RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Supremex Inc.

Consumer Cyclical CA SXP

3.8CAD
-0.01(0.26%)

Last update at 2024-12-19T17:37:00Z

Day Range

3.793.85
LowHigh

52 Week Range

3.374.53
LowHigh

Fundamentals

  • Previous Close 3.81
  • Market Cap101.83M
  • Volume10191
  • P/E Ratio-
  • Dividend Yield4.85%
  • EBITDA28.81M
  • Revenue TTM284.26M
  • Revenue Per Share TTM11.26
  • Gross Profit TTM 90.73M
  • Diluted EPS TTM-0.67

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 38.09M 21.05M 10.28M 10.15M -0.71860M
Minority interest - - - - -
Net income 28.44M 15.75M 7.49M 7.09M -4.79311M
Selling general administrative 34.98M 29.88M 25.40M 22.56M 24.71M
Selling and marketing expenses - - - - -
Gross profit 272.47M 226.43M 57.25M 47.90M 48.79M
Reconciled depreciation 14.09M 13.52M 13.89M 11.73M 6.38M
Ebit 40.66M 23.28M 18.08M 13.58M 1.06M
Ebitda 55.90M 38.82M 31.96M 25.33M 7.44M
Depreciation and amortization 15.24M 15.54M 13.89M 11.75M 6.38M
Non operating income net other - - - - -
Operating income 40.66M 23.28M 18.08M 13.58M 1.12M
Other operating expenses 230.80M 201.08M 186.64M 178.05M 323.68M
Interest expense 2.72M 2.16M 3.19M 3.41M 1.78M
Tax provision 9.66M 5.30M 2.79M 3.06M 4.07M
Interest income 2.92M 2.33M 3.29M 3.59M 1.96M
Net interest income -2.57158M -2.22621M -3.07349M -3.43486M -1.84163M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.66M 5.30M 2.79M 3.06M 4.07M
Total revenue 272.47M 226.43M 204.60M 191.67M 195.09M
Total operating expenses 230.80M 201.08M 186.64M 178.05M 177.39M
Cost of revenue 181.73M 159.80M 147.36M 143.77M 146.29M
Total other income expense net -2.57158M -2.22621M -7.79217M -3.43486M -1.84163M
Discontinued operations - - - - -
Net income from continuing ops 28.44M 15.75M 7.49M 7.09M -4.79311M
Net income applicable to common shares 28.44M 15.75M 7.49M 7.09M -4.79311M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 273.94M 260.56M 206.37M 186.55M 179.65M
Intangible assets 38.23M 31.70M 22.90M 24.45M 16.42M
Earning assets - - - - -
Other current assets 1.86M 1.55M 1.37M 1.32M 1.67M
Total liab 139.22M 136.24M 108.97M 107.59M 103.18M
Total stockholder equity 134.72M 124.32M 97.40M 78.96M 76.47M
Deferred long term liab - - - - -
Other current liab 15.94M 22.26M 21.14M 14.50M 10.34M
Common stock 8.76M 8.87M 9.02M 9.50M 9.60M
Capital stock 8.76M 8.87M 9.02M 9.50M 9.60M
Retained earnings -145.89400M -157.97153M -185.28086M -207.07174M -210.65317M
Other liab - 9.59M 8.73M 7.91M 8.40M
Good will 59.71M 51.24M 49.45M 49.11M 46.16M
Other assets - 14.70M 12.44M 4.45M 7.41M
Cash 1.07M 1.93M 6.36M 3.04M 2.22M
Cash and equivalents - - - - -
Total current liabilities 31.76M 42.67M 40.39M 32.36M 24.91M
Current deferred revenue - - - - -
Net debt 88.18M 86.17M 61.23M 72.65M 75.25M
Short term debt 4.57M 4.12M 7.75M 8.36M 7.61M
Short long term debt - - - - 7.61M
Short long term debt total 89.25M 88.10M 67.60M 75.68M 77.47M
Other stockholder equity 271.59M 272.89M 274.23M 277.03M 277.35M
Property plant equipment - 74.21M 55.94M 55.25M 60.61M
Total current assets 72.49M 88.70M 65.64M 53.30M 49.05M
Long term investments - - - - -
Net tangible assets - 41.38M 25.05M 5.41M 13.90M
Short term investments - - - - -
Net receivables 36.15M 40.36M 32.98M 27.21M 24.08M
Long term debt 56.27M 54.41M 40.85M 52.94M 49.97M
Inventory 33.42M 44.87M 24.92M 21.74M 21.08M
Accounts payable 11.25M 16.29M 11.49M 9.50M 6.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.26M 0.53M -0.55990M -0.49324M 0.18M
Additional paid in capital - - - - -
Common stock total equity - - - 9.50M 9.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 11.47M 14.70M 12.44M 4.45M 7.41M
Deferred long term asset charges - - - - -
Non current assets total 201.45M 171.85M 140.73M 133.25M 130.60M
Capital lease obligations 32.74M 33.69M 23.25M 19.24M -
Long term debt total - 83.98M 59.85M 67.32M 69.86M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -31.72296M -6.61055M -29.97694M -6.08386M -16.05111M
Change to liabilities 0.05M 4.70M 4.97M -4.33675M -1.53777M
Total cashflows from investing activities -31.72296M -6.61055M -29.97694M -6.08386M -16.05111M
Net borrowings 5.87M -16.69995M -1.69103M -4.16340M 10.99M
Total cash from financing activities -0.04885M -20.02191M -5.70882M -12.00476M 3.38M
Change to operating activities -0.00169M -1.22028M 2.04M -1.17836M 0.07M
Net income 28.44M 15.75M 7.49M 7.09M -4.79311M
Change in cash -4.43612M 3.33M 0.81M 1.91M -0.39725M
Begin period cash flow 6.36M 3.04M 2.22M 0.31M 0.71M
End period cash flow 1.93M 6.36M 3.04M 2.22M 0.31M
Total cash from operating activities 26.91M 30.00M 37.03M 20.18M 11.94M
Issuance of capital stock - - - - -
Depreciation 14.09M 13.52M 13.89M 11.73M 6.38M
Other cashflows from investing activities -28.62782M -2.70378M -27.40000M 0.42M -7.49067M
Dividends paid 3.53M 3.53M 3.66M 7.33M 7.37M
Change to inventory -14.93370M -2.68260M 3.28M 2.48M -3.74335M
Change to account receivables 0.95M -5.60228M 0.85M 4.18M 1.33M
Sale purchase of stock -1.48998M -3.28103M -0.42405M -0.42463M -0.43184M
Other cashflows from financing activities 10.19M -8.76179M 6.50M -0.28133M 11.18M
Change to netincome -0.13048M 0.83M 3.00M 0.53M 14.83M
Capital expenditures 3.10M 3.91M 2.58M 6.51M 8.56M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -16.25514M -0.28565M 12.53M 0.65M -4.55391M
Stock based compensation - - 2.77M 0.22M -
Other non cash items 1.34M 2.44M 2.89M 0.41M 15.53M
Free cash flow 23.82M 26.09M 34.45M 13.67M 3.38M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SXP
Supremex Inc.
-0.01 0.26% 3.80 - 5.53 0.36 0.93 0.68 21.15
WPK
Winpak Ltd.
0.27 0.56% 48.18 15.61 13.59 2.79 1.62 1.54 6.69
CAS
Cascades Inc.
-0.13 1.14% 11.29 - 8.09 0.25 0.66 0.70 8.39

