Explore 3 Stock Ideas & Industry Insights Download Free Report

Ivanhoe Energy Inc

Basic Materials CA IE

14.35CAD
-1.37(8.71%)

Last update at 2026-06-23T20:00:00Z

Day Range

14.3515.69
LowHigh

52 Week Range

8.3328.81
LowHigh

Fundamentals

  • Previous Close 15.72
  • Market Cap3080.76M
  • Volume44049
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-107.76500M
  • Revenue TTM3.24M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 2.12M
  • Diluted EPS TTM-1.0

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -125.03500M -140.23800M -216.65900M -159.60300M -68.02700M
Minority interest 19.17M 11.65M 16.70M 10.41M 9.19M
Net income -105.87400M -128.62200M -199.37700M -160.22100M -68.51100M
Selling general administrative 39.27M 44.74M 48.20M 26.97M 20.40M
Selling and marketing expenses - 0.30M 0.28M 0.17M 0.15M
Gross profit -64.12000M 1.88M 0.92M 5.30M 3.13M
Reconciled depreciation 2.95M 2.70M 2.64M 4.21M 4.25M
Ebit -111.01600M -137.65300M -214.01000M -155.85400M -66.11300M
Ebitda -108.06500M -134.95000M -211.37000M -151.64300M -61.86300M
Depreciation and amortization 2.95M 2.70M 2.64M 4.21M 4.25M
Non operating income net other - - - - -
Operating income -111.01600M -176.95100M -180.40200M -132.16500M -60.74900M
Other operating expenses 114.26M 179.85M 184.31M 140.60M 65.40M
Interest expense 4.14M 2.58M 2.96M 0.97M 1.53M
Tax provision 0.01M 0.03M -0.58400M 0.62M 0.48M
Interest income - - - - -
Net interest income -4.14100M -2.58500M -2.96000M -0.97200M -1.53400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M 0.03M -0.58400M 0.62M 0.48M
Total revenue 3.24M 2.90M 3.90M 8.44M 4.65M
Total operating expenses 46.90M 178.83M 181.32M 137.47M 63.88M
Cost of revenue 67.36M 1.02M 2.99M 3.13M 1.52M
Total other income expense net -14.01900M 36.71M -33.29700M -27.43800M -7.27800M
Discontinued operations - - - - -
Net income from continuing ops -125.04700M -140.27000M -216.07500M -160.22100M -68.51100M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 484.13M 374.93M 487.23M 260.49M 153.53M
Intangible assets - - 0.12M 1.25M 4.34M
Earning assets - - - - -
Other current assets 3.39M - 3.10M 4.23M 1.15M
Total liab 60.56M 94.50M 110.94M 58.04M 125.72M
Total stockholder equity 416.11M 268.64M 374.25M 206.38M 21.93M
Deferred long term liab - - - - -
Other current liab 11.26M - 11.09M 9.37M 31.04M
Common stock 0.01M - 0.01M 0.00900M 0.00600M
Capital stock 0.01M 0.01M 0.01M 0.00900M 0.00600M
Retained earnings -636.00100M -530.12700M -401.50400M -202.12800M -52.31400M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 176.27M 40.97M 205.04M 139.66M 49.85M
Cash and equivalents - - - - -
Total current liabilities 53.87M 33.42M 39.72M 17.43M 40.58M
Current deferred revenue - - 2.40M 2.78M 3.48M
Net debt -139.29700M 26.54M -125.85700M -102.62300M 29.38M
Short term debt 34.82M - 13.37M 0.71M 0.34M
Short long term debt 33.74M 12.41M 12.67M - -
Short long term debt total 36.98M - 79.19M 37.04M 79.23M
Other stockholder equity 1055.71M - 777.82M 409.68M 75.74M
Property plant equipment - - - - -
Total current assets 180.19M 69.29M 216.49M 151.03M 58.27M
Long term investments 59.62M 66.63M 42.12M 8.22M 9.50M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.53M 0.76M 3.33M 1.50M 1.39M
Long term debt - 55.10M 64.62M 25.92M 78.83M
Inventory - 0.00000M 5.01M 5.65M 5.88M
Accounts payable 7.79M 6.31M 12.86M 4.58M 5.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -3.61300M - -2.07300M -1.18900M -1.50200M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 234.17M 3.47M 0.16M 9.30M 2.31M
Deferred long term asset charges - - - - -
Non current assets total 303.94M 305.65M 270.74M 109.45M 95.27M
Capital lease obligations 2.16M 2.35M 1.90M 1.11M 0.40M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -14.47000M -150.76600M -48.38400M -22.63200M
Change to liabilities - - - - -
Total cashflows from investing activities 24.84M -14.47000M - - -
Net borrowings -41.24400M -7.08100M - - -
Total cash from financing activities 194.47M 18.89M 366.45M 254.41M 110.98M
Change to operating activities - - - - -
Net income -105.87400M -140.27000M -216.07500M -160.22100M -68.51100M
Change in cash 128.79M -164.07200M 65.38M 89.81M 40.51M
Begin period cash flow 47.48M 205.04M 139.66M 49.85M 9.34M
End period cash flow 176.27M 40.97M 205.04M 139.66M 49.85M
Total cash from operating activities -89.20000M -162.09600M -150.51500M -115.73400M -47.83200M
Issuance of capital stock 231.13M 0.00000M 319.62M 158.05M 9.68M
Depreciation 2.95M 2.70M 2.64M 4.21M 4.25M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - -1.50900M 0.54M -2.08300M -2.34000M
Change to account receivables 1.04M 0.39M -1.82900M -0.11200M 1.46M
Sale purchase of stock -0.62600M - - - -
Other cashflows from financing activities -0.75900M 25.98M 46.83M 96.36M 101.30M
Change to netincome - - - - -
Capital expenditures 4.00M 13.57M 82.08M 44.41M 18.39M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.83200M -5.25000M 1.26M -0.34100M 5.61M
Stock based compensation 11.66M 14.96M 20.96M 4.83M 3.67M
Other non cash items 15.55M -34.24300M 41.28M 35.17M 6.66M
Free cash flow -93.20300M -175.66600M -232.60000M -160.14500M -66.22400M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IE
Ivanhoe Energy Inc
-1.37 8.71% 14.35 - - 949.68 5.88 704.49 -7.2302
LUN
Lundin Mining Corporation
-2.62 7.02% 34.72 22.37 22.68 7.88 3.75 6.20 13.69
FM
First Quantum Minerals Ltd
-2.91 6.94% 39.03 - 39.22 5.82 2.12 5.53 16.22
HBM
HudBay Minerals Inc
-3.48 8.81% 36.04 16.56 14.41 5.86 3.12 4.82 7.38
CS
Capstone Mining Corp
-0.91 6.21% 13.75 22.17 16.50 3.80 2.05 3.40 7.42

