RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%
Last update at 2024-05-16T18:27:00Z
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 33.60M | 11.05M | -4.07400M | 2.20M | -5.86100M |
| Minority interest | - | - | - | - | - |
| Net income | 27.21M | 8.69M | -2.18500M | 1.81M | -3.45900M |
| Selling general administrative | 53.76M | 23.64M | 18.14M | 16.34M | 16.71M |
| Selling and marketing expenses | - | 19.33M | 13.72M | 14.05M | 14.11M |
| Gross profit | 142.60M | 89.96M | 56.64M | 52.30M | 44.88M |
| Reconciled depreciation | 20.02M | 17.85M | 14.76M | 16.18M | 11.67M |
| Ebit | 36.37M | 9.44M | -1.17900M | 0.70M | -3.64200M |
| Ebitda | - | 28.23M | 13.58M | 16.87M | 8.03M |
| Depreciation and amortization | - | 18.80M | 14.76M | 16.18M | 11.67M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 33.29M | 9.44M | -1.17900M | 0.70M | -3.64200M |
| Other operating expenses | 0.03M | 176.38M | 125.64M | 96.67M | 89.95M |
| Interest expense | 2.37M | 0.30M | 0.22M | 0.30M | 0.10M |
| Tax provision | 6.39M | 2.36M | -1.88900M | 0.39M | -2.40200M |
| Interest income | 1.72M | 1.68M | 3.03M | 1.78M | 0.81M |
| Net interest income | -2.37000M | -0.27200M | 0.07M | 0.63M | 0.88M |
| Extraordinary items | - | 0.00000M | 1.85M | -0.69600M | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 6.39M | 2.36M | -1.88900M | 0.39M | -2.40200M |
| Total revenue | 303.44M | 186.81M | 124.18M | 96.42M | 85.03M |
| Total operating expenses | 267.04M | 79.53M | 58.11M | 52.56M | 49.79M |
| Cost of revenue | 160.84M | 96.85M | 67.53M | 44.11M | 40.16M |
| Total other income expense net | -0.42600M | 1.61M | -2.89500M | 1.50M | -2.21900M |
| Discontinued operations | - | - | 1.85M | -0.69600M | -0.69600M |
| Net income from continuing ops | 27.21M | 8.69M | -2.18500M | 1.81M | -3.45900M |
| Net income applicable to common shares | 27.21M | 8.69M | -0.33100M | 1.81M | -3.45900M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 331.69M | 262.61M | 214.73M | 210.30M | 200.77M |
| Intangible assets | 82.99M | 75.92M | 72.22M | 69.20M | 67.89M |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.58M | 7.30M | 3.50M | 2.05M | 2.23M |
| Total liab | 114.03M | 82.88M | 39.81M | 30.54M | 20.00M |
| Total stockholder equity | 217.65M | 179.73M | 174.92M | 179.76M | 180.77M |
| Deferred long term liab | 71.38M | 61.48M | 55.27M | 48.09M | 43.73M |
| Other current liab | 24.87M | 27.61M | 35.81M | 22.19M | 15.53M |
| Common stock | 24.00M | 7.93M | 7.30M | 3.16M | 1.92M |
| Capital stock | 24.00M | 7.93M | 7.30M | 3.16M | 1.92M |
| Retained earnings | 190.93M | 168.92M | 165.31M | 170.66M | 173.74M |
| Other liab | 5.10M | 4.84M | 2.80M | 1.54M | 1.42M |
| Good will | 15.05M | 14.81M | 14.54M | 15.49M | 15.13M |
| Other assets | 108.51M | 92.75M | 88.03M | 78.27M | 74.37M |
| Cash | 2.28M | 12.90M | 28.91M | 17.35M | 19.83M |
| Cash and equivalents | 0.00000M | 7.64M | 13.17M | 12.47M | - |
| Total current liabilities | 94.81M | 62.92M | 32.91M | 24.39M | 16.85M |
| Current deferred revenue | - | 12.13M | 7.14M | 4.96M | 4.05M |
| Net debt | 34.62M | 4.00M | -23.18500M | -11.03900M | -17.85500M |
| Short term debt | 20.51M | 1.78M | 1.62M | 1.70M | 0.25M |
| Short long term debt | 22.77M | 1.78M | 1.62M | 1.70M | 0.25M |
