…
Beacn Wizardry and Magic Inc. engages in the supply of tech peripherals for gamers, YouTubers, podcasters, and various other customers creating content on the internet. The company offers BEACN Mic, a USB-C microphone product; BEACN Mix, an audio controller; and BEACN Mix Create, a mixer for content creators, as well as BEACN Studio. It also offers BEACN Mic stand, other parts and accessories, and merchandise. Beacn Wizardry and Magic Inc. is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for BEACN Wizardry & Magic Inc (BECN.V) are limited, and available filings do not provide a clear description of its core business or operations. Because material details are not disclosed, long-term growth drivers are not identifiable from public sources; as a publicly quoted micro-cap issuer it could nonetheless attract investors seeking exposure to early-stage opportunities, and investors should monitor regulatory filings, management statements and operating results to assess prospects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.35M | -2.28M | -0.45M | -2.71M |
| Net income | -1.35M | -2.28M | -0.45M | -2.71M |
| Selling general administrative | 2.24M | 2.61M | 1.94M | 1.44M |
| Gross profit | 1.38M | 1.08M | 1.64M | 0.00M |
| Reconciled depreciation | 0.12M | 0.12M | 0.13M | 0.05M |
| Ebitda | - | - | -0.27M | -2.65M |
| Operating income | -1.31M | -2.24M | -0.72M | -1.69M |
| Interest expense | 0.05M | 0.03M | 0.05M | 0.02M |
| Net interest income | -0.05M | -0.03M | -0.05M | -0.02M |
| Total revenue | 3.47M | 2.93M | 4.33M | 0.00M |
| Total operating expenses | 4.78M | 5.17M | 5.05M | 1.69M |
| Cost of revenue | 2.09M | 1.85M | 2.69M | 0.00M |
| Total other income expense net | 0.01M | -0.02M | 0.32M | -1.00M |
| Net income from continuing ops | -1.35M | -2.28M | -0.45M | -2.71M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 3.02M | 2.85M | 4.46M | 3.36M | 0.46M |
| Other current assets | - | - | - | 0.01M | 0.01M |
| Total liab | 1.51M | 0.65M | 0.90M | 0.80M | 0.30M |
| Total stockholder equity | 1.51M | 2.19M | 3.56M | 2.56M | 0.16M |
| Capital stock | 7.80M | 7.14M | 6.55M | 5.74M | 0.94M |
| Retained earnings | -7.54M | -6.19M | -3.94M | -3.49M | -0.78M |
| Cash | 0.79M | 0.23M | 1.29M | 2.04M | 0.34M |
| Total current liabilities | 0.65M | 0.64M | 0.69M | 0.31M | 0.03M |
| Net debt | 0.42M | 0.05M | - | - | - |
| Short long term debt | 0.43M | 0.28M | 0.24M | - | - |
| Other stockholder equity | - | - | - | 0.31M | - |
| Total current assets | 2.75M | 2.55M | 4.14M | 3.04M | 0.37M |
| Net receivables | 0.17M | 0.22M | 0.22M | 0.04M | 0.01M |
| Long term debt | 0.79M | - | 0.17M | 0.49M | 0.28M |
| Inventory | 1.46M | 0.88M | 1.55M | 0.95M | 0.01M |
| Accounts payable | 0.18M | 0.24M | 0.36M | 0.27M | 0.03M |
| Non current assets total | 0.27M | 0.29M | 0.31M | 0.32M | 0.10M |
| Capital lease obligations | 0.11M | 0.04M | 0.06M | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00M | -0.06M | -0.05M | -0.08M |
| Total cash from financing activities | 1.52M | 0.68M | 1.14M | 3.73M |
| Net income | -1.35M | -2.28M | -0.45M | -2.71M |
| Change in cash | 0.57M | -1.06M | -0.75M | 1.70M |
| Begin period cash flow | 0.23M | 1.29M | 2.04M | 0.34M |
| End period cash flow | 0.79M | 0.23M | 1.29M | 2.04M |
| Total cash from operating activities | -0.95M | -1.68M | -1.84M | -1.95M |
| Issuance of capital stock | 0.67M | 0.89M | 1.40M | 3.31M |
| Depreciation | 0.12M | 0.12M | 0.13M | 0.05M |
| Dividends paid | 0.00M | 0.00M | 0.00M | 0.00M |
| Change to inventory | -0.57M | 0.67M | -1.02M | -0.52M |
| Change to account receivables | 0.04M | 0.00M | -0.22M | 0.00M |
| Capital expenditures | 0.00M | 0.06M | 0.05M | 0.27M |
| Change in working capital | 0.22M | 0.41M | -1.70M | -0.74M |
| Stock based compensation | 0.01M | 0.04M | 0.12M | 0.20M |
| Other non cash items | 0.05M | 0.02M | 0.05M | 1.26M |
| Free cash flow | -0.95M | -1.74M | -1.89M | -2.22M |
Sector: Technology Industry: Consumer Electronics
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BECN BEACN Wizardry & Magic Inc |
- -% |
0.03 | - | - | 0.64 | 13.67 | 1.00 | -8.63 |
| DPF Dr. Phone Fix Canada Corporation |
-0.01 4.55% |
0.10 | 6.75 | - | 2.17 | - | 3.55 | - |
| HAPB Hapbee Technologies Inc |
- -% |
0.03 | - | - | 5.99 | 14.24 | 4.18 | -0.98 |
Beacn Wizardry and Magic Inc. engages in the supply of tech peripherals for gamers, YouTubers, podcasters, and various other customers creating content on the internet. The company offers BEACN Mic, a USB-C microphone product; BEACN Mix, an audio controller; and BEACN Mix Create, a mixer for content creators, as well as BEACN Studio. It also offers BEACN Mic stand, other parts and accessories, and merchandise. Beacn Wizardry and Magic Inc. is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Craig Fraser | CEO & Director | 1978 |
| Mr. Daniel Davies | Pres, CTO & Director | 1987 |
| Mr. Robert J. Doyle C.A., CPA | CFO & Corp. Sec. | 1956 |
| Mr. Daniel Davies | Interim CFO, President, CTO & Director | 1987 |
| Liberty Brunet | Corporate Secretary and People & Operations Manager | NA |
| Mr. Craig Fraser | Co-Founder, CEO & Director | 1978 |
| Mr. Daniel Davies | Co-Founder & Director | 1987 |
| Mr. Derek Sobel | Chief Financial Officer | NA |
| Mr. Kevin Alexander | CEO & Director | NA |
| Mr. Craig Fraser | Co-Founder, Chief Product Officer & Director | 1977 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.