Last update at 2025-07-04T13:49:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Telesat Government Solutions Awarded DARPA Space-BACN Phase 2 Contract
Wed 29 Nov 23, 12:00 PMTelesat Reports Results for the Quarter and Nine Months Ended September 30, 2023
Mon 06 Nov 23, 12:00 PMTelesat and SpaceX Announce 14-Launch Agreement for Advanced Telesat Lightspeed LEO Satellites
Mon 11 Sep 23, 11:00 AMTelesat Reports Results for the Quarter and Six Months Ended June 30, 2023
Fri 11 Aug 23, 10:00 AMTelesat’s LEO 3 Demonstration Satellite Successfully Launched
Tue 18 Jul 23, 12:00 PMBreakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 672.87M | -30.18800M | 236.14M | 240.47M | 202.32M |
Minority interest | -426.15200M | 56.72M | -54.22000M | 0.00000M | 0.00000M |
Net income | 157.12M | -80.11700M | 157.76M | 244.82M | 187.20M |
Selling general administrative | 117.92M | 152.15M | 154.97M | 89.88M | 87.94M |
Selling and marketing expenses | 69.80M | - | - | - | - |
Gross profit | 351.97M | 705.16M | 728.00M | 787.10M | 873.67M |
Reconciled depreciation | 195.76M | 203.73M | 219.91M | 234.08M | 266.24M |
Ebit | 303.85M | 319.93M | 415.44M | 409.95M | 512.38M |
Ebitda | 499.61M | 523.66M | 635.19M | 644.03M | 778.63M |
Depreciation and amortization | 195.76M | 203.73M | 219.75M | 234.08M | 266.24M |
Non operating income net other | - | - | - | - | - |
Operating income | 303.85M | 296.45M | 411.86M | 404.54M | 478.29M |
Other operating expenses | 400.31M | 462.72M | 346.35M | 415.71M | 431.74M |
Interest expense | 270.96M | 221.76M | 187.99M | 203.76M | 271.45M |
Tax provision | 89.60M | 49.93M | 78.38M | 12.89M | 6.15M |
Interest income | 67.14M | 23.48M | 3.42M | 1.02M | 5.70M |
Net interest income | -203.81800M | -198.28000M | -184.57600M | -198.56400M | -238.21800M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 89.60M | 49.93M | 78.38M | -4.35300M | 15.12M |
Total revenue | 704.16M | 759.17M | 758.21M | 820.47M | 910.89M |
Total operating expenses | 48.12M | 462.72M | 346.35M | 382.34M | 394.52M |
Cost of revenue | 352.19M | 54.00M | 30.21M | 33.37M | 37.22M |
Total other income expense net | 369.02M | -326.64100M | -175.72100M | -164.07400M | -275.96900M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 583.27M | -80.11700M | 157.76M | 245.58M | 187.20M |
Net income applicable to common shares | - | - | 103.54M | 245.58M | 187.20M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 6945.18M | 6274.35M | 6479.59M | 6365.96M | 5581.19M |
Intangible assets | 497.47M | 692.76M | 756.88M | 764.08M | 779.19M |
Earning assets | - | - | - | - | - |
Other current assets | 33.89M | 48.24M | 50.32M | 41.06M | 8.30M |
Total liab | 4448.47M | 3875.37M | 4643.89M | 4666.16M | 4121.26M |
Total stockholder equity | 710.28M | 661.92M | 480.37M | 416.52M | 1459.94M |
Deferred long term liab | - | - | 0.25M | 0.51M | 0.78M |
Other current liab | 9.71M | 36.77M | 58.89M | 47.22M | 72.84M |
Common stock | - | 51.25M | 46.55M | 42.84M | 155.70M |
Capital stock | 59.08M | 51.25M | 46.55M | 42.84M | 155.70M |
Retained earnings | 467.33M | 534.06M | 355.20M | 350.88M | 1266.51M |
Other liab | - | - | 590.43M | 657.88M | 739.61M |
Good will | 2612.97M | 2446.60M | 2446.60M | 2446.60M | 2446.60M |
Other assets | - | - | 123.74M | 106.07M | 143.26M |
Cash | 552.06M | 1423.90M | 1677.79M | 1449.59M | 818.38M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 256.58M | 137.73M | 171.40M | 181.96M | 162.13M |
Current deferred revenue | - | 55.11M | 66.83M | 78.16M | 81.76M |
Net debt | 2544.55M | 1806.46M | 2172.29M | 2343.00M | 2397.82M |
Short term debt | - | 2.22M | 2.12M | 1.95M | 2.13M |
Short long term debt | - | - | - | - | - |
Short long term debt total | - | 3230.36M | 3850.08M | 3792.60M | 3216.20M |
Other stockholder equity | - | - | 78.61M | 22.81M | 37.72M |
Property plant equipment | - | - | - | 1431.78M | 1318.53M |
Total current assets | 1021.27M | 1816.44M | 1788.29M | 1617.43M | 893.62M |
Long term investments | - | - | 10.48M | 16.35M | - |
Net tangible assets | - | - | - | -2794.15700M | -1765.86700M |
Short term investments | 0.56M | 245.19M | 0.52M | 0.86M | 0.45M |
Net receivables | 48.27M | 94.80M | 59.66M | 125.92M | 55.04M |
Long term debt | 3096.61M | 3197.02M | 3850.08M | 3792.60M | 3187.15M |
Inventory | 1.46M | 4.32M | 2.02M | 16.98M | 5.22M |
Accounts payable | 107.95M | 43.63M | 43.55M | 54.63M | 5.39M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | 76.61M | 78.61M | 22.81M | 37.72M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | -9.59200M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.01000M | 47.81M | 63.28M | 43.53M | 63.35M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 5923.91M | 4457.91M | 4691.31M | 4748.52M | 4687.58M |
Capital lease obligations | 33.38M | 33.34M | 34.11M | 35.68M | 29.05M |
