RY 169.88 -1.0542% SHOP 144.59 -0.959% TD 77.85 -0.1667% ENB 59.62 -0.5505% BN 78.53 -0.971% TRI 223.92 -0.2495% CNQ 47.03 -0.0213% CP 102.49 -0.5627% CNR 147.77 -0.8787% BMO 131.32 -0.0685% BNS 78.4 0.0255% CSU 4463.7002 0.6222% CM 90.42 0.6344% MFC 44.91 -1.3184% ATD 77.0 -0.7604% NGT 60.01 -0.4149% TRP 68.0 -2.2989% SU 56.965 -0.4282% WCN 260.14 -0.653% L 176.45 0.7135%

Velan Inc.

Industrials CA VLN

11.61CAD
0.19(1.66%)

Last update at 2024-11-20T21:00:00Z

Day Range

11.4011.63
LowHigh

52 Week Range

5.0312.02
LowHigh

Fundamentals

  • Previous Close 11.42
  • Market Cap257.08M
  • Volume4447
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA27.00M
  • Revenue TTM374.99M
  • Revenue Per Share TTM17.37
  • Gross Profit TTM 133.83M
  • Diluted EPS TTM-0.67

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Income before tax -47.41400M 36.18M 1.38M -8.05800M -7.69500M
Minority interest 0.00600M -10.88600M 3.14M 3.68M 4.05M
Net income -55.45900M -10.25500M 2.20M -16.60100M -5.39400M
Selling general administrative 85.53M 92.14M 79.29M 83.68M 93.06M
Selling and marketing expenses - - - - -
Gross profit 112.47M 134.97M 80.54M 88.13M 85.59M
Reconciled depreciation 10.74M 11.65M 12.48M 12.98M 13.57M
Ebit 24.28M 38.58M -0.65200M 4.12M -6.13500M
Ebitda 35.02M 54.43M 11.83M 17.10M 7.44M
Depreciation and amortization 10.74M 15.85M 12.48M 12.98M 13.57M
Non operating income net other - - - - -
Operating income 24.28M 38.58M -0.65200M 4.12M -6.13500M
Other operating expenses 346.62M 368.85M 303.75M 368.73M 373.87M
Interest expense 2.02M 2.79M 1.90M 2.61M 1.56M
Tax provision 8.04M 46.43M -0.82200M 8.54M -2.30100M
Interest income 0.47M 0.39M 1.04M 1.39M 0.69M
Net interest income -1.55200M -2.40000M -0.86600M -1.38900M -0.69500M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.04M 46.43M -0.82200M 8.54M -2.30100M
Total revenue 370.43M 411.24M 302.06M 371.62M 366.87M
Total operating expenses 88.65M 92.58M 82.23M 85.24M 92.59M
Cost of revenue 257.96M 276.27M 221.52M 283.49M 281.27M
Total other income expense net -71.69500M -2.40000M 2.03M -12.17500M -1.56000M
Discontinued operations - - - - -
Net income from continuing ops -55.45900M -10.25500M 2.20M -16.60100M -5.39400M
Net income applicable to common shares -55.45300M -21.14100M 2.87M -16.39000M -4.88200M
Preferred stock and other adjustments - - - - -
Breakdown 2024-02-29 2023-02-28 2022-02-28 2021-02-28 2020-02-29
Type yearly yearly yearly yearly yearly
Date 2024-02-29 2023-02-28 2022-02-28 2021-02-28 2020-02-29
Total assets 479.39M 477.86M 508.43M 580.83M 538.50M
Intangible assets 8.08M 7.87M 7.91M 7.82M 8.55M
Earning assets - - - - -
Other current assets 10.55M 7.67M 7.43M 8.87M 5.75M
Total liab 296.13M 277.02M 242.92M 280.61M 253.63M
Total stockholder equity 182.18M 199.89M 264.82M 297.08M 281.18M
Deferred long term liab - - - - -
Other current liab 57.66M 59.13M 69.01M 85.19M 80.93M
Common stock 72.69M 72.69M 72.69M 72.69M 72.69M
Capital stock 72.69M 72.69M 72.69M 72.69M 72.69M
Retained earnings 141.91M 162.14M 218.00M 239.14M 236.27M
Other liab - - 54.24M 42.29M 13.07M
Good will 8.46M 8.28M 8.79M 9.49M 8.60M
Other assets - 5.39M 5.67M 40.02M 27.21M
Cash 36.45M 50.51M 54.02M 74.69M 75.33M
Cash and equivalents - 50.51M 54.02M 74.69M 75.33M
Total current liabilities 160.39M 136.96M 154.68M 207.56M 215.86M
Current deferred revenue 30.40M 28.20M 41.34M 62.08M 47.21M
Net debt 4.97M -9.60100M -9.99400M 9.37M 5.01M
Short term debt 26.04M 9.73M 10.02M 23.21M 55.63M
Short long term debt 1.61M 8.44M 8.66M 21.64M 54.01M
Short long term debt total 41.42M 40.91M 44.02M 84.05M 80.34M
Other stockholder equity 6.26M 6.26M 6.26M 6.26M 6.26M
Property plant equipment - 68.20M 73.91M 96.33M 98.18M
Total current assets 387.01M 388.11M 412.16M 427.17M 395.95M
Long term investments - - - - -
Net tangible assets - - 248.13M 279.76M 264.03M
Short term investments 5.27M 0.04M 8.73M 0.28M 0.63M
Net receivables 126.05M 127.25M 118.79M 139.17M 143.99M
Long term debt 4.35M 21.72M 22.93M 12.65M 10.99M
Inventory 208.70M 202.65M 223.20M 204.16M 170.26M
Accounts payable 46.29M 39.90M 34.31M 37.08M 32.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -38.69200M -41.20800M -32.12600M -21.00700M -34.04700M
Additional paid in capital - - - - -
Common stock total equity - - - - 72.69M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.73M 0.72M 0.90M 6.88M 0.51M
Deferred long term asset charges - - - - -
Non current assets total 92.38M 89.74M 96.27M 153.66M 142.54M
Capital lease obligations 35.47M 10.76M 12.43M 49.77M 15.34M
Long term debt total - 31.18M 34.00M 60.84M 24.71M
Breakdown 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Type yearly yearly yearly yearly yearly
Date 2023-02-28 2022-02-28 2021-02-28 2020-02-29 2019-02-28
Investments 1.76M -8.70800M 0.34M -11.67900M -8.11500M
Change to liabilities - 8.48M 21.94M 8.93M 2.47M
Total cashflows from investing activities 1.76M -0.02600M 2.90M -11.67900M -8.11500M
Net borrowings - -22.67600M 33.58M -4.14200M 1.50M
Total cash from financing activities -2.62000M -23.51900M 33.10M -6.30500M -2.52800M
Change to operating activities - -11.54100M -10.43000M 4.93M -7.75900M
Net income -55.45900M -10.25500M 2.20M -16.60100M -5.39400M
Change in cash -3.21200M -9.48800M 31.94M -9.85600M -23.67700M
Begin period cash flow 53.47M 62.95M 31.01M 40.87M 64.54M
End period cash flow 50.25M 53.47M 62.95M 31.01M 40.87M
Total cash from operating activities 0.52M 17.87M -9.09500M 9.64M -9.58700M
Issuance of capital stock - - - - -
Depreciation 10.74M 11.65M 12.48M 12.98M 13.57M
Other cashflows from investing activities 8.35M -0.19600M -0.27400M 0.10M 0.40M
Dividends paid 0.50M 0.00000M 0.48M 1.96M 3.10M
Change to inventory 14.23M -28.02000M -26.13000M -7.36000M 5.14M
Change to account receivables -9.83700M 11.08M 8.44M -1.25100M -0.14000M
Sale purchase of stock - - 0.00000M -0.20000M 0.00000M
Other cashflows from financing activities 3.93M 7.03M 40.33M 1.12M 4.16M
Change to netincome - 44.13M -17.41200M -1.06600M -6.96900M
Capital expenditures 6.59M 8.62M 10.90M 12.08M 8.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.57200M -17.02900M -7.21200M 14.12M -11.31100M
Stock based compensation - - -9.75500M -0.00900M 0.02M
Other non cash items 56.84M -2.12900M -10.26700M 0.92M -0.88500M
Free cash flow -6.06700M 9.25M -20.00000M -2.44100M -18.23800M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VLN
Velan Inc.
0.19 1.66% 11.61 - - 0.69 1.02 0.46 11.35
ATS
ATS CORP
0.34 0.83% 41.34 30.58 24.94 1.36 2.30 1.89 13.66
SIS
Savaria Corporation
0.08 0.35% 22.63 35.22 17.42 1.90 2.83 2.19 14.25
BLDP
Ballard Power Systems Inc
-0.07 3.76% 1.79 - - 6.15 0.57 0.98 -6.214
PYR
PyroGenesis Canada Inc.
- -% 0.68 - 243.90 9.80 22.64 11.58 -5.9159

