0
Signin
countryflagCA

888-969-2592

RY 134.77 0.5971% TD 80.64 -0.1486% SHOP 98.55 1.7553% CNR 166.87 0.2222% ENB 49.35 0.7348% CP 107.45 0.6463% BMO 122.72 -0.5027% TRI 220.34 5.7243% CNQ 102.82 -0.1941% BN 56.29 -0.1419% ATD 75.46 -0.396% CSU 3551.1201 -1.8133% BNS 63.13 -0.8637% CM 64.43 -0.124% SU 52.16 0.7144% TRP 49.33 0.3662% NGT 56.34 0.8232% WCN 223.21 0.0852% MFC 32.3 -0.4009% BCE 44.79 -2.1198%

First Quantum Minerals Ltd

Basic Materials CA FM

16.8CAD
-0.49(2.83%)

Last update at 2024-05-02T15:44:00Z

Day Range

16.8017.40
LowHigh

52 Week Range

9.3139.13
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1469.00M 1901.00M 32.00M 19.00M 791.00M
Minority interest -115.00000M -257.00000M 1166.00M 1212.00M 1215.00M
Net income 1034.00M 832.00M -224.00000M -51.00000M 441.00M
Selling general administrative 136.00M 118.00M 99.00M 82.00M 74.00M
Selling and marketing expenses - - - - -
Gross profit 2200.00M 2562.00M 1077.00M 790.00M 978.00M
Reconciled depreciation 1230.00M 1174.00M 1217.00M 907.00M 864.00M
Ebit 2241.00M 2598.00M 991.00M 474.00M 748.00M
Ebitda 3099.00M 3631.00M 2208.00M 1427.00M 1612.00M
Depreciation and amortization 858.00M 1033.00M 1217.00M 953.00M 864.00M
Non operating income net other - - - - -
Operating income 2241.00M 2598.00M 991.00M 474.00M 809.00M
Other operating expenses 5586.00M 4806.00M 4247.00M 3391.00M 3112.00M
Interest expense 584.00M 650.00M 729.00M 271.00M 24.00M
Tax provision 320.00M 812.00M 256.00M 70.00M 283.00M
Interest income 504.00M 585.00M 727.00M 234.00M 4.00M
Net interest income -567.00000M -649.00000M -647.00000M -416.00000M -4.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 320.00M 812.00M 256.00M 70.00M 283.00M
Total revenue 7626.00M 7212.00M 5199.00M 4067.00M 3966.00M
Total operating expenses 160.00M 156.00M 125.00M 114.00M 124.00M
Cost of revenue 5426.00M 4650.00M 4122.00M 3277.00M 2988.00M
Total other income expense net -772.00000M -697.00000M -959.00000M -455.00000M -18.00000M
Discontinued operations - - - - -
Net income from continuing ops 1149.00M 1089.00M -224.00000M -51.00000M 508.00M
Net income applicable to common shares 1034.00M 832.00M -180.00000M -57.00000M 441.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 25080.00M 25270.00M 24236.00M 24747.00M 23537.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 133.00M 138.00M 88.00M 135.00M 155.00M
Total liab 12843.00M 13776.00M 14201.00M 14085.00M 12815.00M
Total stockholder equity 10901.00M 10018.00M 8869.00M 9450.00M 9507.00M
Deferred long term liab - - - - -
Other current liab 392.00M 646.00M 766.00M 333.00M 147.00M
Common stock 5492.00M 5568.00M 5629.00M 5615.00M 5592.00M
Capital stock 5492.00M 5568.00M 5629.00M 5615.00M 5592.00M
Retained earnings 5468.00M 4522.00M 3695.00M 3880.00M 3942.00M
Other liab 3028.00M 3173.00M 2957.00M 2942.00M 3097.00M
Good will 237.00M 237.00M 237.00M 237.00M 237.00M
Other assets 439.00M 1198.00M 879.00M 797.00M 338.00M
Cash 1688.00M 1859.00M 950.00M 1138.00M 1255.00M
Cash and equivalents 1688.00M 1859.00M 950.00M 1138.00M 1255.00M
Total current liabilities 1738.00M 1678.00M 2435.00M 2523.00M 1644.00M
Current deferred revenue - - - - -
Net debt 5692.00M 6053.00M 7409.00M 7675.00M 6497.00M
Short term debt 575.00M 313.00M 907.00M 1453.00M 641.00M
Short long term debt 575.00M 313.00M 907.00M 1453.00M 641.00M
Short long term debt total 7380.00M 7912.00M 8359.00M 8813.00M 7752.00M
Other stockholder equity -59.00000M 44.00M -354.00000M 42.00M 48.00M
Property plant equipment 19053.00M 19283.00M 19468.00M 19972.00M 19098.00M
Total current assets 4169.00M 3933.00M 3108.00M 3152.00M 3264.00M
Long term investments 663.00M 619.00M 544.00M 589.00M 600.00M
Net tangible assets 10664.00M 9781.00M 8632.00M 9213.00M 9270.00M
Short term investments - - - - -
Net receivables 890.00M 622.00M 737.00M 512.00M 658.00M
Long term debt 6805.00M 7599.00M 7452.00M 7360.00M 7111.00M
Inventory 1458.00M 1314.00M 1333.00M 1367.00M 1196.00M
Accounts payable 771.00M 719.00M 762.00M 737.00M 731.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -59.00000M -72.00000M -455.00000M -45.00000M -27.00000M
Additional paid in capital - - - - -
Common stock total equity - - 5629.00M 5615.00M 5592.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - -190.00000M -114.00000M -114.00000M -125.00000M
Accumulated amortization - - - - -
Non currrent assets other 795.00M 1016.00M 727.00M 797.00M 338.00M
Deferred long term asset charges - - - - -
Non current assets total 20911.00M 21337.00M 21128.00M 21595.00M 20273.00M
Capital lease obligations - - - - -
Long term debt total 6805.00M 7599.00M 7452.00M 7360.00M 7111.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1170.00000M -100.00000M -673.00000M -1920.00000M -2752.00000M
Change to liabilities 39.00M 37.00M 43.00M 97.00M 0.00000M
Total cashflows from investing activities -1170.00000M -1098.00000M -673.00000M -1920.00000M -2752.00000M
Net borrowings -588.00000M -518.00000M 117.00M 940.00M 922.00M
Total cash from financing activities -1331.00000M -841.00000M -543.00000M 766.00M 880.00M
Change to operating activities - -18.00000M -17.00000M -2.00000M -161.00000M
Net income 1149.00M 1089.00M -224.00000M -51.00000M 508.00M
Change in cash -171.00000M 945.00M 391.00M -265.00000M 86.00M
Begin period cash flow 1859.00M 914.00M 523.00M 788.00M 702.00M
End period cash flow 1688.00M 1859.00M 914.00M 523.00M 788.00M
Total cash from operating activities 2332.00M 2885.00M 1613.00M 889.00M 1980.00M
Issuance of capital stock - - - - -
Depreciation 1230.00M 1174.00M 1217.00M 907.00M 864.00M
Other cashflows from investing activities -3.00000M 1.00M 37.00M 23.00M 17.00M
Dividends paid 75.00M 5.00M 5.00M 5.00M 5.00M
Change to inventory -144.00000M -24.00000M -2.00000M -146.00000M -146.00000M
Change to account receivables -111.00000M -31.00000M -227.00000M -404.00000M -404.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1912.00M 2822.00M 3439.00M 3192.00M 3591.00M
Change to netincome 270.00M 919.00M 786.00M 358.00M 836.00M
Capital expenditures 1167.00M 995.00M 610.00M 1455.00M 2143.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -216.00000M -18.00000M -203.00000M -455.00000M -161.00000M
Stock based compensation 47.00M 33.00M 31.00M -36.00000M 16.00M
Other non cash items -388.00000M -221.00000M 616.00M 418.00M 470.00M
Free cash flow 1165.00M 1890.00M 1003.00M -566.00000M -163.00000M

