89 0.5818% ENB 51.15 1.1269% CP 112.14 0.5199% BMO 127.56 0.9816% TRI 229.43 0.1528% CNQ 105.96 1.0105% BN 60.44 0.683% ATD 75.02 0.4015% CSU 3820.47 1.7341% BNS 65.64 1.4685% CM 66.73 1.3364% SU 53.67 0.4304% TRP 52.0 1.069% NGT 57.07 0.3693% WCN 227.19 0.0528% MFC 33.6 0.9919% BCE 46.16 0.5445%

Surge Energy Inc.

Energy CA SGY

7.14CAD
-0.11(1.52%)

Last update at 2024-05-08T20:00:00Z

Day Range

7.107.28
LowHigh

52 Week Range

6.139.66
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 159.40M 396.22M -706.33000M -200.51800M -86.58500M
Minority interest - - - - -
Net income 231.72M 407.61M -747.29700M -158.66400M -71.53300M
Selling general administrative 32.82M 24.26M 27.98M 32.43M 29.52M
Selling and marketing expenses - - - - -
Gross profit 464.61M 243.96M 86.28M 183.37M 149.94M
Reconciled depreciation 142.32M 112.22M 105.04M 163.45M 114.22M
Ebit 264.21M 102.05M -42.76300M 29.59M -69.03800M
Ebitda 406.53M 214.27M 62.28M 193.04M 45.18M
Depreciation and amortization 142.32M 112.22M 105.04M 163.45M 114.22M
Non operating income net other - - - - -
Operating income 264.21M 102.05M -42.76300M 29.59M 15.55M
Other operating expenses 466.52M 310.45M 258.58M 369.03M 291.82M
Interest expense 30.25M 31.65M 30.36M 28.61M 17.55M
Tax provision -72.31600M -11.38700M 40.97M -41.85400M -15.05200M
Interest income - - - - -
Net interest income -32.04100M -31.65100M -30.35800M -33.40700M -22.05300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -72.31600M -11.38700M 40.97M -41.85400M -15.05200M
Total revenue 734.47M 414.64M 215.82M 398.65M 307.37M
Total operating expenses 196.66M 139.76M 129.04M 153.74M 134.40M
Cost of revenue 269.86M 170.68M 129.54M 215.29M 157.42M
Total other income expense net -104.81200M 294.17M -663.56700M -230.10400M -102.13100M
Discontinued operations - - - - -
Net income from continuing ops 231.72M 407.61M -747.29700M -158.66400M -71.53300M
Net income applicable to common shares 231.72M 407.61M -747.29700M -158.66400M -71.53300M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1550.08M 1275.45M 707.96M 1425.85M 1566.71M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.48M 3.15M 0.00000M 1.07M 9.22M
Total liab 711.75M 762.06M 774.18M 754.55M 732.22M
Total stockholder equity 838.32M 513.38M -66.21600M 671.31M 834.49M
Deferred long term liab - - - - -
Other current liab 16.80M 42.02M 22.88M 11.37M 7.09M
Common stock 1765.44M 1654.21M 1482.25M 1466.51M 1441.77M
Capital stock 1765.44M 1654.21M 1482.25M 1466.51M 1441.77M
Retained earnings -988.79500M -1199.24100M -1606.84900M -853.68900M -663.24900M
Other liab 253.66M 298.66M 294.43M 270.54M 230.34M
Good will - - - - -
Other assets 77.06M - 0.00000M 42.58M 2.90M
Cash -28.79900M -31.06200M -40.79200M -46.68400M -
Cash and equivalents - 0.00000M 0.00000M - -
Total current liabilities 141.43M 180.02M 343.85M 60.32M 49.44M
Current deferred revenue - - 4.00M 8.72M -
Net debt 376.72M 368.12M 446.39M 478.47M 446.57M
Short term debt 31.26M 53.67M 269.70M 8.10M 4.94M
Short long term debt 24.85M 45.97M 260.91M - 1.73M
Short long term debt total 347.92M 337.06M 405.60M 431.79M 446.57M
Other stockholder equity 61.67M 58.41M 58.38M 58.49M 55.97M
Property plant equipment 1407.88M 1216.56M 672.91M 1335.85M 1528.57M
Total current assets 65.14M 58.89M 35.05M 47.43M 35.24M
Long term investments - - - - 0.00000M
Net tangible assets 838.32M 513.38M -66.21600M 671.31M 834.49M
Short term investments - - - - 4.94M
Net receivables 60.62M 55.74M 29.80M 41.49M 21.00M
Long term debt 294.27M 260.02M 103.90M 385.10M 446.57M
Inventory - 31.06M - - -
Accounts payable 93.37M 84.33M 51.27M 40.85M 42.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -2087.57900M -1393.81500M -1059.30400M
Additional paid in capital - - - - -
Common stock total equity - - 1482.25M 1466.51M 1441.77M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.66M - - 0.19M 1531.46M
Deferred long term asset charges - - - - -
Non current assets total 1484.94M 1216.56M 672.91M 1378.43M 1531.46M
Capital lease obligations 28.80M 31.06M 40.79M 46.68M -
Long term debt total 316.66M 283.38M 135.90M 423.68M 446.57M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -332.27200M -16.00300M -42.66600M -78.84300M -292.33300M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -332.27200M -16.00300M -42.66600M -78.84300M -292.33300M
Net borrowings 2.52M -107.05900M -31.09700M -54.41000M 199.36M
Total cash from financing activities 56.15M -84.48100M -29.52400M -70.57400M 170.43M
Change to operating activities -4.27100M 18.14M 16.72M -16.56900M 24.34M
Net income 231.72M 407.61M -747.29700M -158.66400M -71.53300M
Change in cash 0.00000M 0.00000M 0.00000M 0.00000M 170.43M
Begin period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 276.12M 100.48M 72.19M 149.42M 121.91M
Issuance of capital stock 80.50M 23.00M 10.27M 15.62M 1.01M
Depreciation 142.32M 112.22M 753.26M 163.45M 114.22M
Other cashflows from investing activities -162.32800M 4.40M 4.07M -1.81600M 2.10M
Dividends paid 17.90M 17.90M 8.58M 31.63M 23.91M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 80.50M 23.00M 32.50M 32.49M -5.74900M
Other cashflows from financing activities 111.27M 92.55M 32.39M 44.44M 199.07M
Change to netincome - -111.91000M 691.82M -26.21200M -22.97000M
Capital expenditures 169.94M 103.79M 52.77M 119.47M 120.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -4.27100M 18.14M 16.72M -16.56900M 24.34M
Stock based compensation 4.92M 3.92M 5.72M 6.28M 1.96M
Other non cash items -26.24700M -430.02000M 756.08M 196.78M 67.97M
Free cash flow 106.18M -3.30200M 19.42M 29.95M 1.35M