Long term debt total | - | - | - | 3826.33M | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | 211.93M | 0.07M | -272.86300M | -92.99200M | -39.61000M |
Change to liabilities | - | -7.06800M | 14.07M | 1.86M | 1.69M |
Total cashflows from investing activities | - | 0.07M | -272.86300M | -92.99200M | -39.61000M |
Net borrowings | - | - | 617.72M | -455.38500M | 41.37M |
Total cash from financing activities | -354.65200M | -104.86500M | 605.24M | -450.24100M | -40.32100M |
Change to operating activities | - | -1.97400M | -17.27000M | 17.33M | 0.49M |
Net income | 157.12M | -80.11700M | 157.76M | 244.82M | 187.20M |
Change in cash | -245.35500M | 228.20M | 631.22M | -208.84400M | 258.79M |
Begin period cash flow | 1669.26M | 1449.59M | 818.38M | 1027.22M | 768.43M |
End period cash flow | 1423.90M | 1677.79M | 1449.59M | 818.38M | 1027.22M |
Total cash from operating activities | 169.09M | 228.85M | 296.39M | 371.68M | 375.62M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 195.76M | 203.73M | 219.91M | 234.08M | 266.24M |
Other cashflows from investing activities | - | - | 42.86M | 42.86M | 42.86M |
Dividends paid | 0.00000M | 0.00000M | 0.01000M | 0.01000M | 0.02M |
Change to inventory | - | - | - | - | - |
Change to account receivables | -24.43100M | 2.30M | -55.42600M | -4.17300M | -16.11300M |
Sale purchase of stock | -3.19800M | - | -0.01600M | - | - |
Other cashflows from financing activities | -8.49400M | -5.13300M | 607.43M | 5.15M | 3704.42M |
Change to netincome | - | 55.25M | 31.56M | -122.23500M | -63.88200M |
Capital expenditures | 139.51M | 64.58M | 35.78M | 16.33M | 35.94M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -39.21200M | -6.74400M | -58.62500M | 15.02M | -13.94200M |
Stock based compensation | 33.02M | 67.43M | 73.72M | 12.50M | 16.04M |
Other non cash items | -191.41200M | -5.38200M | -174.75800M | -130.38200M | -95.03900M |
Free cash flow | 29.58M | 164.27M | 260.61M | 355.35M | 339.68M |
Sector: Technology Industry: Communication Equipment
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
TSAT Telesat Corp |
-0.29 0.82% | 34.97 | - | - | 3.38 | 0.74 | 5.75 | 58.82 |
CSCO Cisco CDR (CAD Hedged) |
0.28 0.82% | 34.39 | - | - | - | - | ||
ET Evertz Technologies Limited |
-0.15 1.20% | 12.35 | 15.69 | 16.69 | 1.88 | 3.46 | 1.72 | 8.52 |
VCM Vecima Networks Inc. |
-0.04 0.42% | 9.45 | 62.00 | 16.10 | 0.74 | 0.99 | 0.98 | 8.68 |
QTRH Quarterhill Inc |
0.03 2.26% | 1.36 | - | 75.76 | 1.04 | 0.93 | 0.98 | 45.42 |
Telesat Corporation, a satellite operator, provides mission-critical communications solutions to support the requirements of satellite users in Canada, the United States, Asia, Australia, Latin America, the Caribbean, Europe, the Middle East, and Africa. It operates through Geostationary (GEO) and Low Earth Orbit (LEO) segments. The company offers broadcast services comprising direct-to-home television, video distribution and contribution, and occasional use services; enterprise services consisting of telecommunication carrier and integrator, government, consumer broadband, resource, maritime and aeronautical, and retail and satellite operator services; and consulting services related to space and earth segments, government studies, satellite control services, and research and development. It also provides value-added services, such as satellite capacity, digital encoding of video channels, and uplinking and downlinking services; satellite capacity and end-to-end services for data and voice transmission to telecommunications carriers and integrators; space segment services and terrestrial facilities for enterprise connectivity; internet and cellular backhaul and services, including rural telephony to telecommunications carriers and network services integrators. In addition, the company offers direct-to-consumer broadband services; and communications services to offshore, oil and gas, and mining industries. Further, the company operates satellite and terrestrial networks that support enterprise and retail activities. It offers its services through a direct sales force. Telesat Corporation was founded in 1969 and is headquartered in Ottawa, Canada.
160 Elgin Street, Ottawa, ON, Canada, K2P 2P7
Name | Title | Year Born |
---|---|---|
Mr. Daniel S. Goldberg | Pres, CEO & Director | 1966 |
Mr. Andrew Martin Browne | Chief Financial Officer | 1956 |
Mr. David N. Wendling | Chief Technical Officer | 1963 |
Mr. Michael C. Schwartz | Sr. VP of Corp. & Bus. Devel. | 1965 |
Mr. Christopher S. DiFrancesco | VP, Gen. Counsel & Sec. | 1964 |
Mr. John Flaherty | VP of Bus. Planning & Marketing | 1966 |
Ms. France Teasdale | VP of People | NA |
Ms. Michèle Beck | Sr. VP of Canadian Sales | 1966 |
Mr. Thomas E. Eaton Jr. | Pres of Telesat Gov. Solutions | 1956 |
Mr. Glenn Katz | Chief Commercial Officer | 1963 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.