…
Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Ero Copper Corp is a Toronto-listed copper producer operating and developing assets in Brazil. Long-term growth may be supported by rising global copper demand from electrification and decarbonization, together with exploration upside and planned production expansions at its Brazilian projects. The company may appeal to investors seeking exposure to base-metal production and potential organic reserve growth.
Principal risks include commodity-price volatility, operational and execution risk at mines, and country-specific regulatory, environmental and community risks in Brazil that could affect production, costs and permitting.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 336.75M | -75.44M | 112.35M | 126.38M | 236.92M |
| Minority interest | -3.18M | -0.69M | -1.50M | -1.24M | -1.58M |
| Net income | 268.34M | -68.47M | 92.80M | 103.07M | 201.05M |
| Selling general administrative | 72.49M | 57.90M | 60.14M | 57.08M | 46.41M |
| Gross profit | 345.51M | 180.55M | 156.84M | 187.18M | 318.86M |
| Reconciled depreciation | 115.71M | 87.41M | 83.02M | 58.97M | 47.29M |
| Ebit | 270.33M | -73.63M | 125.13M | 126.70M | 264.01M |
| Ebitda | 410.40M | 13.78M | 208.15M | 185.67M | 311.30M |
| Depreciation and amortization | 140.07M | 87.41M | 83.02M | 58.97M | 47.29M |
| Operating income | 270.33M | 118.63M | 92.50M | 126.70M | 264.01M |
| Other operating expenses | 529.27M | 351.63M | 334.99M | 298.80M | 218.83M |
| Interest expense | 22.06M | 1.81M | 12.78M | 21.13M | 5.59M |
| Tax provision | 64.05M | -7.65M | 18.05M | 23.32M | 34.29M |
| Interest income | 5.38M | 165.32M | 12.46M | 9.97M | 24.10M |
| Net interest income | -24.47M | -10.45M | -10.65M | -21.63M | -8.56M |
| Income tax expense | 65.17M | -7.65M | 18.05M | 23.32M | 34.29M |
| Total revenue | 799.60M | 470.26M | 427.48M | 426.39M | 489.92M |
| Total operating expenses | 75.18M | 61.92M | 64.35M | 59.58M | 47.77M |
| Cost of revenue | 454.09M | 289.71M | 270.63M | 239.22M | 171.06M |
| Total other income expense net | 66.42M | -194.07M | 19.86M | -0.32M | -27.09M |
| Net income from continuing ops | 266.91M | -67.79M | 94.30M | 103.07M | 202.63M |
| Net income applicable to common shares | - | -68.47M | 92.80M | 101.83M | 201.05M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1920.38M | 1458.03M | 1511.69M | 1188.08M | 689.76M |
| Other current assets | 10.53M | 5.88M | 4.72M | 6.67M | 6.72M |
| Total liab | 984.22M | 866.95M | 702.36M | 645.91M | 294.27M |
| Total stockholder equity | 933.83M | 587.13M | 804.25M | 538.59M | 393.06M |
| Other current liab | 83.49M | 17.98M | 50.39M | 47.68M | 79.08M |
| Common stock | 297.95M | - | 271.34M | 148.06M | 133.07M |
| Capital stock | 298.49M | 286.55M | 271.34M | 148.06M | 133.07M |
| Retained earnings | 743.42M | 481.06M | 549.53M | 456.73M | 354.89M |
| Other liab | - | - | - | 109.70M | 114.31M |
| Other assets | - | - | - | 24.69M | 3.61M |
| Cash | 105.25M | 50.40M | 111.74M | 177.70M | 130.13M |
| Cash and equivalents | - | - | - | 177.70M | 130.13M |
| Total current liabilities | 260.24M | 211.71M | 173.80M | 129.12M | 122.66M |
| Current deferred revenue | 12.78M | - | 17.16M | 16.58M | 10.51M |
| Net debt | 525.95M | 551.79M | 334.10M | 251.32M | -63.77M |
| Short term debt | 71.86M | - | 31.38M | 21.93M | 9.05M |
| Short long term debt | 55.71M | 45.89M | 20.38M | 15.70M | 4.34M |
| Short long term debt total | 631.20M | - | 445.84M | 429.02M | 66.36M |
| Other stockholder equity | 7.32M | - | - | -77.37M | -107.08M |
| Property plant equipment | - | - | - | 770.96M | 477.47M |
| Total current assets | 275.71M | 141.79M | 199.49M | 392.43M | 208.69M |
| Net tangible assets | - | - | - | 538.59M | 393.06M |
