0
Signin
countryflagCA

888-969-2592

RY 175.58 0.8443% SHOP 151.59 -0.941% TD 82.1 0.2932% ENB 64.44 0.0621% BN 85.46 0.8259% TRI 236.35 0.0381% CNQ 45.69 0.6609% CP 114.79 1.7281% CNR 153.65 2.3106% BMO 144.17 0.0972% BNS 74.34 0.3916% CSU 4540.9302 0.9091% CM 91.75 0.2294% MFC 44.24 1.0276% ATD 76.64 0.4193% NGT 59.7 -0.3672% TRP 67.94 0.0736% SU 56.64 0.3544% WCN 257.31 0.1674% L 186.83 1.5656%

BEACN Wizardry & Magic Inc

Technology CA BECN

0.06CAD
-0.015(20.00%)

Last update at 2025-01-23T15:52:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.040.20
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap3.12M
  • Volume3000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.87302M
  • Revenue TTM3.40M
  • Revenue Per Share TTM0.06
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31
Income before tax -2.28192M -0.45115M -2.71376M
Minority interest - - -
Net income -2.28192M -0.45115M -2.71376M
Selling general administrative 2.61M 1.92M 1.42M
Selling and marketing expenses - - -
Gross profit 1.08M 1.64M 0.00000M
Reconciled depreciation 0.12M 0.13M 0.05M
Ebit - - -
Ebitda - -0.26626M -2.64680M
Depreciation and amortization - - -
Non operating income net other - - -
Operating income -2.23567M -0.72489M -1.69221M
Other operating expenses - - -
Interest expense 0.03M 0.05M 0.02M
Tax provision - - -
Interest income - - -
Net interest income -0.02778M -0.05033M -0.02171M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 2.93M 4.33M 0.00000M
Total operating expenses 5.17M 5.05M 1.69M
Cost of revenue 1.85M 2.69M 0.00000M
Total other income expense net -0.01847M 0.32M -0.99984M
Discontinued operations - - -
Net income from continuing ops -2.28192M -0.45115M -2.71376M
Net income applicable to common shares - - -
Preferred stock and other adjustments - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 2.85M 4.46M 3.36M 0.46M
Intangible assets - - - -
Earning assets - - - -
Other current assets - - 0.00615M 0.00615M
Total liab 0.65M 0.90M 0.80M 0.30M
Total stockholder equity 2.19M 3.56M 2.56M 0.16M
Deferred long term liab - - - -
Other current liab - - - -
Common stock - - - -
Capital stock 7.14M 6.55M 5.74M 0.94M
Retained earnings -6.18998M -3.94411M -3.49295M -0.77920M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 0.23M 1.29M 2.04M 0.34M
Cash and equivalents - - - -
Total current liabilities 0.64M 0.69M 0.31M 0.03M
Current deferred revenue - - - -
Net debt