Ivanhoe Energy Inc

Basic Materials CA IE

13.94CAD
0.18(1.31%)

Last update at 2025-07-15T16:46:00Z

Day Range

13.6814.10
LowHigh

52 Week Range

6.4516.50
LowHigh

Fundamentals

  • Previous Close 13.76
  • Market Cap1536.61M
  • Volume4599
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-143.07101M
  • Revenue TTM3.28M
  • Revenue Per Share TTM0.03
  • Gross Profit TTM 2.06M
  • Diluted EPS TTM-1.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -216.65900M -159.60300M -68.02700M -29.47100M -29.46100M
Minority interest 16.70M 10.41M 9.19M 4.62M -
Net income -199.37700M -160.22100M -68.51100M -29.85200M -28.74400M
Selling general administrative 48.20M 26.97M 20.40M 11.65M 10.77M
Selling and marketing expenses 0.28M 0.17M 0.15M 0.07M 0.28M
Gross profit 0.92M 5.30M 3.13M 2.85M 1.95M
Reconciled depreciation 2.64M 4.21M 4.25M 4.04M -
Ebit -214.01000M -155.85400M -66.11300M -26.88900M -26.63000M
Ebitda -211.37000M -151.64300M -61.86300M -22.84900M -22.75400M
Depreciation and amortization 2.64M 4.21M 4.25M 4.04M 3.88M
Non operating income net other - - - - -
Operating income -180.40200M -132.16500M -60.74900M -26.60100M -26.18000M
Other operating expenses 184.31M 140.60M 65.40M 31.23M 29.93M
Interest expense 2.96M 0.97M 1.53M 0.17M 0.11M
Tax provision -0.58400M 0.62M 0.48M 0.38M -
Interest income - - - - -
Net interest income -2.96000M -0.97200M -1.53400M -0.17500M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.58400M 0.62M 0.48M 0.38M -0.71700M
Total revenue 3.90M 8.44M 4.65M 4.63M 3.75M
Total operating expenses 181.32M 137.47M 63.88M 29.45M 28.13M
Cost of revenue 2.99M 3.13M 1.52M 1.78M 1.81M
Total other income expense net -33.29700M -27.43800M -7.27800M -2.87000M -3.28100M
Discontinued operations - - - - -
Net income from continuing ops -216.07500M -160.22100M -68.51100M -29.85200M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 374.93M 487.23M 260.49M 153.53M 71.72M
Intangible assets - 0.12M 1.25M 4.34M 7.45M
Earning assets - - - - -
Other current assets - 3.10M 4.23M 1.15M 1.11M
Total liab 94.50M 110.94M 58.04M 125.72M 23.03M
Total stockholder equity 268.64M 374.25M 206.38M 21.93M 41.98M
Deferred long term liab - - - - -
Other current liab - 11.09M 9.37M 31.04M 5.14M
Common stock - 0.01M 0.00900M 0.00600M 43.52M
Capital stock 0.01M 0.01M 0.00900M 0.00600M 0.00000M
Retained earnings -530.12700M -401.50400M -202.12800M -52.31400M 0.00000M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 40.97M 205.04M 139.66M 49.85M 9.34M
Cash and equivalents - - - - -
Total current liabilities 33.42M 39.72M 17.43M 40.58M 15.22M
Current deferred revenue - 2.40M 2.78M 3.48M 2.42M
Net debt 26.54M -125.85700M -102.62300M 29.38M -2.85700M
Short term debt - 13.37M 0.71M 0.34M 6.34M
Short long term debt 12.41M 12.67M - - 5.76M
Short long term debt total - 79.19M 37.04M 79.23M 6.48M
Other stockholder equity - 777.82M 409.68M 75.74M -
Property plant equipment - - - - -
Total current assets 69.29M 216.49M 151.03M 58.27M 16.83M
Long term investments 66.63M 42.12M 8.22M 9.50M 8.92M
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.76M 3.33M 1.50M 1.39M 2.84M
Long term debt 55.10M 64.62M 25.92M 78.83M -
Inventory 0.00000M 5.01M 5.65M 5.88M 3.54M
Accounts payable 6.31M 12.86M 4.58M 5.72M 1.32M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -2.07300M -1.18900M -1.50200M -1.53800M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.47M 0.16M 9.30M 2.31M 1.33M
Deferred long term asset charges - - - - -
Non current assets total 305.65M 270.74M 109.45M 95.27M 54.90M
Capital lease obligations 2.35M 1.90M 1.11M 0.40M 0.73M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -150.76600M -48.38400M -22.63200M -16.74600M -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 366.45M 254.41M 110.98M 44.09M 33.96M
Change to operating activities - - - - -
Net income -216.07500M -160.22100M -68.51100M -29.85200M -28.74400M
Change in cash 65.38M 89.81M 40.51M 4.64M 1.61M
Begin period cash flow 139.66M 49.85M 9.34M 4.70M 3.09M
End period cash flow 205.04M 139.66M 49.85M 9.34M 4.70M
Total cash from operating activities -150.51500M -115.73400M -47.83200M -22.98400M -22.97900M
Issuance of capital stock 319.62M 158.05M 9.68M 0.00000M -
Depreciation 2.64M 4.21M 4.25M 4.04M 3.88M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.54M -2.08300M -2.34000M -1.01600M -0.00900M
Change to account receivables -1.82900M -0.11200M 1.46M -0.31200M -0.56800M
Sale purchase of stock - - - - -
Other cashflows from financing activities 46.83M 96.36M 101.30M 46.86M 33.96M
Change to netincome - - - - -
Capital expenditures 82.08M 44.41M 18.39M 16.73M 4.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.26M -0.34100M 5.61M -1.01200M -1.33500M
Stock based compensation 20.96M 4.83M 3.67M 1.15M 0.38M
Other non cash items 41.28M 35.17M 6.66M 2.96M 3.56M
Free cash flow -232.60000M -160.14500M -66.22400M -39.71000M -26.98500M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IE
Ivanhoe Energy Inc
0.18 1.31% 13.94 - - 469.05 3.62 339.25 -7.2302
FM
First Quantum Minerals Ltd
-0.175 0.75% 23.07 90.20 109.89 3.80 1.21 3.93 10.93
LUN
Lundin Mining Corporation
-0.205 1.48% 13.64 86.56 21.10 3.32 1.63 2.91 8.62
CS
Capstone Mining Corp
-0.04 0.51% 7.77 52.47 27.03 3.35 1.41 3.02 9.41
HBM
HudBay Minerals Inc
-0.3 2.09% 14.04 24.80 14.41 2.53 1.44 2.12 5.04

