RY 139.14 0.5492% TD 75.13 0.4412% SHOP 105.68 3.7502% CNR 172.48 2.0773% ENB 50.14 0.8245% CP 111.43 2.145% BMO 127.18 1.9152% TRI 228.41 1.3714% CNQ 103.87 1.7336% BN 59.7 2.3838% ATD 75.25 0.3467% CSU 3750.01 3.0786% BNS 64.82 1.0759% CM 66.11 0.9159% SU 53.13 1.6648% TRP 51.39 -0.0972% NGT 56.61 1.7434% WCN 227.64 1.3355% MFC 33.42 1.7042% BCE 45.86 -0.2176%

Valeura Energy Inc

Energy CA VLE

5.68CAD
0.10(1.79%)

Last update at 2024-05-06T20:00:00Z

Day Range

5.645.84
LowHigh

52 Week Range

1.574.23
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -13.64000M -64.27500M -20.16100M -4.34600M -4.55350M
Minority interest 1.15M - - - -
Net income -12.21200M -64.55000M -19.53400M -4.81500M -5.22749M
Selling general administrative 8.29M 5.04M 5.45M 4.12M 3.86M
Selling and marketing expenses - - - - -
Gross profit -5.77300M 1.18M 0.40M 1.15M 1.24M
Reconciled depreciation 0.04M 0.19M 3.65M 4.63M 5.36M
Ebit -13.80200M 55.45M 9.19M -2.38200M -4.55350M
Ebitda -13.76400M 55.64M 12.84M 2.25M 0.81M
Depreciation and amortization 0.04M 0.19M 3.65M 4.63M 5.36M
Non operating income net other - - - - -
Operating income -13.80200M 55.45M 9.19M -2.38200M -4.74512M
Other operating expenses 14.12M 7.68M 14.51M 14.40M 15.18M
Interest expense 0.12M 0.14M 29.35M 1.96M 0.00000M
Tax provision 0.00000M 0.28M -0.62700M 0.47M 0.70M
Interest income 1.59M 67.32M 0.90M 0.86M 0.40M
Net interest income -0.21100M 0.14M 0.31M 1.02M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.42800M 0.28M -0.62700M 0.47M 0.67M
Total revenue 0.26M 3.13M 8.55M 10.18M 10.44M
Total operating expenses 8.35M 5.74M 6.36M 5.38M 5.99M
Cost of revenue 5.77M 1.95M 8.14M 9.02M 9.19M
Total other income expense net 0.16M -119.72500M -29.35100M -1.96400M 0.19M
Discontinued operations - - - - -
Net income from continuing ops -13.64000M -64.55000M -19.53400M -4.81500M -5.22749M
Net income applicable to common shares -12.49500M -64.55000M -19.53400M -4.81500M -5.51900M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 64.01M 45.22M 54.86M 81.66M 94.21M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 4.13M 0.28M 22.26M 1.12M 1.53M
Total liab 35.55M 2.09M 12.91M 15.35M 23.57M
Total stockholder equity 26.04M 43.13M 41.95M 66.32M 70.64M
Deferred long term liab - - - - -
Other current liab 5.20M 0.34M 10.75M 5.32M -
Common stock 180.12M 179.72M 179.72M 179.72M 150.75M
Capital stock 180.12M 179.72M 179.72M 179.72M 150.75M
Retained earnings -185.81400M -169.43900M -104.88900M -85.35500M -63.62782M
Other liab - 1.75M 2.16M 9.88M 13.06M
Good will - - - - -
Other assets - - 0.00000M 0.26M 0.30M
Cash 17.52M 40.83M 30.14M 36.11M 45.80M
Cash and equivalents - 40.83M 30.14M 36.11M 45.99M
Total current liabilities 11.10M 0.34M 10.75M 5.39M 10.56M
Current deferred revenue - - - - -
Net debt -6.42600M -40.82600M -30.14300M -36.04200M -45.79928M
Short term debt 5.90M 0.00000M 0.00000M 0.07M 0.00000M
Short long term debt 5.90M - - - -
Short long term debt total 11.09M - - 0.07M -
Other stockholder equity 22.99M 22.71M 22.41M 21.23M 14.77M
Property plant equipment - 1.22M 1.92M 38.37M 39.83M
Total current assets 24.34M 44.00M 52.94M 43.04M 54.26M
Long term investments - - - - -
Net tangible assets - 43.13M 41.95M 66.32M 70.94M
Short term investments - - - - -
Net receivables 2.15M 2.90M 0.20M 5.59M 7.28M
Long term debt 5.19M - - - -
Inventory 0.55M - 0.00000M 0.21M 0.14M
Accounts payable - 0.34M 0.51M 5.39M 10.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.75M 10.15M -55.28800M -49.27300M -31.24821M
Additional paid in capital - - - - -
Common stock total equity - - 179.72M 179.72M 150.75M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 13.49M - - 0.26M 0.29M
Deferred long term asset charges - - - - -
Non current assets total 39.66M 1.22M 1.92M 38.62M 39.95M
Capital lease obligations - - 0.00000M 0.07M -
Long term debt total - 0.00000M 0.00000M 0.07M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -16.41900M 14.05M -5.03400M -12.15100M -5.75538M
Change to liabilities - 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -16.41900M 14.05M -5.03400M -12.15100M -5.91800M
Net borrowings - -0.02800M -0.06800M -0.07500M -0.07500M
Total cash from financing activities 11.13M -0.02800M -0.06800M 0.13M 42.08M
Change to operating activities - -0.03700M 1.13M -1.61500M -2.86200M
Net income -13.64000M -64.55000M -19.53400M -4.81500M -5.22749M
Change in cash -23.31000M 10.68M -5.96800M -9.88200M 37.64M
Begin period cash flow 40.83M 30.14M 36.11M 45.99M 8.16M
End period cash flow 17.52M 40.83M 30.14M 36.11M 45.80M
Total cash from operating activities -17.87000M -3.16300M -0.14500M 1.57M -0.42877M
Issuance of capital stock - - - 0.00000M 44.05M
Depreciation 0.04M 0.19M 17.33M 5.06M 5.36M
Other cashflows from investing activities -14.86600M 0.12M -0.18900M -0.35000M 0.23M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.24M - 0.00000M 0.20M 48.93M
Other cashflows from financing activities -16.41900M 14.05M -5.03400M 0.13M -1.97059M
Change to netincome - 60.68M 13.80M 2.11M 0.04M
Capital expenditures 0.04M 0.04M 3.13M 3.35M 5.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1.50200M -0.03700M 1.13M -1.61500M -2.72241M
Stock based compensation 0.41M 0.25M 1.03M 1.77M 1.11M
Other non cash items -3.18100M 60.76M 18.12M 5.77M 0.99M
Free cash flow -17.91300M -3.20000M -3.27500M -1.78300M -0.42877M

