0
Signin
countryflagCA

888-969-2592

RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

HudBay Minerals Inc

Basic Materials CA HBM

11.65CAD
0.21(1.84%)

Last update at 2024-05-06T20:00:00Z

Day Range

11.4411.71
LowHigh

52 Week Range

5.467.99
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 95.81M -202.75100M -179.08900M -452.76300M 170.84M
Minority interest - - - - -
Net income 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Selling general administrative 32.65M 41.54M 41.41M 36.17M 27.24M
Selling and marketing expenses - - - - -
Gross profit 276.89M 131.02M 39.00M 151.54M 373.74M
Reconciled depreciation 339.06M 359.77M 363.60M 346.63M 333.14M
Ebit 128.05M -62.99600M -136.18000M -17.23100M 240.13M
Ebitda 467.11M 296.77M 227.42M 329.40M 573.28M
Depreciation and amortization 339.06M 359.77M 363.60M 346.63M 333.14M
Non operating income net other - - - - -
Operating income 128.05M -62.99600M -136.18000M -17.23100M 298.86M
Other operating expenses 1277.56M 1466.67M 1120.29M 1181.18M 1175.75M
Interest expense 67.66M 74.75M 86.25M 72.77M 69.30M
Tax provision 25.43M 41.61M -34.50500M -108.95300M 85.42M
Interest income 60.62M 129.67M 1.81M 69.48M 40.63M
Net interest income -103.81900M -152.38700M -96.91000M -146.26100M -134.12600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 25.43M 41.61M -34.50500M -108.95300M 85.42M
Total revenue 1461.44M 1502.00M 1092.42M 1237.44M 1472.37M
Total operating expenses 93.01M 95.69M 66.87M 95.28M 77.13M
Cost of revenue 1184.55M 1370.98M 1053.42M 1085.90M 1098.63M
Total other income expense net -32.23600M -139.75500M -42.90900M -435.53200M -128.01900M
Discontinued operations - - - - -
Net income from continuing ops 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Net income applicable to common shares 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 4325.94M 4616.23M 4666.65M 4455.96M 4685.64M
Intangible assets 4.77M 5.90M 5.41M 5.03M 4.16M
Earning assets - - - - -
Other current assets 20.11M 23.20M 16.72M 12.74M 19.26M
Total liab 2754.13M 3139.40M 2966.84M 2607.84M 2506.78M
Total stockholder equity 1571.81M 1476.83M 1699.81M 1848.12M 2178.86M
Deferred long term liab 45.07M 14.24M 15.76M 5.38M -
Other current liab 267.92M 294.46M 206.34M 202.28M 151.68M
Common stock 1780.77M 1778.85M 1777.34M 1777.34M 1777.34M
Capital stock 1780.77M 1778.85M 1777.34M 1777.34M 1777.34M
Retained earnings -235.50300M -301.83800M -53.33400M 95.03M 442.77M
Other liab 1077.46M 1405.44M 1352.34M 1186.76M 1144.82M
Good will - - - - -
Other assets 176.36M 201.48M 158.24M 119.15M 74.11M
Cash 225.66M 270.99M 439.13M 396.15M 515.50M
Cash and equivalents - 270.99M 439.13M 396.15M -
Total current liabilities 447.65M 509.22M 448.79M 391.75M 327.16M
Current deferred revenue 79.74M 96.95M 104.37M 87.95M 88.11M
Net debt 1019.52M 987.29M 760.05M 671.06M 539.77M
Short term debt 16.16M 33.53M 33.47M 32.78M 20.47M
Short long term debt - - - - -
Short long term debt total 1245.18M 1258.28M 1199.19M 1067.20M 1055.27M
Other stockholder equity 60.23M -0.18200M -24.20000M -24.25000M -41.25400M
Property plant equipment 3552.43M 3740.97M 3731.66M 3662.56M 3819.81M
Total current assets 524.18M 656.73M 755.67M 663.03M 772.39M
Long term investments 9.80M 11.16M 15.67M 11.29M 15.16M
Net tangible assets 1567.04M 1470.93M 1694.40M 1843.10M 2174.69M
Short term investments - - - 2.05M 0.00000M
Net receivables 122.33M 204.08M 153.65M 113.28M 119.16M
Long term debt 1184.16M 1180.27M 1135.67M 985.25M 981.03M
Inventory 155.01M 158.45M 143.10M 138.82M 118.47M
Accounts payable 83.82M 84.28M 104.60M 68.74M 61.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 26.54M -0.18200M -24.20000M -24.25000M -41.25400M
Additional paid in capital - - - - -
Common stock total equity - - 1777.34M 1777.34M 1777.34M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 109.13M 67.90M 56.34M 44.10M 58.60M
Deferred long term asset charges - - - - -
Non current assets total 3801.76M 3959.50M 3910.97M 3792.93M 3913.24M
Capital lease obligations 61.02M 78.00M 63.51M 81.95M 74.23M
Long term debt total 1229.03M 1224.75M 1165.72M 1034.42M 1034.79M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -337.67000M 1.19M -359.01800M -292.37000M -202.13600M
Change to liabilities 2.45M -11.54900M 36.25M 5.61M -19.60800M
Total cashflows from investing activities -337.67000M -375.00200M -359.01800M -292.37000M -202.13600M
Net borrowings -35.77000M -37.71900M 164.02M -32.95200M -20.92600M
Total cash from financing activities -196.30000M -175.89900M 162.09M -137.77800M -120.35400M
Change to operating activities 18.18M 1.23M 1.96M 6.47M -18.35800M
Net income 70.38M -244.35800M -144.58400M -343.81000M 85.42M
Change in cash -45.32400M -168.14600M 42.99M -119.35100M 159.00M
Begin period cash flow 270.99M 439.13M 396.15M 515.50M 356.50M
End period cash flow 225.66M 270.99M 439.13M 396.15M 515.50M
Total cash from operating activities 487.80M 383.82M 239.48M 310.86M 479.55M
Issuance of capital stock - - - 0.00000M -
Depreciation 339.06M 359.77M 363.60M 346.63M 333.14M
Other cashflows from investing activities -28.71000M 1.24M 2.17M 11.52M 3.54M
Dividends paid 4.05M 4.15M 3.78M 3.93M 4.04M
Change to inventory -13.03200M -32.75200M -2.86700M -11.75900M -0.03200M
Change to account receivables 88.48M -60.97800M -37.72000M 3.25M 16.20M
Sale purchase of stock 1.25M 0.98M - 0.00000M -0.06900M
Other cashflows from financing activities -156.48300M 488.84M 609.11M -100.89900M -95.31400M
Change to netincome -53.99200M 322.33M -41.18600M 230.30M 78.11M
Capital expenditures 308.96M 377.43M 361.19M 259.20M 190.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 96.07M -104.04600M -2.38300M 3.57M -21.80000M
Stock based compensation 2.06M 12.14M 15.01M 2.71M -2.37300M
Other non cash items -45.21300M 318.70M 42.34M 410.70M -0.25600M
Free cash flow 178.84M 6.38M -121.70500M 51.65M 288.65M

