Explore 3 Stock Ideas & Industry Insights Download Free Report

Ero Copper Corp

Company price
42.66 CAD 1.90 ( 4.66%)
Last update at 2026-11-03T20:27:00Z
VOLUME
718272
Market Cap
3847.80M
P/E
11.15

Momentum Score

…

Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
40.00
Low
43.01
High
52 Week Price Range
16.56
Low
53.69
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Ero Copper Corp is a Toronto-listed copper producer operating and developing assets in Brazil. Long-term growth may be supported by rising global copper demand from electrification and decarbonization, together with exploration upside and planned production expansions at its Brazilian projects. The company may appeal to investors seeking exposure to base-metal production and potential organic reserve growth.

Principal risks include commodity-price volatility, operational and execution risk at mines, and country-specific regulatory, environmental and community risks in Brazil that could affect production, costs and permitting.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
40.76
Dividend Yield
-
Revenue TTM
785.84M
Revenue Per Share
7.58
Gross Profit TTM
344.63M
Debt / Equity
0.68
ROE
34.91%
Net Debt
525.95M
ROCE
16.28%
Diluted EPS TTM
3.31

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 336.75M -75.44M 112.35M 126.38M 236.92M
Minority interest -3.18M -0.69M -1.50M -1.24M -1.58M
Net income 268.34M -68.47M 92.80M 103.07M 201.05M
Selling general administrative 72.49M 57.90M 60.14M 57.08M 46.41M
Gross profit 345.51M 180.55M 156.84M 187.18M 318.86M
Reconciled depreciation 115.71M 87.41M 83.02M 58.97M 47.29M
Ebit 270.33M -73.63M 125.13M 126.70M 264.01M
Ebitda 410.40M 13.78M 208.15M 185.67M 311.30M
Depreciation and amortization 140.07M 87.41M 83.02M 58.97M 47.29M
Operating income 270.33M 118.63M 92.50M 126.70M 264.01M
Other operating expenses 529.27M 351.63M 334.99M 298.80M 218.83M
Interest expense 22.06M 1.81M 12.78M 21.13M 5.59M
Tax provision 64.05M -7.65M 18.05M 23.32M 34.29M
Interest income 5.38M 165.32M 12.46M 9.97M 24.10M
Net interest income -24.47M -10.45M -10.65M -21.63M -8.56M
Income tax expense 65.17M -7.65M 18.05M 23.32M 34.29M
Total revenue 799.60M 470.26M 427.48M 426.39M 489.92M
Total operating expenses 75.18M 61.92M 64.35M 59.58M 47.77M
Cost of revenue 454.09M 289.71M 270.63M 239.22M 171.06M
Total other income expense net 66.42M -194.07M 19.86M -0.32M -27.09M
Net income from continuing ops 266.91M -67.79M 94.30M 103.07M 202.63M
Net income applicable to common shares - -68.47M 92.80M 101.83M 201.05M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1920.38M 1458.03M 1511.69M 1188.08M 689.76M
Other current assets 10.53M 5.88M 4.72M 6.67M 6.72M
Total liab 984.22M 866.95M 702.36M 645.91M 294.27M
Total stockholder equity 933.83M 587.13M 804.25M 538.59M 393.06M
Other current liab 83.49M 17.98M 50.39M 47.68M 79.08M
Common stock 297.95M - 271.34M 148.06M 133.07M
Capital stock 298.49M 286.55M 271.34M 148.06M 133.07M
Retained earnings 743.42M 481.06M 549.53M 456.73M 354.89M
Other liab - - - 109.70M 114.31M
Other assets - - - 24.69M 3.61M
Cash 105.25M 50.40M 111.74M 177.70M 130.13M
Cash and equivalents - - - 177.70M 130.13M
Total current liabilities 260.24M 211.71M 173.80M 129.12M 122.66M
Current deferred revenue 12.78M - 17.16M 16.58M 10.51M
Net debt 525.95M 551.79M 334.10M 251.32M -63.77M
Short term debt 71.86M - 31.38M 21.93M 9.05M
Short long term debt 55.71M 45.89M 20.38M 15.70M 4.34M
Short long term debt total 631.20M - 445.84M 429.02M 66.36M
Other stockholder equity 7.32M - - -77.37M -107.08M
Property plant equipment - - - 770.96M 477.47M
Total current assets 275.71M 141.79M 199.49M 392.43M 208.69M
Net tangible assets - - - 538.59M 393.06M
Short term investments - - 0.00M 139.70M -
Net receivables 49.38M 18.40M 28.27M 32.78M 45.81M
Long term debt 551.40M 556.30M 405.85M 402.35M 54.91M
Inventory 110.55M 42.09M 42.25M 30.95M 26.02M
Accounts payable 92.12M 58.07M 74.88M 42.93M 24.01M
Accumulated other comprehensive income -114.86M - -16.62M -66.19M -94.91M
Non currrent assets other 57.46M 4.07M 28.95M 24.69M 1.29M
Non current assets total 1644.67M 1316.24M 1312.20M 795.65M 481.08M
Capital lease obligations 25.23M 17.89M 19.60M 10.96M 7.11M
Long term debt total - - - 407.09M 57.30M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 3.85M -335.38M -308.17M -425.81M 2.31M
Change to liabilities - - - -0.61M 10.37M
Total cashflows from investing activities -283.47M -335.38M -308.17M -425.81M -179.53M
Net borrowings -15.31M 159.10M -4.77M 338.42M -112.61M
Total cash from financing activities -17.29M 131.16M 77.75M 327.30M -115.43M
Change to operating activities - - - -13.84M -10.96M
Net income 268.34M -67.79M 94.30M 103.07M 202.63M
Change in cash 52.46M -61.34M -65.96M 47.57M 67.62M
Begin period cash flow 52.79M 111.74M 177.70M 130.13M 62.51M
End period cash flow 105.25M 50.40M 111.74M 177.70M 130.13M
Total cash from operating activities 358.57M 145.42M 163.10M 143.39M 364.59M
Issuance of capital stock - 0.00M 104.33M - -
Depreciation 140.07M 87.41M 83.02M 58.97M 47.29M
Other cashflows from investing activities 3.92M 2.20M 152.48M -129.99M 2.31M
Dividends paid 0.00M 0.00M 0.00M 0.00M 0.00M
Change to inventory -42.37M -12.59M -5.27M -1.71M -2.33M
Change to account receivables -22.77M -13.98M 6.92M -1.87M -12.18M
Sale purchase of stock - 8.36M 115.49M 8.80M 5.55M
Other cashflows from financing activities -27.38M -27.94M -21.80M 390.38M 2.65M
Change to netincome - - - -1.58M 130.27M
Capital expenditures 267.35M 337.59M 460.65M 295.82M 181.83M
Change in working capital -52.64M -25.69M -8.37M -18.03M -15.10M
Stock based compensation 24.58M 9.98M 9.22M 7.93M 7.85M
Other non cash items -21.98M 149.16M -33.12M -31.87M 87.63M
Free cash flow 91.22M -192.17M -297.55M -152.43M 182.76M