| Short long term debt total | - | 16.90M | 5.72M | 6.31M | 1.98M |
| Other stockholder equity | 2.73M | 2.87M | 2.31M | 5.94M | 5.11M |
| Property plant equipment | 18.05M | 19.11M | 17.51M | 15.77M | 11.96M |
| Total current assets | 178.47M | 121.50M | 77.70M | 79.67M | 75.14M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | 190.99M | 150.48M | 143.43M | 143.17M | 141.48M |
| Short term investments | - | - | 0.00000M | 17.16M | 24.57M |
| Net receivables | 60.32M | 51.68M | 29.71M | 25.79M | 15.78M |
| Long term debt | 12.85M | 15.12M | 4.11M | 1.46M | 1.73M |
| Inventory | 101.60M | 49.61M | 15.58M | 17.21M | 12.72M |
| Accounts payable | 19.26M | 21.40M | 6.25M | 6.63M | 4.79M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 2.87M | 2.31M | 5.94M | 5.11M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 3.16M | 1.92M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1.30M | 24.48M | 25.61M | 25.68M | 25.37M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 153.21M | 141.11M | 137.03M | 130.63M | 125.63M |
| Capital lease obligations | 2.75M | - | - | - | - |
| Long term debt total | 14.12M | 15.12M | 4.11M | 4.61M | 1.73M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -26.35400M | -23.27300M | 17.16M | -5.96300M | 2.48M |
| Change to liabilities | 1.72M | 32.37M | 10.66M | 6.43M | -1.71500M |
| Total cashflows from investing activities | -26.35400M | -23.27300M | -4.99500M | -5.96300M | 2.48M |
| Net borrowings | 18.52M | 10.58M | -1.80700M | -1.94600M | -0.25000M |
| Total cash from financing activities | 26.84M | 4.99M | -4.60600M | -5.96700M | -5.03000M |
| Change to operating activities | -4.50000M | -3.69600M | -2.96400M | -0.09000M | -0.16600M |
| Net income | 27.21M | 8.69M | -2.18500M | 1.81M | -3.45900M |
| Change in cash | -10.62400M | -16.00700M | 11.56M | -2.48400M | 8.80M |
| Begin period cash flow | 12.90M | 28.91M | 17.35M | 19.83M | 11.03M |
| End period cash flow | 2.28M | 12.90M | 28.91M | 17.35M | 19.83M |
| Total cash from operating activities | -11.00500M | 3.33M | 20.05M | 9.83M | 11.44M |
| Issuance of capital stock | 17.00M | 0.00000M | 0.71M | - | 0.00000M |
| Depreciation | 8.04M | 17.85M | 14.76M | 16.18M | 11.67M |
| Other cashflows from investing activities | -23.34200M | -17.40500M | -13.91200M | -12.25000M | -16.05700M |
| Dividends paid | -5.20900M | 5.08M | 5.02M | 4.93M | 4.92M |
| Change to inventory | -51.30100M | -33.41100M | 4.45M | -4.32800M | 2.52M |
| Change to account receivables | -10.55100M | -21.39000M | -4.52700M | -9.61500M | 2.99M |
| Sale purchase of stock | 17.40M | 0.56M | 2.28M | -0.10900M | -0.19400M |
| Other cashflows from financing activities | -1.07600M | 11.90M | 1.51M | 1.02M | 0.33M |
| Change to netincome | 6.50M | 2.88M | -2.07100M | -0.09100M | -0.63600M |
| Capital expenditures | 2.90M | 23.27M | 18.61M | 13.37M | 19.01M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -70.89100M | -26.68200M | 8.03M | -7.79000M | 3.88M |
| Stock based compensation | 2.50M | 0.88M | 1.42M | 0.06M | 0.11M |
| Other non cash items | 2.52M | 0.24M | 0.06M | -0.80700M | 1.64M |
| Free cash flow | -37.35900M | -19.94000M | 1.44M | -3.53400M | -7.56900M |
Sector: Technology Industry: Communication Equipment