Fundamentals

  • Previous Close 5.58
  • Market Cap327.48M
  • Volume226692
  • P/E Ratio1.36
  • Dividend Yield-%
  • EBITDA116.50M
  • Revenue TTM279.97M
  • Revenue Per Share TTM2.94
  • Gross Profit TTM 1.52M
  • Diluted EPS TTM2.36

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VLE
Valeura Energy Inc
0.10 1.79% 5.68 1.36 5.17 1.17 1.08 0.98 1.06
CNQ
Canadian Natural Resources Ltd
1.77 1.73% 103.87 13.07 12.21 2.55 2.32 2.53 6.23
TOU
Tourmaline Oil Corp.
2.13 3.29% 66.91 19.76 8.47 3.71 1.50 2.85 7.84
OVV
Ovintiv Inc
1.19 1.69% 71.63 4.08 5.32 1.36 1.16 2.25 5.56
ARX
ARC Resources Ltd.
0.83 3.37% 25.45 7.00 8.55 1.92 1.74 2.00 3.74

Reports Covered

Stock Research & News

Profile

Valeura Energy Inc., together with its subsidiaries, engages in the exploration, development, and production of petroleum and natural gas in Thailand and in Turkey. The company was incorporated in 2000 and is headquartered in Calgary, Canada.

Valeura Energy Inc

Bow Valley Square 1, Calgary, AB, Canada, T2P 2R9

Key Executives

Name Title Year Born
Dr. W. Sean Guest B.Sc., Ph.D. Pres, CEO & Director 1962
Ms. Heather Duan-Milburn Campbell Chief Financial Officer NA
Robin Martin Investor Relations Mang. NA
Mr. Rob Sadownyk B.Sc.(Hon.), P. Geol. VP of Exploration NA
Ms. Stephanie Carey Stimpson Corp. Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).