Last update at 2025-07-15T16:46:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Ivanhoe Electric Announces Closing of Initial Public Offering
Thu 30 Jun 22, 02:20 PMIvanhoe Electric Announces Pricing of Initial Public Offering
Tue 28 Jun 22, 02:04 AMBreakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -216.65900M | -159.60300M | -68.02700M | -29.47100M | -29.46100M |
Minority interest | 16.70M | 10.41M | 9.19M | 4.62M | - |
Net income | -199.37700M | -160.22100M | -68.51100M | -29.85200M | -28.74400M |
Selling general administrative | 48.20M | 26.97M | 20.40M | 11.65M | 10.77M |
Selling and marketing expenses | 0.28M | 0.17M | 0.15M | 0.07M | 0.28M |
Gross profit | 0.92M | 5.30M | 3.13M | 2.85M | 1.95M |
Reconciled depreciation | 2.64M | 4.21M | 4.25M | 4.04M | - |
Ebit | -214.01000M | -155.85400M | -66.11300M | -26.88900M | -26.63000M |
Ebitda | -211.37000M | -151.64300M | -61.86300M | -22.84900M | -22.75400M |
Depreciation and amortization | 2.64M | 4.21M | 4.25M | 4.04M | 3.88M |
Non operating income net other | - | - | - | - | - |
Operating income | -180.40200M | -132.16500M | -60.74900M | -26.60100M | -26.18000M |
Other operating expenses | 184.31M | 140.60M | 65.40M | 31.23M | 29.93M |
Interest expense | 2.96M | 0.97M | 1.53M | 0.17M | 0.11M |
Tax provision | -0.58400M | 0.62M | 0.48M | 0.38M | - |
Interest income | - | - | - | - | - |
Net interest income | -2.96000M | -0.97200M | -1.53400M | -0.17500M | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.58400M | 0.62M | 0.48M | 0.38M | -0.71700M |
Total revenue | 3.90M | 8.44M | 4.65M | 4.63M | 3.75M |
Total operating expenses | 181.32M | 137.47M | 63.88M | 29.45M | 28.13M |
Cost of revenue | 2.99M | 3.13M | 1.52M | 1.78M | 1.81M |
Total other income expense net | -33.29700M | -27.43800M | -7.27800M | -2.87000M | -3.28100M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -216.07500M | -160.22100M | -68.51100M | -29.85200M | - |
Net income applicable to common shares | - | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 374.93M | 487.23M | 260.49M | 153.53M | 71.72M |
Intangible assets | - | 0.12M | 1.25M | 4.34M | 7.45M |
Earning assets | - | - | - | - | - |
Other current assets | - | 3.10M | 4.23M | 1.15M | 1.11M |
Total liab | 94.50M | 110.94M | 58.04M | 125.72M | 23.03M |
Total stockholder equity | 268.64M | 374.25M | 206.38M | 21.93M | 41.98M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | 11.09M | 9.37M | 31.04M | 5.14M |
Common stock | - | 0.01M | 0.00900M | 0.00600M | 43.52M |
Capital stock | 0.01M | 0.01M | 0.00900M | 0.00600M | 0.00000M |
Retained earnings | -530.12700M | -401.50400M | -202.12800M | -52.31400M | 0.00000M |
Other liab | - | - | - | - | - |
Good will | - | - | - | - | - |
Other assets | - | - | - | - | - |
Cash | 40.97M | 205.04M | 139.66M | 49.85M | 9.34M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 33.42M | 39.72M | 17.43M | 40.58M | 15.22M |
Current deferred revenue | - | 2.40M | 2.78M | 3.48M | 2.42M |
Net debt | 26.54M | -125.85700M | -102.62300M | 29.38M | -2.85700M |
Short term debt | - | 13.37M | 0.71M | 0.34M | 6.34M |
Short long term debt | 12.41M | 12.67M | - | - | 5.76M |
Short long term debt total | - | 79.19M | 37.04M | 79.23M | 6.48M |
Other stockholder equity | - | 777.82M | 409.68M | 75.74M | - |
Property plant equipment | - | - | - | - | - |
Total current assets | 69.29M | 216.49M | 151.03M | 58.27M | 16.83M |
Long term investments | 66.63M | 42.12M | 8.22M | 9.50M | 8.92M |
Net tangible assets | - | - | - | - | - |
Short term investments | - | - | - | - | - |
Net receivables | 0.76M | 3.33M | 1.50M | 1.39M | 2.84M |
Long term debt | 55.10M | 64.62M | 25.92M | 78.83M | - |
Inventory | 0.00000M | 5.01M | 5.65M | 5.88M | 3.54M |
Accounts payable | 6.31M | 12.86M | 4.58M | 5.72M | 1.32M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | -2.07300M | -1.18900M | -1.50200M | -1.53800M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 3.47M | 0.16M | 9.30M | 2.31M | 1.33M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 305.65M | 270.74M | 109.45M | 95.27M | 54.90M |
