Aisix Solutions Inc.

Technology CA AISX

0.02CAD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

0.020.02

LowHigh

52 Week Range

0.010.07

LowHigh

Fundamentals

Previous Close 0.02
Market Cap2.31M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-1.64645M
Revenue TTM0.32M
Revenue Per Share TTM0.003
Gross Profit TTM 0.32M
Diluted EPS TTM-0.03

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-1.53228M	-1.62051M	-2.05163M	-2.14071M
Minority interest	-	-	-	-
Net income	-1.53228M	-1.62051M	-2.47974M	-2.83865M
Selling general administrative	1.09M	0.93M	0.81M	0.86M
Selling and marketing expenses	-	-	-	-
Gross profit	0.04M	-0.36361M	-0.94457M	-0.77277M
Reconciled depreciation	0.07M	0.07M	0.15M	0.19M
Ebit	-	-	-	-
Ebitda	-	-	-	-
Depreciation and amortization	-	-	-	-
Non operating income net other	-	-	-	-
Operating income	-1.53169M	-1.66757M	-2.11839M	-2.12886M
Other operating expenses	-	-	-	-
Interest expense	0.03M	0.01M	0.01M	0.00171M
Tax provision	-	-	-	-
Interest income	0.00229M	0.00125M	0.00032M	0.00186M
Net interest income	-0.02755M	-0.01281M	-0.01081M	0.00015M
Extraordinary items	-	-	-	-
Non recurring	-	-	-	-
Other items	-	-	-	-
Income tax expense	-	-	-	-
Total revenue	0.04M	0.05M	0.10M	0.27M
Total operating expenses	1.58M	1.72M	2.22M	2.40M
Cost of revenue	0.00000M	0.42M	1.05M	1.04M
Total other income expense net	0.03M	0.06M	0.08M	-0.01200M
Discontinued operations	-	-	-	-
Net income from continuing ops	-1.53228M	-1.62051M	-2.05163M	-2.14071M
Net income applicable to common shares	-	-	-	-
Preferred stock and other adjustments	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	0.37M	1.00M	1.52M	3.74M
Intangible assets	-	-	-	0.16M
Earning assets	-	-	-	-
Other current assets	-	-	-	-
Total liab	0.72M	0.29M	0.47M	0.27M
Total stockholder equity	-0.34808M	0.71M	1.05M	3.47M
Deferred long term liab	-	-	-	-
Other current liab	-	-	-	0.05M
Common stock	-	-	-	-
Capital stock	15.34M	14.87M	13.88M	13.88M
Retained earnings	-15.92792M	-14.52238M	-13.73933M	-11.25959M
Other liab	-	-	-	-
Good will	-	-	-	-
Other assets	-	-	-	-
Cash	0.08M	0.65M	1.14M	3.18M
Cash and equivalents	-	-	-	-
Total current liabilities	0.65M	0.18M	0.33M	0.27M
Current deferred revenue	-	-	-	-
Net debt	0.08M	-	-	-
Short term debt	-	-	-	-
Short long term debt	0.16M	-	-	-
Short long term debt total	-	-	-	-
Other stockholder equity	-	-	-	-
Property plant equipment	-	-	-	-
Total current assets	0.20M	0.77M	1.23M	3.54M
Long term investments	-	-	-	-
Net tangible assets	-	-	-	-
Short term investments	-	-	-	-
Net receivables	0.02M	0.00000M	0.00677M	0.12M
Long term debt	-	-	-	-
Inventory	-	-	-	-
Accounts payable	0.44M	0.14M	0.27M	0.20M
Total permanent equity	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-
Accumulated other comprehensive income	-	-	-	-
Additional paid in capital	-	-	-	-
Common stock total equity	-	-	-	-
Preferred stock total equity	-	-	-	-
Retained earnings total equity	-	-	-	-
Treasury stock	-	-	-	-
Accumulated amortization	-	-	-	-
Non currrent assets other	-	-	-	-
Deferred long term asset charges	-	-	-	-
Non current assets total	0.16M	0.23M	0.29M	0.20M
Capital lease obligations	0.12M	0.16M	0.20M	0.00484M
Long term debt total	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-	-	-	-
Change to liabilities	-	-	-	-
Total cashflows from investing activities	-	-	-	-
Net borrowings	0.14M	-0.06302M	-0.04690M	-0.05827M
Total cash from financing activities	0.63M	0.93M	0.95M	4.53M
Change to operating activities	-	-	-	-
Net income	-1.53228M	-1.62051M	-2.47974M	-2.83865M
Change in cash	-0.56524M	-0.49169M	-2.03720M	1.82M
Begin period cash flow	0.65M	1.14M	3.18M	1.36M
End period cash flow	0.08M	0.65M	1.14M	3.18M
Total cash from operating activities	-1.14860M	-1.40631M	-2.93976M	-2.70100M
Issuance of capital stock	0.50M	1.00M	0.00000M	4.59M
Depreciation	0.07M	0.07M	0.15M	0.19M
Other cashflows from investing activities	-	-	-	-
Dividends paid	-	-	-	-
Change to inventory	-	-	-	-
Change to account receivables	-0.02381M	0.00677M	0.05M	-0.08434M
Sale purchase of stock	-	-	-	-
Other cashflows from financing activities	-	-	-	-
Change to netincome	-	-	-	-
Capital expenditures	0.00175M	0.01M	0.05M	0.00995M
Change receivables	-	-	-	-
Cash flows other operating	-	-	-	-
Exchange rate changes	-	-	-	-
Cash and cash equivalents changes	-	-	-	-
Change in working capital	0.28M	-0.16529M	0.35M	-0.27440M
Stock based compensation	0.00000M	0.29M	0.06M	0.22M
Other non cash items	0.03M	0.01M	-1.04557M	0.00171M
Free cash flow	-1.15035M	-1.42106M	-2.99030M	-2.71095M