Fundamentals

  • Previous Close 17.29
  • Market Cap8704.67M
  • Volume869114
  • P/E Ratio10.55
  • Dividend Yield1.57%
  • EBITDA2622.00M
  • Revenue TTM7070.00M
  • Revenue Per Share TTM10.24
  • Gross Profit TTM 2200.00M
  • Diluted EPS TTM1.19

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FM
First Quantum Minerals Ltd		 -0.49 2.83% 16.80 10.55 58.48 1.23 0.55 2.31 6.19
LUN
Lundin Mining Corporation		 -0.37 2.41% 14.98 16.72 11.53 2.51 1.19 3.37 10.46
CS
Capstone Mining Corp		 0.06 0.59% 9.46 - 10.86 3.13 1.18 4.09 54.11
HBM
HudBay Minerals Inc		 -0.12 1.05% 11.34 100.71 6.42 1.75 0.89 2.93 8.60
ERO
Ero Copper Corp		 -0.05 0.18% 28.07 18.29 8.79 4.91 2.37 5.73 21.20

Reports Covered

Stock Research & News

View All

Profile

First Quantum Minerals Ltd., together with its subsidiaries, engages in the exploration, development, and production of mineral properties. It primarily explores for copper, nickel, pyrite, silver, gold, and zinc ores, as well as produces acid. The company has operating mines located in Zambia, Panama, Finland, Turkey, Spain, Australia, and Mauritania, as well as a development project in Zambia. It is exploring the Taca Taca copper-gold-molybdenum project in Argentina, as well as the Haquira copper deposit in Peru. The company was formerly known as First Quantum Ventures Ltd. and changed its name to First Quantum Minerals Ltd. in July 1996. The company was incorporated in 1983 and is based in Vancouver, Canada.

First Quantum Minerals Ltd

330 Bay Street, Toronto, ON, Canada, M5H 2S8

Key Executives

Name Title Year Born
Mr. Philip Kelvin Rodda Pascall Co-Founder & Chairman 1948
Mr. Anthony Tristan Pascall CEO & Director 1976
Mr. John Gregory B.Sc. Group Consultant of Mining NA
Zenon Wozniak Director of Projects NA
Mr. Ryan L. MacWilliam C.F.A. Chief Financial Officer NA
Mr. Rudi Badenhorst Chief Operating Officer NA
Ms. Bonita To Director of Investor Relations NA
Ms. Sarah E. H. Robertson Corp. Sec. NA
Ms. Juliet Wall Gen. Mang. of Fin. NA
David deVries Gen. Mang. of Kansanshi Mining Plc NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).