Reports Covered

Stock Research & News

Profile

Velan Inc. designs, manufactures, and markets industrial valves worldwide. The company offers quarter-turn valves, such as ball, high performance three-piece ball, general purpose ball, metal-seated ball, triple-offset, high performance cryogenic butterfly, coker ball, and cap-tight batch digester capping valves; and gate, globe, and check valves, including pressure seal, bolted bonnet high pressure, cast steel, cast stainless steel corrosion resistant, small forged, bonnetless, and dual-plate check valves, as well as maintenance valves for nuclear service. It provides cryogenic valves comprising cast steel cryogenic, small forged cryogenic, cryogenic triple-offset, ball, and cryogenic control valves; cast and small forged hydrofluoric acid valves; bimetallic and thermodynamic steam traps; and bellows seal bolted bonnet high pressure, seal cast steel, and seal API small forged valves. The company serves nuclear power, power, oil and gas, refining, chemical, pulp and paper, marine, mining, LNG and cryogenics, and water and wastewater industries. It primarily sells its products through independent third-party distributors and sales agents. The company was formerly known as Velan Engineering Ltd. and changed its name to Velan Inc. in February 1981. Velan Inc. was founded in 1950 and is headquartered in Montreal, Canada. Velan Inc. operates as a subsidiary of Velan Holding Co. Ltd.

Velan Inc.

7007 Cote de Liesse, Montreal, QC, Canada, H4T 1G2

Key Executives

Name Title Year Born
Mr. Bruno Carbonaro CEO, Pres, Acting Exec. VP, GM of Project & Director 1967
Ms. Sabine Bruckert Exec. VP of HR, Gen. Counsel & Corp. Sec. NA
Mr. John D. Ball Exec. VP of Global Fin. NA
Mr. Duke Tran Exec. VP & GM of Severe Service NA
Mr. Paul Poirier Chief Operations Officer of North America NA
Mr. A. Karel Velan Founder and Chairman Emeritus NA
Mr. Rishi Sharma Chief Financial Officer NA
Mr. Shane Velan Chief Information Officer NA
Mr. Daniel Velan Vice-Pres of Marketing NA
Mr. Paul Dion Sr. Vice-Pres of Sales, Process Industries NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.