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VCM Vecima Networks Inc. |
-0.25 1.12% | 22.00 | 20.44 | 15.06 | 1.38 | 1.83 | 1.49 | 9.44 |
| ET Evertz Technologies Limited |
-0.23 1.52% | 14.87 | 15.56 | 12.94 | 2.12 | 4.13 | 2.05 | 8.71 |
| TSAT Telesat Corp |
0.15 1.41% | 10.76 | 1.03 | - | 0.87 | 0.26 | 2.28 | 1.78 |
| QTRH Quarterhill Inc |
0.03 1.81% | 1.69 | 23.00 | 185.19 | 0.66 | 1.02 | 0.74 | 3.51 |
| BYL Baylin Technologies Inc |
-0.01 4.00% | 0.24 | - | 63.29 | 0.32 | 50.70 | 0.68 | 30.03 |
Vecima Networks Inc. engages in the development of integrated hardware and software solutions for broadband access, content delivery, and telematics. The company operates through three segments: Video and Broadband Solutions, Content Delivery and Storage, and Telematics. The Video and Broadband Solutions segment offers platforms that process data from the cable network and deliver high-speed internet connectivity to homes over cable and fiber, as well as adapt video services. Its principal products include Terrace and TerraceQAM, which are designed to meet the needs of the business services verticals, such as multi- dwelling unit, hotels, motels, and resorts; and Entra distributed access architecture platform comprising EntraPHY, EntraMAC, EntraOptical, EntraControl, and EntraVideo that addresses the network migration to a distributed access architecture. The Content Delivery and Storage segment offers solutions and software for service providers and content owners that focus on ingesting, producing, storing, delivering, and streaming video for live linear, video on demand, network digital video recorder, and time-shifted services over the internet under the MediaScale brand. The Telematics segment provides information and analytics for fleet managers to manage their mobile and fixed assets under the Contigo and Nero Global Tracking brands. The company also offers optical access nodes, Terrace QAM, Terrace TC600E, Terrace IQ, Entra FPXT-B, Enra access code, Entra access controller, Entra access switch, Entra Remote PHY Monitor, Entra Video QAM Manager, MediaScale Origin, MediaScale storage, and MediaScale transcode. In addition, it provides engineering and consultation services; lifecycle program management; installation and commission; training and certification; workforce optimization; and operations and customer support services. The company was incorporated in 1988 and is headquartered in Victoria, Canada. Vecima Networks Inc. is a subsidiary of 684739 B.C. Ltd.
771 Vanalman Avenue, Victoria, BC, Canada, V8Z 3B8
| Name | Title | Year Born |
|---|---|---|
| Dr. Surinder G. Kumar Ph.D. | Founder & Chairman | NA |
| Mr. Sumit Kumar | CEO, Pres & Non Independent Director | NA |
| Mr. Dale Booth | Chief Financial Officer | NA |
| Mr. Clay McCreery | Chief Operating Officer | NA |
| Mr. Paul Boucher | Sr. Vice-Pres of Sales | NA |
| Mr. Dan Gledhill | Sr. VP of Global Sales | NA |
| Mr. Ryan Nicometo | Sr. VP and GM of the Video & Broadband Solutions Bus. Unit | NA |
| Mr. David Hobb | Sr. VP of Operations | NA |
| Mr. Colin Andrew Howlett | Chief Technology Officer | NA |
| Ms. Heather Asher | Gen. Counsel & Corp. Sec. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
CA 
AU
UK
US
NZ
Please wait processing your request...