Peer Comparison

Sector: Technology Industry: Software - Application

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
AISX Aisix Solutions Inc.	- -%	0.02	-	-	7.21	8.61	7.73	-0.4927
LMN Lumine Group Inc.	0.22 0.98%	22.73	34.92	17.21	7.37	5.04	5.24	31.17
DDD Metavista3D Inc.	- -%	0.55	-	-	53.46	338.66	53.28
ARGH Steer Technologies Inc.	0.01 3.57%	0.29	-	-	56.26	30.56	55.13	-2.863
MHUB Minehub Technologies Inc	0.02 4.08%	0.51	-	-	34.11	52.92	40.16	-2.4951

Reports Covered

View All

Profile

Aisix Solutions Inc., a software and data analytics company, focus on climate science and artificial intelligence in Canada. The company offers IFRS S1 and S2 Compliance; and AISIX Wildfire 2.0 solutions. It also provides software licensing services. The company was formerly known as Minerva Intelligence Inc. and changed its name to Aisix Solutions Inc. in August 2023. Aisix Solutions Inc. is headquartered in Vancouver, Canada.

Aisix Solutions Inc.

1166 Alberni Street, Vancouver, BC, Canada, V6E 3Z3

604-620-1051
https://www.aisix.ca

Key Executives

Name	Title	Year Born
Mr. Mihalis Belantis	CEO & Director	1976
Dr. David Poole	Co-Founder & Director	NA
Mr. Charles Edward Jenkins BA, CGA, CPA	Chief Financial Officer	1956
Mr. Clinton P. Smyth P.Geo.	Co-Founder & Technical Advisor	1953
Dr. Stephen M. Richard	CTO of Semantics	NA
Mr. Samuel Cantor	Head of Product - Driver	NA
Dr. Gioachino Roberti Ph.D.	Head of Product - Climate	NA
Mr. Christopher Lambert	Chief Technology Officer	NA
Dr. Gioachino Roberti Ph.D.	CEO & Director	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.