888-969-2592
Kalkine 0
countryflagCA

Western Copper and Gold Corp

Basic Materials CA WRN

1.6CAD
0.02(1.27%)

Last update at 2025-05-09T15:31:00Z

Day Range

1.591.60
LowHigh

52 Week Range

1.272.27
LowHigh

Fundamentals

  • Previous Close 1.58
  • Market Cap313.19M
  • Volume16900
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.87348M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Minority interest - - - - -
Net income -5.06184M -1.68311M -0.75243M -1.13205M -2.85616M
Selling general administrative 5.16M 5.07M 2.75M 2.50M 2.90M
Selling and marketing expenses - - - - -
Gross profit -0.16789M -0.10326M - - 0.00000M
Reconciled depreciation 0.17M 0.10M - - -
Ebit -4.92652M -5.52670M -2.03336M -1.76645M -2.85616M
Ebitda -4.75863M -5.42344M -3.31428M -2.40084M -2.77258M
Depreciation and amortization 0.17M 0.10M - - -
Non operating income net other - - - - -
Operating income -4.92652M -5.52670M -3.31428M -2.40084M -2.90182M
Other operating expenses 5.63M 5.17M 2.75M 2.50M 2.90M
Interest expense 0.07M 0.21M 0.00000M 0.00000M 0.08M
Tax provision - - - - -
Interest income 0.12M 0.21M 0.01M 0.04M 0.05M
Net interest income 0.58M 0.21M 0.01M 0.06M 0.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.07M -2.02578M -1.28093M -0.63440M 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.46M 5.07M 2.75M 2.50M 2.90M
Cost of revenue 0.17M 0.10M 1.18M 1.00M 1.09M
Total other income expense net -0.06766M 1.82M 1.28M 0.63M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Net income applicable to common shares -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 143.92M 114.38M 115.49M 83.81M 50.46M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.28M 1.44M 0.86M 0.68M 0.28M
Total liab 4.47M 4.64M 3.42M 1.18M 0.46M
Total stockholder equity 139.44M 109.74M 112.07M 82.63M 50.00M
Deferred long term liab - - - - -
Other current liab 4.28M 4.22M 2.99M 1.18M 0.46M
Common stock 216.29M 183.54M 183.19M 150.90M 116.91M
Capital stock 216.29M 183.54M 183.19M 150.90M 116.91M
Retained earnings -114.92974M -111.59144M -106.59726M -102.88837M -100.85502M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 25.97M 1.34M 30.69M 28.65M 1.64M
Cash and equivalents - 1.34M 30.69M 28.65M 1.64M
Total current liabilities 4.46M 4.47M 3.16M 1.18M 0.46M
Current deferred revenue -0.00428M - - - -
Net debt -25.77345M -0.92329M -30.25489M -28.64719M -1.64172M
Short term debt 0.19M 0.25M 0.17M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.20M 0.42M 0.43M - -
Other stockholder equity 38.08M 37.79M 35.47M 34.62M 33.94M
Property plant equipment - 89.82M 66.76M 53.75M 48.38M
Total current assets 33.35M 24.56M 48.73M 30.06M 2.08M
Long term investments - - - - -
Net tangible assets - 109.74M 112.07M 82.63M 50.00M
Short term investments 6.10M 21.78M 17.18M 0.74M 0.16M
Net receivables - - - - -
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.00428M 4.22M 2.23M 1.18M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.00000M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 150.90M 116.91M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 48.38M
Deferred long term asset charges - - - - -
Non current assets total 110.57M 89.82M 66.76M 53.75M 48.38M
Capital lease obligations 0.20M 0.42M 0.43M - -
Long term debt total - 0.17M 0.26M 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -25.92669M -16.00000M -5.31102M -2.43178M 0.84M
Change to liabilities 0.33M -0.21755M 0.14M -0.00360M 0.10M
Total cashflows from investing activities -25.92669M -27.40319M -5.31102M -2.43178M 0.84M
Net borrowings -0.20906M -0.10861M -0.10861M -0.10861M -0.10861M
Total cash from financing activities -0.07590M 33.31M 34.69M 3.08M 3.92M
Change to operating activities -0.36469M -0.04744M -0.32933M 0.00186M 0.02M
Net income -4.99418M -3.70889M -2.03336M -1.76645M -2.85616M
Change in cash -29.34694M 2.04M 27.01M -1.38466M 2.63M
Begin period cash flow 30.69M 28.65M 1.64M 3.03M 0.40M
End period cash flow 1.34M 30.69M 28.65M 1.64M 3.03M
Total cash from operating activities -3.34435M -3.86949M -2.36959M -2.03752M -2.12753M
Issuance of capital stock 0.00000M 33.63M 35.18M 3.35M 3.34M
Depreciation 0.17M 0.10M 0.10M 0.10M 0.10M
Other cashflows from investing activities -5.00000M -16.00000M -0.27954M 1.50M 2.19M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.13M 34.98M 7.28M 3.43M -0.15282M
Other cashflows from financing activities 0.13M -0.21212M -0.49495M -0.26966M 0.73M
Change to netincome 1.52M 0.00113M -0.14773M -0.26934M 0.61M
Capital expenditures 20.93M 11.40M 5.31M 3.93M 1.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03826M -0.26499M -0.18856M -0.00174M 0.12M
Stock based compensation 1.55M 1.24M 0.56M 0.41M 0.57M
Other non cash items -0.02751M -1.23910M -0.70477M -0.67573M 0.03M
Free cash flow -24.27105M -15.27267M -7.68062M -5.96930M -3.47635M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
WRN
Western Copper and Gold Corp		 0.02 1.27% 1.60 - - - 1.64 -60.864
IVN
Ivanhoe Mines Ltd.		 0.01 0.07% 13.41 109.35 21.37 - 3.68 130.80
NGEX
NGEx Minerals Ltd.		 -0.32 2.52% 12.39 - - - -
FOM
Foran Mining Corporation		 -0.02 0.58% 3.43 - - - 2.08 -131.2641
SKE
Skeena Resources Ltd		 0.45 2.63% 17.56 - - - 8.01 -4.0329

Reports Covered

Stock Research & News

View All

Profile

Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. The company explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property that comprise 1,136 full and partial quartz claims, and 55 placer claims located in Yukon, Canada. The company was formerly known as Western Copper Corporation and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.

Western Copper and Gold Corp

1166 Alberni Street, Vancouver, BC, Canada, V6E 3Z3

Key Executives

Name Title Year Born
Dr. Paul West-Sells Pres & CEO NA
Mr. Varun Prasad CPA, CGA Chief Financial Officer NA
Mr. Cameron Brown P.Eng. VP of Engineering NA
Ms. Shena Shaw B.A. VP of Environmental & Community Affairs NA
Mr. Kenneth Engquist B.Sc. Chief Operating Officer NA
Ms. Sandy Noyes Director of Investor Relations NA
Ms. Julie Kim Pelly Mang. of Communications & HR NA
Mr. Jonathan Clegg Exec. VP of Engineering NA
Ms. Elena Spivak B.E. Paralegal & Corp. Sec. NA
Dr. Paul West-Sells President NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.