Peer Comparison*

Sector: Basic Materials Industry: Copper

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
ERO
Ero Copper Corp
1.90
4.66%
42.66 11.15 7.41 4.90 3.14 4.43 7.53
LUN
Lundin Mining Corporation
-0.25
0.83%
29.71 22.37 22.68 7.88 3.75 6.20 13.69
FM
First Quantum Minerals Ltd
-0.35
1.08%
32.03 - 39.22 5.82 2.12 5.53 16.22
HBM
HudBay Minerals Inc
-0.30
0.99%
30.06 16.56 14.41 5.86 3.12 4.82 7.38
CS
Capstone Mining Corp
-0.26
2.28%
11.13 22.17 16.50 3.80 2.05 3.40 7.42

Profile*

Ero Copper Corp

Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.

625 Howe Street, Vancouver, BC, Canada, V6C 2T6

604 449 9244

3690

Name Title Year Born
Mr. Christopher Noel Dunn CMA Exec. Chairman 1960
Mr. David Maxwell Strang CEO & Director 1968
Mr. Makko DeFilippo Pres NA
Mr. Wayne Drier Chief Financial Officer NA
Ms. Anthea Bath Chief Operating Officer NA
Mr. Michel Richard Chief Geological Officer NA
Ms. Courtney R. B. Lynn VP of Corp. Devel. & Investor Relations 1982
Mr. Deepk Hundal Sr. VP, Gen. Counsel & Corp. Sec. NA
Mr. Eduardo de Come Chief Exec. Officer of Ero Brazil 1966
Mr. Pablo Mejia-Herrera VP of Exploration NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…