Explore 3 Stock Ideas & Industry Insights Download Free Report

Acceleware Ltd

Technology CA AXE

0.14CAD
0.01(7.69%)

Last update at 2026-06-22T15:12:00Z

Day Range

0.110.14
LowHigh

52 Week Range

0.060.14
LowHigh

Fundamentals

  • Previous Close 0.13
  • Market Cap13.60M
  • Volume3000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.74943M
  • Revenue TTM0.72M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 0.72M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.86038M 2.00M -2.04537M -5.14217M -4.07959M
Minority interest - - - - -
Net income -1.86038M 2.00M -2.04537M -5.14217M -4.07959M
Selling general administrative 1.12M 1.62M 1.80M 1.84M 1.51M
Selling and marketing expenses - - 0.17M 0.20M 0.24M
Gross profit - - 0.24M 0.31M 0.71M
Reconciled depreciation 0.03M 0.03M 0.04M 0.07M 0.05M
Ebit - - -4.58777M -5.21381M -4.04565M
Ebitda - - -4.54997M -5.14301M -3.99406M
Depreciation and amortization - - 0.04M 0.07M 0.05M
Non operating income net other - - - - -
Operating income -1.78121M 2.58M -4.58777M -5.21381M -4.04598M
Other operating expenses - - 4.87M 5.54M 4.80M
Interest expense 0.78M 0.65M 0.60M 0.34M 0.00949M
Tax provision - - - - -
Interest income - - - - 0.00033M
Net interest income -0.78016M -0.64521M -0.59938M -0.34166M -0.00915M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.13009M 0.34M 0.00949M
Total revenue 0.72M 5.23M 0.28M 0.33M 0.75M
Total operating expenses 2.50M 2.66M 4.83M 5.52M 4.76M
Cost of revenue - - 0.04M 0.02M 0.04M
Total other income expense net 0.70M 0.07M 2.54M 0.41M -0.02446M
Discontinued operations - - - - -
Net income from continuing ops -1.86038M 2.00M -2.04537M -5.14217M -4.07959M
Net income applicable to common shares - - - - -4.07959M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 0.35M 0.34M 1.51M 2.53M 5.35M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.02M 0.06M 0.09M
Total liab 6.29M 5.74M 9.49M 9.69M 9.48M
Total stockholder equity -5.93740M -5.40236M -7.98078M -7.15901M -4.12299M
Deferred long term liab - - - - -
Other current liab 0.29M 0.19M 1.46M 0.74M 0.86M
Common stock - - 25.26M - 23.18M
Capital stock 25.79M 25.27M 25.26M 24.52M 23.18M
Retained earnings -42.20475M -40.34436M -42.34605M -40.30067M -35.15850M
Other liab - - - - 3.37M
Good will - - - - -
Other assets - - - - -
Cash 0.25M 0.27M 0.95M 1.15M 1.95M
Cash and equivalents - - - - -
Total current liabilities 6.28M 3.70M 3.24M 3.08M 6.11M
Current deferred revenue - - 0.08M - -
Net debt 3.01M 2.57M 1.50M 0.11M -
Short term debt - - 0.98M - -
Short long term debt 3.26M 1.16M 0.94M - -
Short long term debt total - - 2.45M - -
Other stockholder equity - - 8.43M - 7.86M
Property plant equipment - - - - 0.15M
Total current assets 0.31M 0.32M 1.26M 2.44M 5.20M
Long term investments - - - - -
Net tangible assets - - - - -4.12299M
Short term investments - - - - -
Net receivables 0.01M 0.00090M 0.28M 1.24M 3.16M
Long term debt - 1.68M 1.45M 1.26M -
Inventory - - - - -
Accounts payable 0.81M 0.77M 0.73M 1.34M 3.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.68M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.20M - -
Deferred long term asset charges - - - - -
Non current assets total 0.04M 0.02M 0.25M 0.08M 0.15M
Capital lease obligations - - - 0.09M 0.34M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - - 0.00000M -0.03284M
Change to liabilities - - - - 4.78M
Total cashflows from investing activities - - - - -0.03284M
Net borrowings 0.06M 0.10M - - -0.06176M
Total cash from financing activities 0.90M -0.02935M 0.81M 3.78M 0.34M
Change to operating activities - - - - 0.29M
Net income -1.86038M 2.00M -2.04537M -5.14217M -4.07959M
Change in cash -0.02390M -0.67979M -0.19490M -0.80104M 0.00550M
Begin period cash flow 0.27M 0.95M 1.15M 1.95M 1.94M
End period cash flow 0.25M 0.27M 0.95M 1.15M 1.95M
Total cash from operating activities -1.15365M -0.65045M -1.00542M -4.58226M -0.30503M
Issuance of capital stock 0.94M 0.00850M 0.65M 1.83M 0.41M
Depreciation 0.03M 0.03M 0.04M 0.07M 0.05M
Other cashflows from investing activities - - - - -
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory - - - 2.26M -4.24538M
Change to account receivables -0.03639M 0.26M 0.75M 1.93M -1.75364M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - -0.03869M 1.99M -0.03284M
Change to netincome - - - - 0.45M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.35M -3.74683M 0.62M 0.23M 3.27M
Stock based compensation 0.20M 0.54M 0.57M 0.28M 0.22M
Other non cash items 0.40M 0.60M -0.11282M 0.40M 0.23M
Free cash flow -1.15365M -0.65045M -1.00542M -4.58226M -0.33786M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXE
Acceleware Ltd
0.01 7.69% 0.14 - 63.29 18.91 115.17 23.09 278.60
LMN
Lumine Group Inc.
-0.04 0.18% 22.51 34.92 17.21 7.37 5.04 5.24 31.17
DDD
Metavista3D Inc.
- -% 0.55 - - 53.46 338.66 53.28
ARGH
Steer Technologies Inc.
0.01 3.70% 0.28 - - 56.26 30.56 55.13 -2.863
MHUB
Minehub Technologies Inc
-0.03 5.77% 0.49 - - 34.11 52.92 40.16 -2.4951

Reports Covered

Stock Research & News

Profile

Acceleware Ltd. operates as a clean-tech technology company in Canada and the United States. The company operates through two segments, RF Heating and High-Performance Computing (HPC). It develops an enhanced heavy oil and oil sands production technology based on radio frequency (RF) heating; and develops and markets computational software products. The company's solutions include AxFDTD; AxHeat for RF heating markets; and EMPowered Heat, an electromagnetic industrial process heater. It sells computing software and related consulting services and training programs primarily to the oil and gas industry. The company serves heavy oil - rf xl, mining, agriculture and food, clean fuels and h2, pulp and paper, steel, cement, and other industries. Acceleware Ltd. was founded in 2004 and is based in Calgary, Canada.

Acceleware Ltd

1900, 520 ? 3rd Avenue SW, Calgary, AB, Canada

Key Executives

Name Title Year Born
Mr. Geoffrey Blair David Clark CEO & Director NA
Dr. Michal Okoniewski Co-Founder, Chief Scientific Officer & Director 1961
Ms. Tracy Grierson Chief Financial Officer NA
Mr. Michael James Tourigny Chief Operations Officer NA
Mr. Cameron MacCarthy Corp. Sec. NA
Mr. Michael James Tourigny Chief Operating Officer NA
Mr. Michael James Tourigny Interim CFO & COO NA
Mr. Peter D. Sametz P. Eng. Executive Chairman of the Board 1958
Dr. Michal Okoniewski Co-Founder, Chief Scientific Officer & Director 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.