Reports Covered

Stock Research & News

Profile

Ivanhoe Electric Inc., engages in exploration and development of minerals in the United States, Canada, and China. It primarily explores copper, gold, silver, nickel, cobalt, and platinum group elements deposits. The company's flagship projects are the Santa Cruz Project, a copper exploration project that comprises 6,425 acres on private land and associated water rights located in Arizona; and the Tintic Project, which covers an area of approximately 79.23 square kilometers of private patented claims, unpatented claims, and state leases situated in Utah. Ivanhoe Electric Inc. was incorporated in 2020 and is headquartered in Tempe, Arizona.

Ivanhoe Energy Inc

450 E Rio Salado Parkway, Tempe, AZ, United States, 85281

Key Executives

Name Title Year Born
Mr. Robert Martin Friedland Founder & Executive Chairman 1951
Mr. Taylor Melvin President, CEO & Director 1970
Mr. Jordan Neeser Chief Financial Officer 1983
Ms. Cassandra Pulskamp Joseph Esq. VP, General Counsel & Corporate Secretary 1972
Mr. Quentin Markin Executive Vice President of Business Development & Strategy Execution 1973
Mr. Mike Patterson Vice President of Investor Relations & Business Development NA
Ms. Stephani Terhorst Vice President of Human Resources 1979
Mr. Graham Boyd Senior Vice President of Exploration 1986
Mr. Mark Gibson B.Sc., M.Sc. Chief Geophysics Officer 1969
Mr. Glen Nickolas Kuntz P.Geo Senior Vice-President of Mine Development 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.