Fundamentals

  • Previous Close 11.44
  • Market Cap2459.80M
  • Volume989823
  • P/E Ratio100.71
  • Dividend Yield0.28%
  • EBITDA560.11M
  • Revenue TTM1409.04M
  • Revenue Per Share TTM4.93
  • Gross Profit TTM 614.50M
  • Diluted EPS TTM0.07

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HBM
HudBay Minerals Inc		 0.21 1.84% 11.65 100.71 6.42 1.75 0.89 2.93 8.60
FM
First Quantum Minerals Ltd		 -0.21 1.13% 18.37 10.55 58.48 1.23 0.55 2.31 6.19
LUN
Lundin Mining Corporation		 0.69 4.55% 15.84 16.72 11.53 2.51 1.19 3.37 10.46
CS
Capstone Mining Corp		 0.60 6.03% 10.55 - 10.86 3.13 1.18 4.09 54.11
ERO
Ero Copper Corp		 0.45 1.58% 28.96 18.29 8.79 4.91 2.37 5.73 21.20

Reports Covered

Stock Research & News

View All

Profile

Hudbay Minerals Inc., a diversified mining company, together with its subsidiaries, focuses on the exploration, development, operation, and optimization of properties in North and South America. It produces copper concentrates containing copper, gold, and silver; zinc concentrates; zinc metal; and gold and silver doré and molybdenum concentrates. The company's flagship project is the 100% owned Constancia mine located in the Province of Chumbivilcas in southern Peru. It also holds 100% interest in the Lalor mine located near Snow Lake, Manitoba; the Copper World project located in Pima County, Arizona; and the Llaguen Project comprising 12 mining concessions covering an area of 8,900 hectares located in Trujillo, Peru. In addition, the company holds interests in Mason project located in Yerington District, Nevada, as well as operations in the mineral reserves and resources in Snow Lake regional deposits. Hudbay Minerals Inc. was and is headquartered in Toronto, Canada.

HudBay Minerals Inc

25 York Street, Toronto, ON, Canada, M5J 2V5

Key Executives

Name Title Year Born
Mr. Peter Gerald Jan Kukielski Bsc, Msc Pres, CEO & Director 1956
Mr. Chi-Yen Lei Sr. VP & CFO NA
Mr. Patrick James Donnelly Sr. VP of Legal & Organizational Effectiveness NA
Mr. Andre Taylor Lauzon Sr. VP & COO NA
Mr. Olivier Tavchandjian P.Geo. VP of Exploration & Technical Services NA
Ms. Candace Brule VP of Investor Relations NA
Mr. Mark Gupta VP of Corp. Devel. NA
Mr. Jon Alexander Douglas VP & Treasurer 1962

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).