Reports Covered

Stock Research & News

Profile

Ivanhoe Electric Inc., a mineral exploration company, focuses on developing mines from mineral deposits primarily in the United States. The company primarily explores for copper, gold, and silver deposits. Its flagship projects are the Santa Cruz Project, a copper exploration project that comprises 5,975 acres on private land and associated water rights located in Arizona; and the Tintic Project, which covers an area of approximately 81.97 square kilometers of private patented claims, unpatented claims, and state leases situated in Utah. The company was incorporated in 2020 and is headquartered in Tempe, Arizona.

Ivanhoe Energy Inc

450 E Rio Salado Parkway, Tempe, AZ, United States, 85281

Key Executives

Name Title Year Born
Mr. Robert Martin Friedland Founder & Executive Chairman 1951
Mr. Taylor Melvin President, CEO & Director 1970
Mr. Jordan Neeser Chief Financial Officer 1983
Ms. Cassandra Pulskamp Joseph Esq. VP, General Counsel & Corporate Secretary 1972
Mr. Quentin Markin Executive Vice President of Business Development & Strategy Execution 1973
Mr. Mike Patterson Vice President of Investor Relations & Business Development NA
Ms. Stephani Terhorst Vice President of Human Resources 1979
Mr. Graham Boyd Senior Vice President of Exploration 1986
Mr. Mark Gibson B.Sc., M.Sc. Chief Geophysics Officer 1969
Mr. Glen Nickolas Kuntz P.Geo Senior Vice-President of Mine Development 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.