Capital lease obligations | 2.35M | 1.90M | 1.11M | 0.40M | 0.73M |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -150.76600M | -48.38400M | -22.63200M | -16.74600M | - |
Change to liabilities | - | - | - | - | - |
Total cashflows from investing activities | - | - | - | - | - |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | 366.45M | 254.41M | 110.98M | 44.09M | 33.96M |
Change to operating activities | - | - | - | - | - |
Net income | -216.07500M | -160.22100M | -68.51100M | -29.85200M | -28.74400M |
Change in cash | 65.38M | 89.81M | 40.51M | 4.64M | 1.61M |
Begin period cash flow | 139.66M | 49.85M | 9.34M | 4.70M | 3.09M |
End period cash flow | 205.04M | 139.66M | 49.85M | 9.34M | 4.70M |
Total cash from operating activities | -150.51500M | -115.73400M | -47.83200M | -22.98400M | -22.97900M |
Issuance of capital stock | 319.62M | 158.05M | 9.68M | 0.00000M | - |
Depreciation | 2.64M | 4.21M | 4.25M | 4.04M | 3.88M |
Other cashflows from investing activities | - | - | - | - | - |
Dividends paid | - | - | - | - | - |
Change to inventory | 0.54M | -2.08300M | -2.34000M | -1.01600M | -0.00900M |
Change to account receivables | -1.82900M | -0.11200M | 1.46M | -0.31200M | -0.56800M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | 46.83M | 96.36M | 101.30M | 46.86M | 33.96M |
Change to netincome | - | - | - | - | - |
Capital expenditures | 82.08M | 44.41M | 18.39M | 16.73M | 4.01M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | 1.26M | -0.34100M | 5.61M | -1.01200M | -1.33500M |
Stock based compensation | 20.96M | 4.83M | 3.67M | 1.15M | 0.38M |
Other non cash items | 41.28M | 35.17M | 6.66M | 2.96M | 3.56M |
Free cash flow | -232.60000M | -160.14500M | -66.22400M | -39.71000M | -26.98500M |
Sector: Basic Materials Industry: Copper
Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
IE Ivanhoe Energy Inc |
0.18 1.31% | 13.94 | - | - | 469.05 | 3.62 | 339.25 | -7.2302 |
FM First Quantum Minerals Ltd |
-0.175 0.75% | 23.07 | 90.20 | 109.89 | 3.80 | 1.21 | 3.93 | 10.93 |
LUN Lundin Mining Corporation |
-0.205 1.48% | 13.64 | 86.56 | 21.10 | 3.32 | 1.63 | 2.91 | 8.62 |
CS Capstone Mining Corp |
-0.04 0.51% | 7.77 | 52.47 | 27.03 | 3.35 | 1.41 | 3.02 | 9.41 |
HBM HudBay Minerals Inc |
-0.3 2.09% | 14.04 | 24.80 | 14.41 | 2.53 | 1.44 | 2.12 | 5.04 |
Ivanhoe Electric Inc., a mineral exploration company, focuses on developing mines from mineral deposits primarily in the United States. The company primarily explores for copper, gold, and silver deposits. Its flagship projects are the Santa Cruz Project, a copper exploration project that comprises 5,975 acres on private land and associated water rights located in Arizona; and the Tintic Project, which covers an area of approximately 81.97 square kilometers of private patented claims, unpatented claims, and state leases situated in Utah. The company was incorporated in 2020 and is headquartered in Tempe, Arizona.
450 E Rio Salado Parkway, Tempe, AZ, United States, 85281
Name | Title | Year Born |
---|---|---|
Mr. Robert Martin Friedland | Founder & Executive Chairman | 1951 |
Mr. Taylor Melvin | President, CEO & Director | 1970 |
Mr. Jordan Neeser | Chief Financial Officer | 1983 |
Ms. Cassandra Pulskamp Joseph Esq. | VP, General Counsel & Corporate Secretary | 1972 |
Mr. Quentin Markin | Executive Vice President of Business Development & Strategy Execution | 1973 |
Mr. Mike Patterson | Vice President of Investor Relations & Business Development | NA |
Ms. Stephani Terhorst | Vice President of Human Resources | 1979 |
Mr. Graham Boyd | Senior Vice President of Exploration | 1986 |
Mr. Mark Gibson B.Sc., M.Sc. | Chief Geophysics Officer | 1969 |
Mr. Glen Nickolas Kuntz P.Geo | Senior Vice-President of Mine Development | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.