…
Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. It operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and Terrace QAM, which are designed to meet the needs of the business services verticals, such as multi- dwelling units, hotels, motels, and resorts; and Entra distributed access architecture platform comprising Entra Cloud, Entra Remote PHY, Entra Remote MACPHY, Entra vPON, Entra Video QAM, Entra cable access, EntraOptical, and EntraVideo that addresses the network migration from legacy architectures to distributed access architectures. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focuses on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo and Nero Global Tracking brand names. In also provides lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. operates as a subsidiary of 684739 B.C. Ltd.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Vecima Networks is a Canadian maker of telecommunications hardware and software for broadband access, video delivery and IoT/telemetry used by service providers and enterprises. Long-term growth may be supported by rising broadband and streaming traffic, operator network upgrades (fiber/DOCSIS/edge) and a shift toward software and managed services.
Principal risks include intense competition from larger vendors, customer concentration, operator capex cyclicality, and supply-chain or semiconductor shortages.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -24.72M | 20.53M | 33.60M | 11.05M | -4.07M |
| Net income | -17.76M | 19.39M | 27.21M | 8.69M | -2.19M |
| Selling general administrative | 30.50M | 31.81M | 53.76M | 23.64M | 18.14M |
| Selling and marketing expenses | 34.75M | 29.29M | - | 19.33M | 13.72M |
| Gross profit | 109.42M | 136.66M | 142.60M | 89.96M | 56.64M |
| Reconciled depreciation | 24.74M | 22.27M | 20.02M | 17.85M | 14.76M |
| Ebit | -9.20M | 27.54M | 36.37M | 9.44M | -1.18M |
| Ebitda | 4.65M | 49.81M | - | 28.23M | 13.58M |
| Depreciation and amortization | 13.85M | 22.27M | - | 18.80M | 14.76M |
| Operating income | -2.40M | 29.59M | 33.29M | 9.44M | -1.18M |
| Other operating expenses | 298.38M | 261.45M | 0.03M | 176.38M | 125.64M |
| Interest expense | 10.02M | 7.14M | 2.37M | 0.30M | 0.22M |
| Tax provision | -6.79M | 1.14M | 6.39M | 2.36M | -1.89M |
| Interest income | 0.02M | 0.01M | 1.72M | 1.68M | 3.03M |
| Net interest income | -10.00M | -7.12M | -2.37M | -0.27M | 0.07M |
| Extraordinary items | - | - | - | 0.00M | 1.85M |
| Income tax expense | -6.96M | 1.14M | 6.39M | 2.36M | -1.89M |
| Total revenue | 285.86M | 291.05M | 303.44M | 186.81M | 124.18M |
| Total operating expenses | 121.94M | 107.07M | 267.04M | 79.53M | 58.11M |
| Cost of revenue | 176.44M | 154.38M | 160.84M | 96.85M | 67.53M |
| Total other income expense net | -22.32M | -9.06M | -0.43M | 1.61M | -2.90M |
| Discontinued operations | - | - | - | - | 1.85M |
| Net income from continuing ops | -17.76M | 19.39M | 27.21M | 8.69M | -2.19M |
| Net income applicable to common shares | -17.76M | 19.39M | 27.21M | 8.69M | -0.33M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 332.07M | 387.82M | 331.69M | 262.61M | 214.73M |
| Intangible assets | 101.61M | 93.89M | 82.99M | 75.92M | 72.22M |
| Other current assets | 2.23M | 2.31M | 0.58M | 7.30M | 3.50M |
| Total liab | 118.50M | 152.86M | 114.03M | 82.88M | 39.81M |
| Total stockholder equity | 213.57M | 234.96M | 217.65M | 179.73M | 174.92M |
| Deferred long term liab | - | - | 71.38M | 61.48M | 55.27M |
| Other current liab | 0.29M | 1.77M | 24.87M | 27.61M | 35.81M |
| Common stock | - | - | 24.00M | 7.93M | 7.30M |
| Capital stock | 24.15M | 24.12M | 24.00M | 7.93M | 7.30M |
| Retained earnings | 181.86M | 204.97M | 190.93M | 168.92M | 165.31M |
| Other liab | - | - | 5.10M | 4.84M | 2.80M |
| Good will | 16.93M | 15.31M | 15.05M | 14.81M | 14.54M |
| Other assets | - | - | 108.51M | 92.75M | 88.03M |
| Cash | 3.44M | 2.14M | 2.28M | 12.90M | 28.91M |
| Cash and equivalents | - | - | 0.00M | 7.64M | 13.17M |
| Total current liabilities | 96.36M | 132.72M | 94.81M | 62.92M | 32.91M |
| Current deferred revenue | - | - | - | 12.13M | 7.14M |
| Net debt | 53.61M | 62.64M | 34.62M | 4.00M | -23.18M |
| Short term debt | - | - | 20.51M | 1.78M | 1.62M |
| Short long term debt | 41.00M | 53.00M | 22.77M | 1.78M | 1.62M |
| Short long term debt total | - | - | - | 16.90M | 5.72M |
| Other stockholder equity | - | - | 2.73M | 2.87M | 2.31M |
| Property plant equipment | - | - | 18.05M | 19.11M | 17.51M |
| Total current assets | 147.52M | 217.58M | 178.47M | 121.50M | 77.70M |
