…
Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Western Copper and Gold Corp is a Canadian mineral development company advancing the Carmacks copper‑gold project in the Yukon toward construction. Long-term growth drivers include rising structural demand for copper from electrification, potential resource expansion, and development milestones that could de‑risk the project; investors may find exposure to a large-scale copper-gold asset attractive.
Key investment risks include the need to secure substantial project financing and permits, commodity price volatility, technical and execution uncertainty in moving from development to production, and potential shareholder dilution.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -3.12M | -6.92M | -3.34M | -4.99M | -3.71M |
| Net income | -3.12M | -6.92M | -3.34M | -5.06M | -1.68M |
| Selling general administrative | 7.05M | 3.98M | 1.97M | 5.16M | 5.07M |
| Selling and marketing expenses | - | 4.42M | 1.89M | - | - |
| Gross profit | -0.10M | -0.16M | -0.21M | -0.17M | -0.10M |
| Reconciled depreciation | 0.10M | 0.16M | 0.21M | 0.17M | 0.10M |
| Ebit | -7.47M | -6.92M | -3.34M | -4.93M | -5.53M |
| Ebitda | -7.37M | -6.76M | -3.13M | -4.76M | -5.42M |
| Depreciation and amortization | 0.10M | 0.16M | 0.21M | 0.17M | 0.10M |
| Operating income | -7.47M | -9.64M | -3.86M | -4.93M | -5.53M |
| Other operating expenses | 7.47M | 9.64M | 3.86M | 5.63M | 5.17M |
| Interest expense | - | - | - | 0.07M | 0.21M |
| Interest income | 1.97M | 2.72M | 1.18M | 0.12M | 0.21M |
| Net interest income | 1.97M | 2.68M | 1.18M | 0.58M | 0.21M |
| Income tax expense | - | - | - | 0.07M | -2.03M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 7.37M | 9.49M | 3.86M | 5.46M | 5.07M |
| Cost of revenue | 0.10M | 0.16M | 0.21M | 0.17M | 0.10M |
| Total other income expense net | 4.35M | 2.72M | 0.52M | -0.07M | 1.82M |
| Net income from continuing ops | -3.12M | -6.92M | -3.34M | -4.99M | -3.71M |
| Net income applicable to common shares | - | -6.92M | -3.34M | -4.99M | -3.71M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 195.89M | 192.79M | 143.92M | 114.38M | 115.49M |
| Other current assets | 0.77M | 0.95M | 1.28M | 1.44M | 0.86M |
| Total liab | 2.67M | 3.18M | 4.47M | 4.64M | 3.42M |
| Total stockholder equity | 193.22M | 189.61M | 139.44M | 109.74M | 112.07M |
| Other current liab | 2.43M | - | 4.28M | 4.22M | 2.99M |
| Common stock | 279.56M | - | 216.29M | 183.54M | 183.19M |
| Capital stock | 279.56M | 272.54M | 216.29M | 183.54M | 183.19M |
| Retained earnings | -124.97M | -121.85M | -114.93M | -111.59M | -106.60M |
| Cash | 8.30M | 14.20M | 25.97M | 1.34M | 30.69M |
| Cash and equivalents | - | - | - | 1.34M | 30.69M |
| Total current liabilities | 2.61M | 3.16M | 4.46M | 4.47M | 3.16M |
| Current deferred revenue | - | - | -0.00M | - | - |
| Net debt | -8.06M | - | -25.77M | -0.92M | -30.25M |
| Short term debt | 0.17M | - | 0.19M | 0.25M | 0.17M |
| Short long term debt total | 0.24M | - | 0.20M | 0.42M | 0.43M |
| Other stockholder equity | 38.63M | - | 38.08M | 37.79M | 35.47M |
| Property plant equipment | - | - | - | 89.82M | 66.76M |
| Total current assets | 51.32M | 70.01M | 33.35M | 24.56M | 48.73M |
| Net tangible assets | - | - | - | 109.74M | 112.07M |
| Short term investments | 42.25M | 54.85M | 6.10M | 21.78M | 17.18M |