Fundamentals

  • Previous Close 7.25
  • Market Cap621.95M
  • Volume534708
  • P/E Ratio3.83
  • Dividend Yield7.74%
  • EBITDA315.05M
  • Revenue TTM559.97M
  • Revenue Per Share TTM5.85
  • Gross Profit TTM 435.52M
  • Diluted EPS TTM1.62

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SGY
Surge Energy Inc.
-0.11 1.52% 7.14 3.83 8.73 1.11 0.71 1.37 3.06
CNQ
Canadian Natural Resources Ltd
1.06 1.01% 105.96 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.
-0.77 1.15% 66.38 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc
-2.17 3.01% 69.86 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.
0.32 1.26% 25.72 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

Profile

Surge Energy Inc. explores for, develops, and produces oil and gas in western Canada. The company's principal properties include Sparky assets located between Provost and Wainwright in eastern Alberta and western Saskatchewan; the Southeast Saskatchewan properties are located in the Southeast corner of the Province; the Greater Sawn Lake assets located in Northern Alberta; the Valhalla/Wembley property located in northwestern Alberta; and the Shaunavon properties located to the southwest of Swift Current, Saskatchewan. It holds an average working interest of approximately 81% in approximately 90,619 gross developed acres and approximately 97% in approximately 59,129 gross undeveloped acres in the Sparky area; an average working interest of approximately 86% in approximately 61,643 gross developed acres and approximately 86% in 44,960 gross undeveloped acres in the Southeast Saskatchewan area; an average working interest of approximately 79% in approximately 142,459 gross developed acres and approximately 76% in approximately 72,681 gross undeveloped acres in Greater Sawn area; an average working interest of approximately 70% in approximately 23,560 gross developed acres and approximately 73% in approximately 10,520 gross undeveloped acres in the Valhalla area; and an average working interest of approximately 98% in approximately 24,086 gross developed acres and approximately 100% in 8,383 gross undeveloped acres in the Shaunavon area. The company was formerly known as Zapata Energy Corporation and changed its name to Surge Energy Inc. in June 2010. Surge Energy Inc. was incorporated in 1998 and is headquartered in Calgary, Canada.

Surge Energy Inc.

2100, 635 ? 8th Avenue S.W., Calgary, AB, Canada, T2P 3M3

Key Executives

Name Title Year Born
Mr. Paul Colborne Pres, CEO & Director 1959
Mr. Jared Ducs Chief Financial Officer NA
Mr. Murray Bye Chief Operating Officer NA
Ms. Margaret Ann Elekes Sr. VP of Land & Bus. Devel. NA
Mr. Derek Wayne Christie B.Sc., P.Geol. Sr. VP of Geosciences NA
Mr. Michael James Bennett Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).