| Net tangible assets | - | - | 190.99M | 150.48M | 143.43M |
| Short term investments | - | - | - | - | 0.00M |
| Net receivables | 22.81M | 69.19M | 60.32M | 51.68M | 29.71M |
| Long term debt | 16.05M | 11.77M | 12.85M | 15.12M | 4.11M |
| Inventory | 110.63M | 136.04M | 101.60M | 49.61M | 15.58M |
| Accounts payable | 25.39M | 36.34M | 19.26M | 21.40M | 6.25M |
| Accumulated other comprehensive income | - | - | - | 2.87M | 2.31M |
| Non currrent assets other | 0.43M | 1.28M | 1.30M | 24.48M | 25.61M |
| Non current assets total | 184.55M | 170.24M | 153.21M | 141.11M | 137.03M |
| Capital lease obligations | 5.15M | 4.79M | 2.75M | - | - |
| Long term debt total | - | - | 14.12M | 15.12M | 4.11M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -37.87M | -26.19M | -26.35M | -23.27M | 17.16M |
| Change to liabilities | - | - | 1.72M | 32.37M | 10.66M |
| Total cashflows from investing activities | -37.87M | -26.19M | -26.35M | -23.27M | -5.00M |
| Net borrowings | -9.37M | 28.87M | 18.52M | 10.58M | -1.81M |
| Total cash from financing activities | -14.68M | 23.62M | 26.84M | 4.99M | -4.61M |
| Change to operating activities | - | - | -4.50M | -3.70M | -2.96M |
| Net income | -17.76M | 19.39M | 27.21M | 8.69M | -2.19M |
| Change in cash | 1.30M | -0.14M | -10.62M | -16.01M | 11.56M |
| Begin period cash flow | 2.14M | 2.28M | 12.90M | 28.91M | 17.35M |
| End period cash flow | 3.44M | 2.14M | 2.28M | 12.90M | 28.91M |
| Total cash from operating activities | 54.63M | 2.71M | -11.01M | 3.33M | 20.05M |
| Issuance of capital stock | - | 0.00M | 17.00M | 0.00M | 0.71M |
| Depreciation | 31.69M | 22.27M | 8.04M | 17.85M | 14.76M |
| Other cashflows from investing activities | -31.31M | 3.86M | -23.34M | -17.41M | -13.91M |
| Dividends paid | -5.35M | -5.35M | -5.21M | 5.08M | 5.02M |
| Change to inventory | 16.37M | -33.74M | -51.30M | -33.41M | 4.45M |
| Change to account receivables | 47.58M | -11.14M | -10.55M | -21.39M | -4.53M |
| Sale purchase of stock | 0.04M | 0.10M | 17.40M | 0.56M | 2.28M |
| Other cashflows from financing activities | -7.77M | -1.65M | -1.08M | 11.90M | 1.51M |
| Change to netincome | - | - | 6.50M | 2.88M | -2.07M |
| Capital expenditures | 2.68M | 30.05M | 2.90M | 23.27M | 18.61M |
| Change in working capital | 42.54M | -29.59M | -70.89M | -26.68M | 8.03M |
| Stock based compensation | 1.85M | 1.03M | 2.50M | 0.88M | 1.42M |
| Other non cash items | -3.69M | -0.78M | 2.52M | 0.24M | 0.06M |
| Free cash flow | 51.95M | -27.34M | -37.36M | -19.94M | 1.44M |
Sector: Technology Industry: Communication Equipment
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VCM Vecima Networks Inc. |
0.13 1.00% |
13.18 | - | 12.53 | 1.17 | 1.53 | 1.41 | 19.77 |
| CSCO Cisco CDR (CAD Hedged) |
-0.09 0.18% |
50.99 | 33.22 | 19.38 | 6.05 | 7.41 | 6.11 | 21.22 |
| TSAT Telesat Corp |
0.30 0.44% |
68.14 | - | - | 8.47 | 1.94 | 9.70 | 55.00 |
| ET Evertz Technologies Limited |
0.11 0.92% |
12.04 | 20.62 | 18.05 | 2.46 | 6.38 | 2.43 | 12.14 |
| QTRH Quarterhill Inc |
-0.08 2.89% |
2.69 | - | 75.76 | 1.08 | 1.51 | 1.04 | 4.04 |
Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. It operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and Terrace QAM, which are designed to meet the needs of the business services verticals, such as multi- dwelling units, hotels, motels, and resorts; and Entra distributed access architecture platform comprising Entra Cloud, Entra Remote PHY, Entra Remote MACPHY, Entra vPON, Entra Video QAM, Entra cable access, EntraOptical, and EntraVideo that addresses the network migration from legacy architectures to distributed access architectures. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focuses on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo and Nero Global Tracking brand names. In also provides lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. operates as a subsidiary of 684739 B.C. Ltd.
| Name | Title | Year Born |
|---|---|---|
| Dr. Surinder G. Kumar Ph.D. | Founder & Chairman | NA |
| Mr. Sumit Kumar | CEO, Pres & Non Independent Director | NA |
| Mr. Dale Booth | Chief Financial Officer | NA |
| Mr. Clay McCreery | Chief Operating Officer | NA |
| Mr. Paul Boucher | Sr. Vice-Pres of Sales | NA |
| Mr. Dan Gledhill | Sr. VP of Global Sales | NA |
| Mr. Ryan Nicometo | Sr. VP and GM of the Video & Broadband Solutions Bus. Unit | NA |
| Mr. David Hobb | Sr. VP of Operations | NA |
| Mr. Colin Andrew Howlett | Chief Technology Officer | NA |
| Ms. Heather Asher | Gen. Counsel & Corp. Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.