| Accounts payable | - | - | 0.00M | 4.22M | 2.23M |
| Accumulated other comprehensive income | - | - | 0.00M | - | - |
| Non currrent assets other | 144.29M | - | - | - | - |
| Non current assets total | 144.57M | 122.79M | 110.57M | 89.82M | 66.76M |
| Capital lease obligations | 0.24M | 0.06M | 0.20M | 0.42M | 0.43M |
| Long term debt total | - | - | - | 0.17M | 0.26M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 28.14M | -61.32M | -3.90M | -25.93M | -16.00M |
| Change to liabilities | - | - | - | 0.33M | -0.22M |
| Total cashflows from investing activities | 7.58M | -61.32M | -3.90M | -25.93M | -27.40M |
| Net borrowings | -0.11M | -0.19M | -0.25M | -0.21M | -0.11M |
| Total cash from financing activities | 3.84M | 54.29M | 31.07M | -0.08M | 33.31M |
| Change to operating activities | - | - | - | -0.36M | -0.05M |
| Net income | -3.12M | -6.92M | -3.34M | -4.99M | -3.71M |
| Change in cash | -5.90M | -11.77M | 24.63M | -29.35M | 2.04M |
| Begin period cash flow | 14.20M | 25.97M | 1.34M | 30.69M | 28.65M |
| End period cash flow | 8.30M | 14.20M | 25.97M | 1.34M | 30.69M |
| Total cash from operating activities | -3.37M | -4.73M | -2.54M | -3.34M | -3.87M |
| Issuance of capital stock | 0.00M | 54.28M | 29.59M | 0.00M | 33.63M |
| Depreciation | 0.10M | 0.16M | 0.21M | 0.17M | 0.10M |
| Other cashflows from investing activities | - | -47.50M | 16.00M | -5.00M | -16.00M |
| Change to account receivables | 0.81M | -1.21M | 0.30M | - | - |
| Sale purchase of stock | - | 57.75M | 31.62M | 0.13M | 34.98M |
| Other cashflows from financing activities | -0.11M | 0.19M | 1.72M | 0.13M | -0.21M |
| Change to netincome | - | - | - | 1.52M | 0.00M |
| Capital expenditures | 0.05M | 13.82M | 19.90M | 20.93M | 11.40M |
| Change in working capital | -0.17M | -0.38M | 0.11M | -0.04M | -0.26M |
| Stock based compensation | 2.27M | 2.45M | 1.08M | 1.55M | 1.24M |
| Other non cash items | -0.17M | -0.04M | -0.60M | -0.03M | -1.24M |
| Free cash flow | -3.42M | -18.55M | -22.44M | -24.27M | -15.27M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| WRN Western Copper and Gold Corp |
0.07 3.21% |
2.25 | 186.00 | 71.94 | - | 4.58 | -60.86 |
| TECK-B Teck Resources Limited |
3.08 3.56% |
89.53 | 12.14 | 9.12 | 1.91 | 0.97 | 6.34 |
| TECK-A Teck Resources Limited |
3.11 3.60% |
89.47 | 12.13 | 9.34 | 1.91 | 0.99 | 6.47 |
| IVN Ivanhoe Mines Ltd. |
-0.50 5.63% |
8.38 | 44.19 | 31.45 | 37.10 | 2.17 | 40.94 |
| NGEX NGEx Minerals Ltd. |
0.98 4.70% |
21.83 | - | - | - | 13.49 | -21.12 |
Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.
1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3
604 684 9497
16
| Name | Title | Year Born |
|---|---|---|
| Dr. Paul West-Sells | Pres & CEO | NA |
| Mr. Varun Prasad CPA, CGA | Chief Financial Officer | NA |
| Mr. Cameron Brown P.Eng. | VP of Engineering | NA |
| Ms. Shena Shaw B.A. | VP of Environmental & Community Affairs | NA |
| Mr. Kenneth Engquist B.Sc. | Chief Operating Officer | NA |
| Ms. Sandy Noyes | Director of Investor Relations | NA |
| Ms. Julie Kim Pelly | Mang. of Communications & HR | NA |
| Mr. Jonathan Clegg | Exec. VP of Engineering | NA |
| Ms. Elena Spivak B.E. | Paralegal & Corp. Sec. | NA |
| Dr. Paul West-Sells | President | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.