Explore 3 Stock Ideas & Industry Insights Download Free Report

BEACN Wizardry & Magic Inc

Company price
0.025 CAD 0.00(0%)
Last update at 2026-11-03T14:30:00Z
Market Cap
1.98M

Momentum Score

…

Beacn Wizardry and Magic Inc. engages in the supply of tech peripherals for gamers, YouTubers, podcasters, and various other customers creating content on the internet. The company offers BEACN Mic, a USB-C microphone product; BEACN Mix, an audio controller; and BEACN Mix Create, a mixer for content creators, as well as BEACN Studio. It also offers BEACN Mic stand, other parts and accessories, and merchandise. Beacn Wizardry and Magic Inc. is based in Vancouver, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.03
Low
0.03
High
52 Week Price Range
0.02
Low
0.06
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for BEACN Wizardry & Magic Inc (BECN.V) are limited, and available filings do not provide a clear description of its core business or operations. Because material details are not disclosed, long-term growth drivers are not identifiable from public sources; as a publicly quoted micro-cap issuer it could nonetheless attract investors seeking exposure to early-stage opportunities, and investors should monitor regulatory filings, management statements and operating results to assess prospects.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.03
Dividend Yield
-
Revenue TTM
3.11M
Revenue Per Share
0.06
Gross Profit TTM
1.21M
Debt / Equity
-
ROE
-168.02%
Net Debt
0.42M
ROCE
-55.33%
Diluted EPS TTM
-0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.35M -2.28M -0.45M -2.71M
Net income -1.35M -2.28M -0.45M -2.71M
Selling general administrative 2.24M 2.61M 1.94M 1.44M
Gross profit 1.38M 1.08M 1.64M 0.00M
Reconciled depreciation 0.12M 0.12M 0.13M 0.05M
Ebitda - - -0.27M -2.65M
Operating income -1.31M -2.24M -0.72M -1.69M
Interest expense 0.05M 0.03M 0.05M 0.02M
Net interest income -0.05M -0.03M -0.05M -0.02M
Total revenue 3.47M 2.93M 4.33M 0.00M
Total operating expenses 4.78M 5.17M 5.05M 1.69M
Cost of revenue 2.09M 1.85M 2.69M 0.00M
Total other income expense net 0.01M -0.02M 0.32M -1.00M
Net income from continuing ops -1.35M -2.28M -0.45M -2.71M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3.02M 2.85M 4.46M 3.36M 0.46M
Other current assets - - - 0.01M 0.01M
Total liab 1.51M 0.65M 0.90M 0.80M 0.30M
Total stockholder equity 1.51M 2.19M 3.56M 2.56M 0.16M
Capital stock 7.80M 7.14M 6.55M 5.74M 0.94M
Retained earnings -7.54M -6.19M -3.94M -3.49M -0.78M
Cash 0.79M 0.23M 1.29M 2.04M 0.34M
Total current liabilities 0.65M 0.64M 0.69M 0.31M 0.03M
Net debt 0.42M 0.05M - - -
Short long term debt 0.43M 0.28M 0.24M - -
Other stockholder equity - - - 0.31M -
Total current assets 2.75M 2.55M 4.14M 3.04M 0.37M
Net receivables 0.17M 0.22M 0.22M 0.04M 0.01M
Long term debt 0.79M - 0.17M 0.49M 0.28M
Inventory 1.46M 0.88M 1.55M 0.95M 0.01M
Accounts payable 0.18M 0.24M 0.36M 0.27M 0.03M
Non current assets total 0.27M 0.29M 0.31M 0.32M 0.10M
Capital lease obligations 0.11M 0.04M 0.06M - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.00M -0.06M -0.05M -0.08M
Total cash from financing activities 1.52M 0.68M 1.14M 3.73M
Net income -1.35M -2.28M -0.45M -2.71M
Change in cash 0.57M -1.06M -0.75M 1.70M
Begin period cash flow 0.23M 1.29M 2.04M 0.34M
End period cash flow 0.79M 0.23M 1.29M 2.04M
Total cash from operating activities -0.95M -1.68M -1.84M -1.95M
Issuance of capital stock 0.67M 0.89M 1.40M 3.31M
Depreciation 0.12M 0.12M 0.13M 0.05M
Dividends paid 0.00M 0.00M 0.00M 0.00M
Change to inventory -0.57M 0.67M -1.02M -0.52M
Change to account receivables 0.04M 0.00M -0.22M 0.00M
Capital expenditures 0.00M 0.06M 0.05M 0.27M
Change in working capital 0.22M 0.41M -1.70M -0.74M
Stock based compensation 0.01M 0.04M 0.12M 0.20M
Other non cash items 0.05M 0.02M 0.05M 1.26M
Free cash flow -0.95M -1.74M -1.89M -2.22M

Peer Comparison*

Sector: Technology Industry: Consumer Electronics

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BECN
BEACN Wizardry & Magic Inc
-
-%
0.03 - - 0.64 13.67 1.00 -8.63
DPF
Dr. Phone Fix Canada Corporation
-0.01
4.55%
0.10 6.75 - 2.17 - 3.55 -
HAPB
Hapbee Technologies Inc
-
-%
0.03 - - 5.99 14.24 4.18 -0.98

Profile*

BEACN Wizardry & Magic Inc

Beacn Wizardry and Magic Inc. engages in the supply of tech peripherals for gamers, YouTubers, podcasters, and various other customers creating content on the internet. The company offers BEACN Mic, a USB-C microphone product; BEACN Mix, an audio controller; and BEACN Mix Create, a mixer for content creators, as well as BEACN Studio. It also offers BEACN Mic stand, other parts and accessories, and merchandise. Beacn Wizardry and Magic Inc. is based in Vancouver, Canada.

1075 Pendergast Street, Vancouver, BC, Canada, V8V 0A1

604-687-3520

Name Title Year Born
Mr. Craig Fraser CEO & Director 1978
Mr. Daniel Davies Pres, CTO & Director 1987
Mr. Robert J. Doyle C.A., CPA CFO & Corp. Sec. 1956
Mr. Daniel Davies Interim CFO, President, CTO & Director 1987
Liberty Brunet Corporate Secretary and People & Operations Manager NA
Mr. Craig Fraser Co-Founder, CEO & Director 1978
Mr. Daniel Davies Co-Founder & Director 1987
Mr. Derek Sobel Chief Financial Officer NA
Mr. Kevin Alexander CEO & Director NA
Mr. Craig Fraser Co-Founder, Chief Product Officer & Director 1977

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…