| Short term investments | - | - | 0.00M | 139.70M | - |
| Net receivables | 49.38M | 18.40M | 28.27M | 32.78M | 45.81M |
| Long term debt | 551.40M | 556.30M | 405.85M | 402.35M | 54.91M |
| Inventory | 110.55M | 42.09M | 42.25M | 30.95M | 26.02M |
| Accounts payable | 92.12M | 58.07M | 74.88M | 42.93M | 24.01M |
| Accumulated other comprehensive income | -114.86M | - | -16.62M | -66.19M | -94.91M |
| Non currrent assets other | 57.46M | 4.07M | 28.95M | 24.69M | 1.29M |
| Non current assets total | 1644.67M | 1316.24M | 1312.20M | 795.65M | 481.08M |
| Capital lease obligations | 25.23M | 17.89M | 19.60M | 10.96M | 7.11M |
| Long term debt total | - | - | - | 407.09M | 57.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 3.85M | -335.38M | -308.17M | -425.81M | 2.31M |
| Change to liabilities | - | - | - | -0.61M | 10.37M |
| Total cashflows from investing activities | -283.47M | -335.38M | -308.17M | -425.81M | -179.53M |
| Net borrowings | -15.31M | 159.10M | -4.77M | 338.42M | -112.61M |
| Total cash from financing activities | -17.29M | 131.16M | 77.75M | 327.30M | -115.43M |
| Change to operating activities | - | - | - | -13.84M | -10.96M |
| Net income | 268.34M | -67.79M | 94.30M | 103.07M | 202.63M |
| Change in cash | 52.46M | -61.34M | -65.96M | 47.57M | 67.62M |
| Begin period cash flow | 52.79M | 111.74M | 177.70M | 130.13M | 62.51M |
| End period cash flow | 105.25M | 50.40M | 111.74M | 177.70M | 130.13M |
| Total cash from operating activities | 358.57M | 145.42M | 163.10M | 143.39M | 364.59M |
| Issuance of capital stock | - | 0.00M | 104.33M | - | - |
| Depreciation | 140.07M | 87.41M | 83.02M | 58.97M | 47.29M |
| Other cashflows from investing activities | 3.92M | 2.20M | 152.48M | -129.99M | 2.31M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -42.37M | -12.59M | -5.27M | -1.71M | -2.33M |
| Change to account receivables | -22.77M | -13.98M | 6.92M | -1.87M | -12.18M |
| Sale purchase of stock | - | 8.36M | 115.49M | 8.80M | 5.55M |
| Other cashflows from financing activities | -27.38M | -27.94M | -21.80M | 390.38M | 2.65M |
| Change to netincome | - | - | - | -1.58M | 130.27M |
| Capital expenditures | 267.35M | 337.59M | 460.65M | 295.82M | 181.83M |
| Change in working capital | -52.64M | -25.69M | -8.37M | -18.03M | -15.10M |
| Stock based compensation | 24.58M | 9.98M | 9.22M | 7.93M | 7.85M |
| Other non cash items | -21.98M | 149.16M | -33.12M | -31.87M | 87.63M |
| Free cash flow | 91.22M | -192.17M | -297.55M | -152.43M | 182.76M |
Sector: Basic Materials Industry: Copper
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ERO Ero Copper Corp |
1.90 4.66% |
42.66 | 11.15 | 7.41 | 4.90 | 3.14 | 4.43 | 7.53 |
| LUN Lundin Mining Corporation |
-0.25 0.83% |
29.71 | 22.37 | 22.68 | 7.88 | 3.75 | 6.20 | 13.69 |
| FM First Quantum Minerals Ltd |
-0.35 1.08% |
32.03 | - | 39.22 | 5.82 | 2.12 | 5.53 | 16.22 |
| HBM HudBay Minerals Inc |
-0.30 0.99% |
30.06 | 16.56 | 14.41 | 5.86 | 3.12 | 4.82 | 7.38 |
| CS Capstone Mining Corp |
-0.26 2.28% |
11.13 | 22.17 | 16.50 | 3.80 | 2.05 | 3.40 | 7.42 |
Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Christopher Noel Dunn CMA | Exec. Chairman | 1960 |
| Mr. David Maxwell Strang | CEO & Director | 1968 |
| Mr. Makko DeFilippo | Pres | NA |
| Mr. Wayne Drier | Chief Financial Officer | NA |
| Ms. Anthea Bath | Chief Operating Officer | NA |
| Mr. Michel Richard | Chief Geological Officer | NA |
| Ms. Courtney R. B. Lynn | VP of Corp. Devel. & Investor Relations | 1982 |
| Mr. Deepk Hundal | Sr. VP, Gen. Counsel & Corp. Sec. | NA |
| Mr. Eduardo de Come | Chief Exec. Officer of Ero Brazil | 1966 |
| Mr. Pablo Mejia-Herrera | VP of Exploration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.