Reports Covered

Stock Research & News

Profile

Supremex Inc. engages in the manufacture and markets envelopes, and paper-based packaging solutions and specialty products to corporations, resellers, government entities, small and medium sized enterprises, direct mailers, and solutions providers primarily in Canada and the United States. The company offers a range of stock and custom envelopes in various styles, shapes, and colors; and e-Commerce fulfillment packaging solutions; labels; polyethylene bags for courier applications; and bubble mailers. It also provides commercial printing services, including printing, packaging and displays, finishing, and large format services. The company serves various industries, including pharmaceutical, wine and spirits, personal care and beauty, packaging, ecommerce, nutraceutical, food and beverage, apparel, fulfillment, presentation, and display and promotional print and packaging industries. Supremex Inc. was founded in 1977 and is based in Lasalle, Canada.

Supremex Inc.

7213 Cordner Street, Lasalle, QC, Canada, H8N 2J7

Key Executives

Name Title Year Born
Mr. Stewart Emerson Pres, CEO & Director NA
Ms. Mary Chronopoulos CFO & Corp. Sec. NA
Mr. Joe Baglione Pres of Envelope of Supremex Inc. (Canada and USA) NA
Ms. Mary E. Henrich VP & GM of USA NA
Mr. Simon Provencher Pres of Packaging Segment NA
Mr. Steven Perreault CA, CPA Corp. Controller NA
Mr. Stewart Emerson President, CEO & Director NA
Mr. Francois Bolduc CFO & Corporate Secretary NA
Mr. Murray Rundle Vice President of Marketing & Innovation NA
Mr. Joe Baglione President of Envelope of Supremex Inc. (Canada and USA) NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.